Private Island Limited 09873003 the provision of video production services false 1 April 2024 09873003 2024-04-01 2025-03-31 09873003 2024-03-31 09873003 2025-03-31 09873003 2023-04-01 2024-03-31 09873003 2023-03-31 09873003 2024-03-31 09873003 frs102-bus:FRS102 2024-04-01 2025-03-31 09873003 frs102-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09873003 frs102-bus:FullAccounts 2024-04-01 2025-03-31 09873003 frs102-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09873003 frs102-core:CurrentFinancialInstruments 2025-03-31 09873003 frs102-core:CurrentFinancialInstruments 2024-03-31 09873003 frs102-core:ShareCapital 2025-03-31 09873003 frs102-core:ShareCapital 2024-03-31 09873003 frs102-core:RetainedEarningsAccumulatedLosses 2025-03-31 09873003 frs102-core:RetainedEarningsAccumulatedLosses 2024-03-31 09873003 frs102-bus:Director1 2024-04-01 2025-03-31 09873003 frs102-core:ComputerEquipment 2024-04-01 2025-03-31 09873003 frs102-core:LandBuildings 2024-04-01 2025-03-31 09873003 frs102-core:OfficeEquipment 2024-04-01 2025-03-31 09873003 frs102-core:OtherResidualIntangibleAssets 2024-03-31 09873003 frs102-core:OtherResidualIntangibleAssets 2025-03-31 09873003 frs102-core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 09873003 frs102-core:OtherResidualIntangibleAssets 2024-03-31 09873003 frs102-core:ComputerEquipment 2024-03-31 09873003 frs102-core:LandBuildings 2024-03-31 09873003 frs102-core:OfficeEquipment 2024-03-31 09873003 frs102-core:ComputerEquipment 2025-03-31 09873003 frs102-core:LandBuildings 2025-03-31 09873003 frs102-core:OfficeEquipment 2025-03-31 09873003 frs102-core:ComputerEquipment 2024-03-31 09873003 frs102-core:LandBuildings 2024-03-31 09873003 frs102-core:OfficeEquipment 2024-03-31 xbrli:pure iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares
Registered number
09873003
Private Island Limited
Unaudited Accounts
for the year ended
31 March 2025
Private Island Limited
Balance Sheet
as at 31 March 2025
Notes
2025
£
2024
£
Fixed assets
Intangible assets 3 1,068 2,136
Tangible assets 4 8,269 7,846
9,337 9,982
Current assets
Debtors 102,649 158,015
Cash at bank and in hand 135,333 354,304
237,982 512,319
Prepayments and accrued income: 29,851 23,283
Creditors: amounts falling due within one year (266,273) (329,198)
Net current assets / (liabilities) 1,560 206,404
Total assets less current liabilities 10,897 216,386
Provisions for liabilities (0) (0)
Accruals and deferred income (4,631) (13,248)
Total net assets (liabilities) 6,266 203,138
Capital and reserves
Called up share capital 5 20 20
Profit and loss account 6,246 203,118
Shareholders' funds 6,266 203,138

Private Island Limited
Balance Sheet
as at 31 March 2025



These accounts have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The directors have not delivered a copy of the company's Profit and Loss account as permitted by s444(5A) of the Companies Act 2006.

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Signed on behalf of the board of directors

...............................

Ms H Power

Director


Approved by the board on 11 September 2025

Company Number: 09873003 (a Private Company Limited by Shares registered in England and Wales)

Registered Office:

Unit 1
84 Teesdale Street
London
E2 6PU
England

Private Island Limited
Notes to the Accounts
for the year ended 31 March 2025

1. Accounting policies

Basis of preparation of financial statements
These financial statements have been prepared under the historic cost convention in accordance with the accounting policies set out below and with section 1A of FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland, and the Companies Act 2006. The presentation currency is sterling.
Tangible fixed assets depreciation policy
Tangible fixed assets are stated at cost less accumulated depreciation and impairment losses. Depreciation is provided, after taking account of any grants receivable, at rates calculated to write off the cost of fixed assets, less the estimated residual value, over their estimated useful lives.
Computer equipment 33.3% Straight Line
Land & buildings 10% Straight Line
Office equipment 25% Straight Line
2. Employees
2025 2024
Average number of employees during the period 3 3

3. Intangible fixed assets
Other Total
Cost £ £
At 1 April 2024 5,340 5,340
At 31 March 2025 5,340 5,340
Amortisation
At 1 April 2024 3,204 3,204
Provided during the period 1,068 1,068
At 31 March 2025 4,272 4,272
Net book value
At 31 March 2025 1,068 1,068
At 31 March 2024 2,136 2,136

4. Tangible fixed assets
Computer equipment Land & buildings Office equipment Total
Cost or valuation £ £ £ £
At 1 April 2024 59,695 1,150 18,098 78,943
Additions 0 0 6,045 6,045
At 31 March 2025 59,695 1,150 24,143 84,988
Depreciation
At 1 April 2024 52,849 575 17,673 71,097
Charge for the period 3,654 115 1,853 5,622
At 31 March 2025 56,503 690 19,526 76,719
Net book value
At 31 March 2025 3,192 460 4,617 8,269
At 31 March 2024 6,846 575 425 7,846

5. Share capital
2025 2024
£ £
Allotted, called up and fully paid:
10 (2024: 10) A Ordinary shares of £1.00 each 10 10
Allotted, called up and fully paid:
10 (2024: 10) B Ordinary shares of £1.00 each 10 10
20 20