Company registration number 08991543 (England and Wales)
LUMINESCENCE HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Affinia
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
Essex
CM1 1GU
LUMINESCENCE HOLDINGS LTD
COMPANY INFORMATION
Directors
Mr M J C M Schoonenberg
Mr G Silver
Mr M Yazdani
Mrs D Cook
Company number
08991543
Registered office
The Fairway
Bush Fair
Harlow
Essex
CM18 6NG
Auditor
Affinia (Chelmsford)
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
Essex
CM1 1GU
LUMINESCENCE HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
LUMINESCENCE HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The group is engaged in the supply of technology and inks for bank notes, security documents and stitching threads for passports.
Turnover for 2024 was £22.9m up from 2023 at £20.09m.
In 2024 the group delivered another promising year comparing from 2023, benefiting from customer projects and underlying growth.
In 2024 the group continued to enjoy success with a committed and knowledgeable workforce. Where needed new team members have been added and there has been continued development of new products and technologies.
The strategy remains to grow through focused attention in the marketplace and with the support of group companies,
Principal risks and uncertainties
State of economy
The company operates in a growing global market for security inks. We continue to invest in all parts of our business to facilitate our continued development in this market.
Credit risk
The company's credit risk is primarily attributable to its trade debtors. The amounts presented in the balance sheet are net of allowances for doubtful debtors. An allowance for impairment is made when there is a triggering event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The company has no significant concentration of credit risk or liquidity risk with exposure spread over a large number of counterparties and customers or with other group companies who are able to repay these balances.
Foreign exchange risk
With suppliers and customers worldwide, Luminescence is subject to currency exposure, notably with Euro and US Dollar. These exposures are regularly monitored and reviewed. Access to its parent company's treasury and market expertise gives the option to pursue forward contracts where the risk mitigation is considered appropriate.
Commercial risk
The directors consider that the primary commercial risk relevant to the company is if there are unprecedented changes in the market driven by competitor activity, cost volatility of raw materials or changes in customer procurement practices. The company works to cover these by carefully tracking and being active in the market taking appropriate action and by entering trading negotiations with its suppliers as part of its normal trading activities.
As part of commercial risk management, the directors continue to monitor the changes in global markets that are resulting from the finalisation and fall out from Brexit. The company has remained well placed throughout drawings on the global expertise of fellow group companies to manage risks.
Russia/Ukraine Crisis
Following the invasion of Ukraine by Russian forces in March 2022, we have carried out a thorough review of the Company's exposure caused by those events. Luminescence has stopped trading with Russia in 2022. We have no direct purchases from Russia/Ukraine and continue to evaluate the impact that the events are having on global commodity based raw materials and energy.
Brexit
Whilst the impact of the Government's decision to leave the EU has not significantly impacted sales, it has increased our cost of sales due to increased customs duty and clearance costs. We will look to recover the increased costs of customs duty and clearance from our customer base where appropriate.
LUMINESCENCE HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments
The directors will continue to look for growth opportunities across all our services, and opportunities to further improve operations and efficiencies across the Company to reduce costs and achieve acceptable levels of profitability.
The directors remain confident that the banknote and passport market will remain stable for the next ten to fifteen years with increased security required. Banknotes will become longer lasting (with reduced ink, thread and fibre consumables required) with the increase use of polymers, hybrids and other durable substrates. We continue to focus on these new substrates and also on new technologies to help us remain relevant and profitable in the future.
The following paragraphs summarise how the Directors' fulfil their duties:
Maintaining a reputation for high standards of business conduct
Annually employees must complete internal training on Ethics and Legal Compliance.
Sustainability
Luminescence International Ltd is constantly working to promote sustainable solutions. Our approach to sustainability guides the way we develop, manufacture, and distribute products, as well as how we work with our customers and suppliers.
Working with industry leaders and in line with DIC Corporation's goal to achieve carbon neutrality by 2050, we are reducing global CO2 emissions by increasing the use of bio-renewable and recyclable materials, while promoting the value of these activities throughout the supply chain. Our emphasis on sustainability continues to be fundamental to our innovation and product development and is gaining broad support from our customers.
