2024-04-012025-03-312025-03-31false10390833Garforth Members Limited2025-08-13falseiso4217:GBPxbrli:pure103908332024-03-31103908332025-03-31103908332024-04-012025-03-31103908332023-03-31103908332024-03-31103908332023-04-012024-03-3110390833bus:SmallEntities2024-04-012025-03-3110390833bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3110390833bus:FullAccounts2024-04-012025-03-3110390833bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110390833core:WithinOneYear2025-03-3110390833core:AfterOneYear2025-03-3110390833core:WithinOneYear2024-03-3110390833core:AfterOneYear2024-03-3110390833core:ShareCapital2025-03-3110390833core:SharePremium2025-03-3110390833core:RevaluationReserve2025-03-3110390833core:OtherReservesSubtotal2025-03-3110390833core:RetainedEarningsAccumulatedLosses2025-03-3110390833core:ShareCapital2024-03-3110390833core:SharePremium2024-03-3110390833core:RevaluationReserve2024-03-3110390833core:OtherReservesSubtotal2024-03-3110390833core:RetainedEarningsAccumulatedLosses2024-03-3110390833core:LandBuildings2025-03-3110390833core:PlantMachinery2025-03-3110390833core:Vehicles2025-03-3110390833core:FurnitureFittings2025-03-3110390833core:OfficeEquipment2025-03-3110390833core:NetGoodwill2025-03-3110390833core:IntangibleAssetsOtherThanGoodwill2025-03-3110390833core:ListedExchangeTraded2025-03-3110390833core:UnlistedNon-exchangeTraded2025-03-3110390833core:LandBuildings2024-03-3110390833core:PlantMachinery2024-03-3110390833core:Vehicles2024-03-3110390833core:FurnitureFittings2024-03-3110390833core:OfficeEquipment2024-03-3110390833core:NetGoodwill2024-03-3110390833core:IntangibleAssetsOtherThanGoodwill2024-03-3110390833core:ListedExchangeTraded2024-03-3110390833core:UnlistedNon-exchangeTraded2024-03-3110390833core:LandBuildings2024-04-012025-03-3110390833core:PlantMachinery2024-04-012025-03-3110390833core:Vehicles2024-04-012025-03-3110390833core:FurnitureFittings2024-04-012025-03-3110390833core:OfficeEquipment2024-04-012025-03-3110390833core:NetGoodwill2024-04-012025-03-3110390833core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110390833core:ListedExchangeTraded2024-04-012025-03-3110390833core:UnlistedNon-exchangeTraded2024-04-012025-03-3110390833core:MoreThanFiveYears2024-04-012025-03-3110390833core:Non-currentFinancialInstruments2025-03-3110390833core:Non-currentFinancialInstruments2024-03-3110390833dpl:CostSales2024-04-012025-03-3110390833dpl:DistributionCosts2024-04-012025-03-3110390833core:LandBuildings2024-04-012025-03-3110390833core:PlantMachinery2024-04-012025-03-3110390833core:Vehicles2024-04-012025-03-3110390833core:FurnitureFittings2024-04-012025-03-3110390833core:OfficeEquipment2024-04-012025-03-3110390833dpl:AdministrativeExpenses2024-04-012025-03-3110390833core:NetGoodwill2024-04-012025-03-3110390833core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110390833dpl:GroupUndertakings2024-04-012025-03-3110390833dpl:ParticipatingInterests2024-04-012025-03-3110390833dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3110390833core:ListedExchangeTraded2024-04-012025-03-3110390833dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3110390833core:UnlistedNon-exchangeTraded2024-04-012025-03-3110390833dpl:CostSales2023-04-012024-03-3110390833dpl:DistributionCosts2023-04-012024-03-3110390833core:LandBuildings2023-04-012024-03-3110390833core:PlantMachinery2023-04-012024-03-3110390833core:Vehicles2023-04-012024-03-3110390833core:FurnitureFittings2023-04-012024-03-3110390833core:OfficeEquipment2023-04-012024-03-3110390833dpl:AdministrativeExpenses2023-04-012024-03-3110390833core:NetGoodwill2023-04-012024-03-3110390833core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110390833dpl:GroupUndertakings2023-04-012024-03-3110390833dpl:ParticipatingInterests2023-04-012024-03-3110390833dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3110390833core:ListedExchangeTraded2023-04-012024-03-3110390833dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3110390833core:UnlistedNon-exchangeTraded2023-04-012024-03-3110390833core:NetGoodwill2025-03-3110390833core:IntangibleAssetsOtherThanGoodwill2025-03-3110390833core:LandBuildings2025-03-3110390833core:PlantMachinery2025-03-3110390833core:Vehicles2025-03-3110390833core:FurnitureFittings2025-03-3110390833core:OfficeEquipment2025-03-3110390833core:AfterOneYear2025-03-3110390833core:WithinOneYear2025-03-3110390833core:ListedExchangeTraded2025-03-3110390833core:UnlistedNon-exchangeTraded2025-03-3110390833core:ShareCapital2025-03-3110390833core:SharePremium2025-03-3110390833core:RevaluationReserve2025-03-3110390833core:OtherReservesSubtotal2025-03-3110390833core:RetainedEarningsAccumulatedLosses2025-03-3110390833core:NetGoodwill2024-03-3110390833core:IntangibleAssetsOtherThanGoodwill2024-03-3110390833core:LandBuildings2024-03-3110390833core:PlantMachinery2024-03-3110390833core:Vehicles2024-03-3110390833core:FurnitureFittings2024-03-3110390833core:OfficeEquipment2024-03-3110390833core:AfterOneYear2024-03-3110390833core:WithinOneYear2024-03-3110390833core:ListedExchangeTraded2024-03-3110390833core:UnlistedNon-exchangeTraded2024-03-3110390833core:ShareCapital2024-03-3110390833core:SharePremium2024-03-3110390833core:RevaluationReserve2024-03-3110390833core:OtherReservesSubtotal2024-03-3110390833core:RetainedEarningsAccumulatedLosses2024-03-3110390833core:NetGoodwill2023-03-3110390833core:IntangibleAssetsOtherThanGoodwill2023-03-3110390833core:LandBuildings2023-03-3110390833core:PlantMachinery2023-03-3110390833core:Vehicles2023-03-3110390833core:FurnitureFittings2023-03-3110390833core:OfficeEquipment2023-03-3110390833core:AfterOneYear2023-03-3110390833core:WithinOneYear2023-03-3110390833core:ListedExchangeTraded2023-03-3110390833core:UnlistedNon-exchangeTraded2023-03-3110390833core:ShareCapital2023-03-3110390833core:SharePremium2023-03-3110390833core:RevaluationReserve2023-03-3110390833core:OtherReservesSubtotal2023-03-3110390833core:RetainedEarningsAccumulatedLosses2023-03-3110390833core:AfterOneYear2024-04-012025-03-3110390833core:WithinOneYear2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110390833core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3110390833core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3110390833core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3110390833core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3110390833core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3110390833core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3110390833core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3110390833core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3110390833core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3110390833core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3110390833core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3110390833bus:Director12024-04-012025-03-3110390833bus:Director22024-04-012025-03-3110390833core:FurnitureFittingsToolsEquipment2024-04-012025-03-3110390833core:FurnitureFittingsToolsEquipment2025-03-3110390833core:FurnitureFittingsToolsEquipment2024-03-31