Our approach to sustainability can be viewed on our parent company website https://www.sunchemical.com/sustainability/.
Key performance indicators
Gross Profit Margin: 52.52% (2023: 42.20%)
The gross profit margin in 2024 has increased due to new customers and product mix.
Debtor days: 61 days (2023: 102 days)
Debtors are carefully monitored and controlled. In the year ended 31 December 2023, levels of AR and DSO were significantly impacted by 2 major government customers who have been slow to pay.
Creditor days: 46 days (2023: 142 days)
Creditors are generally paid when they become due. In the year ended 31 December 2023, the ratio was impacted by increased costs passed to the entity that remain unpaid at the year end.
Employment
Luminescence Holdings Limited is an equal opportunities employer.
Mr G Silver
Director
30 July 2025
LUMINESCENCE HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of the supply of technology and inks for bank notes, security documents and stitching threads.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £10,000,000 (2023: nil). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M J C M Schoonenberg
Mr G Silver
Mr M Yazdani
Mrs D Cook
Auditor
The auditors, Affinia (Chelmsford), will be proposed for re-appointment at the forthcoming Annual General Meeting.
Energy and carbon report
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr G Silver
Director
30 July 2025
LUMINESCENCE HOLDINGS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LUMINESCENCE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LUMINESCENCE HOLDINGS LTD
- 5 -
Opinion
We have audited the financial statements of Luminescence Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LUMINESCENCE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LUMINESCENCE HOLDINGS LTD
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the manufacturing sector;
We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
LUMINESCENCE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LUMINESCENCE HOLDINGS LTD
- 7 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
Performed analytical procedures to identify any unusual or unexpected relationships;
Tested journal entries to identify unusual transactions;
Tested a sample of revenue recognised either side of the period end to ensure revenue had been recognised in the correct period;
Reviewed the internal controls in place, specifically around payroll and bank transactions; and
Assessed whether judgements and assumptions made in determining the accounting estimates around depreciation, accruals and accrued income were indicative of potential bias.
Investigated the rationale behind significant or unusual transactions.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Laurence Miles (Senior Statutory Auditor)
For and on behalf of Affinia (Chelmsford), Statutory Auditor
Chartered Accountants
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
Essex
CM1 1GU
30 July 2025
LUMINESCENCE HOLDINGS LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
22,934,916
20,085,459
Cost of sales
(10,890,181)
(11,609,308)
Gross profit
12,044,735
8,476,151
Administrative expenses
(5,262,685)
(5,009,052)
Other operating income
24,123
10,000
Operating profit
4
6,806,173
3,477,099
Interest receivable and similar income
7
452,916
215,590
Profit before taxation
7,259,089
3,692,689
Tax on profit
8
(1,976,130)
(910,225)
Profit for the financial year
22
5,282,959
2,782,464
Profit for the financial year is all attributable to the owners of the parent company.