Garforth Members Limited

Registered Number
10390833
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

Garforth Members Limited
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

Dr John Alker
Dr Jon Slater

Registered Address

Fulford Lodge 1 Heslington Lane
Fulford
York
YO10 4HW

Registered Number

10390833 (England and Wales)
Garforth Members Limited
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets31,030,00030,000
Tangible assets4277,768-
1,307,76830,000
Current assets
Stocks514,49613,107
Debtors646,143851,947
Cash at bank and on hand7,17811,979
67,817877,033
Creditors amounts falling due within one year7(215,136)(322,423)
Net current assets (liabilities)(147,319)554,610
Total assets less current liabilities1,160,449584,610
Creditors amounts falling due after one year8(462,440)(11,667)
Net assets698,009572,943
Capital and reserves
Called up share capital100100
Profit and loss account697,909572,843
Shareholders' funds698,009572,943
The financial statements were approved and authorised for issue by the Board of Directors on 13 August 2025, and are signed on its behalf by:
Dr John Alker
Director
Dr Jon Slater
Director

Registered Company No. 10390833
Garforth Members Limited
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 Section 1A, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Functional and presentation currency
The financial statements are presented in sterling, which is the functional currency of the entity.
Going concern
The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis.
Turnover policy
The revenue shown in the profit and loss account represents income receivable from dental treatments carried out during the period. Revenue in respect of dental treatment uncompleted at the year end date is recognised by reference to the state of completion.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Current taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amount of tax expected to pay or recover using the tax rates and laws that have been enacted, or substantively enacted, at the reporting date.
Intangible assets
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses No amortisation has been charged in the accounts, as the goodwill possesses a continual useful life, generating value and income for the business for the foreseeable future. Impairment is reviewed on an annual basis.
Tangible fixed assets and depreciation
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Reducing balance (%)
Plant and machinery20
Fixtures and fittings20
Office Equipment20
Stocks and work in progress
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all cost of purchase, cost of conversion and other costs incurred in bringing the stock to its present location and condition.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20252024
Average number of employees during the year2127
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 April 2430,00030,000
Additions1,000,0001,000,000
At 31 March 251,030,0001,030,000
Net book value
At 31 March 251,030,0001,030,000
At 31 March 2430,00030,000
4.Tangible fixed assets

Land & buildings

Plant & machinery

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
Additions185,50985,44281932,128303,898
Disposals--(54)(3,011)(3,065)
At 31 March 25185,50985,44276529,117300,833
Depreciation and impairment
Charge for year-17,0881545,82323,065
At 31 March 25-17,0881545,82323,065
Net book value
At 31 March 25185,50968,35461123,294277,768
At 31 March 24-----
5.Stocks

2025

2024

££
Raw materials and consumables14,49613,107
Total14,49613,107
6.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables42,3119,844
Other debtors-842,103
Prepayments and accrued income3,832-
Total46,143851,947
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables69,5038
Bank borrowings and overdrafts91,98710,000
Taxation and social security15,94647,843
Other creditors29,882263,479
Accrued liabilities and deferred income7,8181,093
Total215,136322,423
8.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts462,44011,667
Total462,44011,667
9.Related party transactions
During the year the Directors loaned the Company £4,926 (2024: £263,479). Interest was charged and paid by the company at the UK market rate on a monthly basis. This loan is repayable upon demand.