LUMINESCENCE HOLDINGS LTD
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
90,351
108,181
Other intangible assets
10
8,230
10,188
Total intangible assets
98,581
118,369
Tangible assets
11
2,800,872
2,886,141
2,899,453
3,004,510
Current assets
Stocks
14
4,583,299
4,398,824
Debtors
15
12,924,164
18,752,324
Cash at bank and in hand
450,756
327,669
17,958,219
23,478,817
Creditors: amounts falling due within one year
16
(3,163,569)
(4,084,393)
Net current assets
14,794,650
19,394,424
Total assets less current liabilities
17,694,103
22,398,934
Creditors: amounts falling due after more than one year
17
(71,192)
(96,749)
Provisions for liabilities
Deferred tax liability
18
375,551
337,784
(375,551)
(337,784)
Net assets
17,247,360
21,964,401
Capital and reserves
Called up share capital
20
180
180
Capital redemption reserve
21
10
10
Profit and loss reserves
22
17,247,170
21,964,211
Total equity
17,247,360
21,964,401
The financial statements were approved by the board of directors and authorised for issue on 30 July 2025 and are signed on its behalf by:
30 July 2025
Mr G Silver
Director
Company registration number 08991543 (England and Wales)
LUMINESCENCE HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
8,193,596
8,193,596
8,193,596
8,193,596
Current assets
Debtors
15
1,463,205
1,405,090
Cash at bank and in hand
320
325
1,463,525
1,405,415
Creditors: amounts falling due within one year
16
(57,924)
(40,803)
Net current assets
1,405,601
1,364,612
Net assets
9,599,197
9,558,208
Capital and reserves
Called up share capital
20
180
180
Share premium account
8,193,416
8,193,416
Profit and loss reserves
22
1,405,601
1,364,612
Total equity
9,599,197
9,558,208
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £10,040,990 (2023 - £34,052 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 July 2025 and are signed on its behalf by:
30 July 2025
Mr G Silver
Director
Company registration number 08991543 (England and Wales)
LUMINESCENCE HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
180
10
19,181,747
19,181,937
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,782,464
2,782,464
Balance at 31 December 2023
180
10
21,964,211
21,964,401
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
5,282,959
5,282,959
Dividends
9
-
-
(10,000,000)
(10,000,000)
Balance at 31 December 2024
180
10
17,247,170
17,247,360
LUMINESCENCE HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
180
8,193,416
1,330,560
9,524,156
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
34,052
34,052
Balance at 31 December 2023
180
8,193,416
1,364,612
9,558,208
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
10,040,989
10,040,989
Dividends
9
-
-
(10,000,000)
(10,000,000)
Balance at 31 December 2024
180
8,193,416
1,405,601
9,599,197
LUMINESCENCE HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
11,989,113
928,903
Income taxes paid
(1,938,363)
(913,656)
Net cash inflow from operating activities
10,050,750
15,247
Investing activities
Purchase of intangible assets
-
(128,434)
Purchase of tangible fixed assets
(383,480)
(247,220)
Proceeds from disposal of tangible fixed assets
2,901
5,949
Interest received
452,916
215,590
Net cash generated from/(used in) investing activities
72,337
(154,115)
Financing activities
Dividends paid to equity shareholders
(10,000,000)
Net cash used in financing activities
(10,000,000)
-
Net increase/(decrease) in cash and cash equivalents
123,087
(138,868)
Cash and cash equivalents at beginning of year
327,669
466,537
Cash and cash equivalents at end of year
450,756
327,669
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
Luminescence Holdings Ltd (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is The Fairway, Bush Fair, Harlow, Essex, CM18 6NG.
The group consists of Luminescence Holdings Ltd and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Luminescence Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.
Transactions between group entitles which have been eliminated on consolidation are not disclosed within the financial statements.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover throughout the financial year 2024 represents the sale of goods and royalties.
Turnover is recognised when it is probable that the economic benefits will flow tot he company and the amount of income can be reliably measured.
Sale of goods are recognised when the goods are despatched, which is usually the same day on which the goods are delivered and hence the point at which the risks and rewards of ownership pass to the buyer.
Royalty income is recognised as a % per kilogram of output at an agreed rate.
Finance income
Finance income is recognised when it is probable that the economic benefits will flow to the company and the amount of income can be reliably measured. Interest is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applied.
1.6
Intangible fixed assets - goodwill
Goodwill was created in 2008 and has been fully amortised over 10 years.
Additional goodwill has been recognised following the acquisition of a business (not share capital) in financial year 2023.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Intellectual property
evenly over it's estimated useful life of seven years.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the life of the lease
Leasehold improvements
Over the life of the lease
Plant and equipment
Straight line over 8 to 11 years
Computers
Straight line over 3 to 8 years
Motor vehicles
Straight line over 4 years
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
The entity reviews the carrying value's of its tangible fixed assets at each reporting date, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the estimated recoverable value of the asset is used to determine the extent of the impairment loss (if any).
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are valued at average weighted cost, derived from, the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.
Slow moving and obsolete items are written down on a % basis, determined by the ageing of the item usage.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.19
Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
1.20
Expenditure on research and development is fully expensed in the year in which it is incurred.
1.21
Management of liquid resources
Liquid resources comprise cash at bank and in hand, debtors and stock, demand deposits with banks and other financial institutions, short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of change in value, having been within three months of maturity at acquisition.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Royalty income is recognised on assumptions that are open to estimation uncertainty. The key source of estimation uncertainty is driven by the fluctuation of the price of raw materials and interaction with currency risk on which the income is recognised on a percentage of output basis. Income is recognised in accordance with FRS 102 section 23, although the pricing is agreed in arrears creating the estimation uncertainty.
The estimation uncertainty does increase the risk of a material effect on the financial statements in future periods.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
21,013,960
16,852,619
Royalties
1,920,956
3,232,840
22,934,916
20,085,459
2024
2023
£
£
Other revenue
Interest income
452,916
215,590
An analysis of turnover and profits between geographical markets has not been given because, in the opinion of the directors, this disclosure would be seriously prejudicial to the company.
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
72,559
323,699
Depreciation of owned tangible fixed assets
465,993
485,668
(Profit)/loss on disposal of tangible fixed assets
(145)
17,080
Amortisation of intangible assets
19,788
22,815
Operating lease charges
599,854
577,323
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,981
3,720
Audit of the financial statements of the company's subsidiaries
19,455
22,150
23,436
25,870
Non audit services during the year amounted to £3,300 (2032: £3,150).
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Manufacturing
54
56
-
-
Research and Development
17
17
-
-
Technical
3
5
-
-
Sales
3
3
-
-
Admin
22
17
-
-
Total
99
98
0
0
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,999,942
4,120,835
Social security costs
426,716
432,524
-
-
Pension costs
86,800
86,072
4,513,458
4,639,431
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
4,514
2,735
Other interest income
448,402
212,855
Total income
452,916
215,590
All of the £448,402 (£212,855) of interest received was derived from other group undertakings.
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,938,900
913,656
Adjustments in respect of prior periods
(537)
Total current tax
1,938,363
913,656
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 23 -
Deferred tax
Origination and reversal of timing differences
37,767
(3,431)
Total tax charge
1,976,130
910,225
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
7,259,089
3,692,689
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,814,772
868,520
Tax effect of expenses that are not deductible in determining taxable profit
168,739
21,340
Tax effect of income not taxable in determining taxable profit
(52)
Unutilised tax losses carried forward
(1,260)
Impact of hybrid tax rate
150
Change in taxrate in relation to the calculation of deferred tax
20,267
Other permanent differences
(6,121)
Taxation charge
1,976,130
910,225
The UK corporate tax charge of £1,976,130 (2023: £910,225) is before any double taxation relief.
The value of £732,677 (2023: £288,550) has been relieved via double taxation treaty.
The value of £1,243,453 (2023: £621,675) has been cross charged to the surrendering company following a group relief claim.
The UK corporate tax charge after double taxation relief is £nil (2023: £nil).
The UK corporate tax payable at the year end date £nil (2023: £nil)
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
10,000,000
-
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
10
Intangible fixed assets
Group
Goodwill
Intellectual property
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
2,728,434
15,000
2,743,434
Amortisation and impairment
At 1 January 2024
2,620,253
4,812
2,625,065
Amortisation charged for the year
17,830
1,958
19,788
At 31 December 2024
2,638,083
6,770
2,644,853
Carrying amount
At 31 December 2024
90,351
8,230
98,581
At 31 December 2023
108,181
10,188
118,369
11
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
28,044
1,469,810
3,949,342
240,533
19,347
5,707,076
Additions
377,529
5,951
383,480
Disposals
(8,750)
(8,750)
At 31 December 2024
28,044
1,469,810
4,318,121
246,484
19,347
6,081,806
Depreciation and impairment
At 1 January 2024
19,938
490,292
2,137,607
172,695
403
2,820,935
Depreciation charged in the year
1,478
119,739
308,495
31,962
4,319
465,993
Eliminated in respect of disposals
(5,994)
(5,994)
At 31 December 2024
21,416
610,031
2,440,108
204,657
4,722
3,280,934
Carrying amount
At 31 December 2024
6,628
859,779
1,878,013
41,827
14,625
2,800,872
At 31 December 2023
8,106
979,518
1,811,735
67,838
18,944
2,886,141
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
8,193,596
8,193,596
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
8,193,596
Carrying amount
At 31 December 2024
8,193,596
At 31 December 2023
8,193,596
13
Subsidiaries
Details of the company's subsidiaries included within the consolidation at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Luminescence International Limited
The Fairway, Bush Fair, Harlow, Essex, CM18 6NG
Ordinary
100.00
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
4,583,299
4,398,824
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,802,006
5,603,324
(1)
Amounts owed by group undertakings
201
210
201
210
Other debtors
6,626,890
10,886,458
1,458,672
1,399,985
Prepayments and accrued income
2,495,067
2,262,332
4,333
4,895
12,924,164
18,752,324
1,463,205
1,405,090
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
922,951
2,880,891
Amounts owed to group undertakings
1,206,223
625,106
52,924
36,182
Other taxation and social security
95,690
99,858
-
-
Other creditors
17,532
19,928
Accruals and deferred income
921,173
458,610
5,000
4,621
3,163,569
4,084,393
57,924
40,803
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Accruals and deferred income
71,192
96,749
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Deferred tax
375,551
337,784
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
337,784
-
Charge to profit or loss
37,767
-
Liability at 31 December 2024
375,551
-
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
86,800
86,072
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
180
180
180
180
21
Capital redemption reserve
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning and end of the year
10
10
22
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
21,964,211
19,181,747
1,364,612
1,330,560
Profit for the year
5,282,959
2,782,464
10,040,989
34,052
Dividends
(10,000,000)
-
(10,000,000)
-
At the end of the year
17,247,170
21,964,211
1,405,601
1,364,612
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
608,070
515,489
-
-
Between two and five years
1,925,678
1,888,976
-
-
2,533,748
2,404,465
-
-
The total operating lease expense charged in the period was £593,306 (2023: £572,489).
24
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
28,918
15,600
-
-
25
Controlling party
The ultimate parent undertaking and the controlling undertaking of the largest group for which group financial statements are drawn up is DIC Corporation, a company incorporated in Japan.
Luminescence Holdings Limited is a wholly owed subsidiary of Sun Chemical Group Cooperatief U.A., a company incorporated in the Netherlands. Dainippon Ink and Chemicals Inc. heads the largest and smallest group in which Luminescence Holdings Limited is a member for which group financial statements are prepared. The consolidated financial statements of Dainippon Inc. are available to the public and may be obtained from DIC (Japan) Inc., DIC Building, 7-20 Nihonbashi, 3-Chome, Chuo-Ku, Tokyo 103, Japan.
LUMINESCENCE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
26
Cash generated from group operations
2024
2023
£
£
Profit after taxation
5,282,959
2,782,464
Adjustments for:
Taxation charged
1,976,130
910,224
Investment income
(452,916)
(215,590)
(Gain)/loss on disposal of tangible fixed assets
(145)
17,080
Amortisation and impairment of intangible assets
19,788
22,815
Depreciation and impairment of tangible fixed assets
465,993
485,666
Movements in working capital:
(Increase)/decrease in stocks
(184,475)
313,365
Decrease/(increase) in debtors
5,828,160
(5,304,800)
(Decrease)/increase in creditors
(946,381)
1,917,679
Cash generated from operations
11,989,113
928,903
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
327,669
123,087
450,756
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M J C M SchoonenbergMr G SilverMr M YazdaniMrs D Cookfalse08991543bus:Consolidated2024-01-012024-12-31089915432024-01-012024-12-3108991543bus:Director12024-01-012024-12-3108991543bus:Director22024-01-012024-12-3108991543bus:Director32024-01-012024-12-3108991543bus:Director42024-01-012024-12-3108991543bus:RegisteredOffice2024-01-012024-12-31089915432024-12-3108991543bus:Consolidated2024-12-3108991543bus:Consolidated2023-01-012023-12-31089915432023-01-012023-12-3108991543core:Goodwillbus:Consolidated2024-12-3108991543core:Goodwillbus:Consolidated2023-12-3108991543core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3108991543core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3108991543bus:Consolidated2023-12-3108991543core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3108991543core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3108991543core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3108991543core:LeaseholdImprovementsbus:Consolidated2024-12-3108991543core:PlantMachinerybus:Consolidated2024-12-3108991543core:ComputerEquipmentbus:Consolidated2024-12-3108991543core:MotorVehiclesbus:Consolidated2024-12-3108991543core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3108991543core:LeaseholdImprovementsbus:Consolidated2023-12-3108991543core:PlantMachinerybus:Consolidated2023-12-3108991543core:ComputerEquipmentbus:Consolidated2023-12-3108991543core:MotorVehiclesbus:Consolidated2023-12-31089915432023-12-3108991543core:ShareCapitalbus:Consolidated2024-12-3108991543core:ShareCapitalbus:Consolidated2023-12-3108991543core:CapitalRedemptionReservebus:Consolidated2024-12-3108991543core:CapitalRedemptionReservebus:Consolidated2023-12-3108991543core:ShareCapital2024-12-3108991543core:ShareCapital2023-12-3108991543core:SharePremium2024-12-3108991543core:SharePremium2023-12-3108991543core:RetainedEarningsAccumulatedLosses2024-12-3108991543core:RetainedEarningsAccumulatedLosses2023-12-3108991543core:ShareCapitalbus:Consolidated2022-12-3108991543core:CapitalRedemptionReservebus:Consolidated2022-12-31089915432022-12-3108991543core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3108991543core:ShareCapital2022-12-3108991543core:SharePremium2022-12-3108991543core:RetainedEarningsAccumulatedLosses2022-12-3108991543core:CapitalRedemptionReserve2024-12-3108991543core:CapitalRedemptionReserve2023-12-3108991543core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3108991543bus:Consolidated2022-12-3108991543core:Goodwill2024-01-012024-12-3108991543core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108991543core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108991543core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3108991543core:LeaseholdImprovements2024-01-012024-12-3108991543core:PlantMachinery2024-01-012024-12-3108991543core:ComputerEquipment2024-01-012024-12-3108991543core:MotorVehicles2024-01-012024-12-3108991543core:UKTaxbus:Consolidated2024-01-012024-12-3108991543core:UKTaxbus:Consolidated2023-01-012023-12-3108991543bus:Consolidated12024-01-012024-12-3108991543bus:Consolidated12023-01-012023-12-3108991543bus:Consolidated22024-01-012024-12-3108991543bus:Consolidated22023-01-012023-12-3108991543bus:Consolidated32024-01-012024-12-3108991543bus:Consolidated32023-01-012023-12-3108991543core:Goodwillbus:Consolidated2023-12-3108991543core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3108991543bus:Consolidated2023-12-3108991543core:Goodwillbus:Consolidated2024-01-012024-12-3108991543core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3108991543core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3108991543core:LeaseholdImprovementsbus:Consolidated2023-12-3108991543core:PlantMachinerybus:Consolidated2023-12-3108991543core:ComputerEquipmentbus:Consolidated2023-12-3108991543core:MotorVehiclesbus:Consolidated2023-12-3108991543core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3108991543core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3108991543core:PlantMachinerybus:Consolidated2024-01-012024-12-3108991543core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3108991543core:MotorVehiclesbus:Consolidated2024-01-012024-12-3108991543core:Subsidiary12024-01-012024-12-3108991543core:Subsidiary112024-01-012024-12-3108991543core:CurrentFinancialInstruments2024-12-3108991543core:CurrentFinancialInstruments2023-12-3108991543core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3108991543core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3108991543core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3108991543core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3108991543core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108991543core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108991543core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3108991543core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3108991543core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108991543core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108991543bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108991543bus:FRS1022024-01-012024-12-3108991543bus:Audited2024-01-012024-12-3108991543bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108991543bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP