Company registration number 11508691 (England and Wales)
Sienco Holdings Limited
Annual report and financial statements
For the year ended 31 December 2024
Sienco Holdings Limited
Company information
Directors
Mr P M Barker
Mrs K A Barker
Company number
11508691
Registered office
The Exchange
5 Bank Street
Bury
Lancashire
United Kingdom
BL9 0DN
Auditor
DJH Audit Limited
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
Sienco Holdings Limited
Contents
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Group profit and loss account
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
Sienco Holdings Limited
Strategic report
For the year ended 31 December 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company turnover has increased marginally by 2% from £18.2m to £18.5m. This increase was driven by a rise in sale prices, which resulted from the strong demand for used vehicles.
The market conditions have deteriorated towards the end of the year. Unit sales remained relatively stable, margins that were strong in early 2024 have been under pressure with the gross profit reducing by 18% to 13%.
Principal risks and uncertainties
1) Price risk with suppliers.
The company continues to be exposed to price fluctuations in caravans and motorhomes from suppliers. The Directors regularly review pricing to ensure costs are recovered and risks are mitigated.
Key performance indicators
In light of volatile market and supply conditions, the Directors are focussing on sustainable performance rather than aggressive growth. Gross Profit and Revenue continue to be used as the main performance indicators, with an emphasis on maintaining financial resilience.
Future developments
The Directors will continue to monitor and adapt to risks, particularly those related to stock valuation, margin pressure, and facility transition. The company’s strong service standards and customer reputation are viewed as key strengths in navigating future uncertainty and competitive pressures.
Mr P M Barker
Director
10 September 2025
Sienco Holdings Limited
Directors' report
For the year ended 31 December 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of a holding company.
The principal activity of the group in the period under review was that of a retailer of new and used caravans, motorhomes and related parts.
Results and dividends
The total distribution of dividends in the year is £325,771 (2023: £285,052).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P M Barker
Mrs K A Barker
Auditor
DJH Audit Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for it to be deemed reappointed as auditor in the absence of an Annual General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr P M Barker
Director
10 September 2025
Sienco Holdings Limited
Directors' responsibilities statement
For the year ended 31 December 2024
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Sienco Holdings Limited
Independent auditor's report
To the members of Sienco Holdings Limited
- 4 -
Opinion
We have audited the financial statements of Sienco Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Sienco Holdings Limited
Independent auditor's report (continued)
To the members of Sienco Holdings Limited
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Sienco Holdings Limited
Independent auditor's report (continued)
To the members of Sienco Holdings Limited
- 6 -
As part of our planning process:
We enquired of management the systems and controls the group has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The group did not inform us of any known, suspected or alleged fraud.
We obtained an understanding of the legal and regulatory frameworks applicable to the group. We determined that the following were most relevant: FRS 102, Companies Act 2006, Health & Safety at Work 1974, Employment Act 2008, and General Data Protection Regulations (GDPR).
We considered the incentives and opportunities that exist in the group, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
Using our knowledge of the group, together with the discussions held with the group at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
Identifying and testing journal entries, in particular those that were significant and unusual.
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, in particular, the estimation of the useful economic life of fixed assets, and the level of provision required for impairment of stock.
Assessing the extent of compliance, or lack of, with the relevant laws and regulations in particular those that are central to the entity's ability to continue in operation.
Testing key revenue lines, in particular cut-off and walk-through, for evidence of management bias.
Performing a physical verification of key assets.
Obtaining third-party confirmation of material bank and loan balances.
Documenting and verifying all significant intercompany balances and transactions.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Sienco Holdings Limited
Independent auditor's report (continued)
To the members of Sienco Holdings Limited
- 7 -
Richard Bell
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
11 September 2025
Sienco Holdings Limited
Group profit and loss account
For the year ended 31 December 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
18,575,315
18,249,926
Cost of sales
(16,160,409)
(14,932,717)
Gross profit
2,414,906
3,317,209
Distribution costs
(10,132)
(14,735)
Administrative expenses
(507,485)
(480,470)
Other operating income
19,090
29,500
Operating profit
4
1,916,379
2,851,504
Interest receivable and similar income
8
238,541
141,803
Interest payable and similar expenses
9
(13,568)
(8,055)
Profit before taxation
2,141,352
2,985,252
Tax on profit
10
(462,673)
(649,926)
Profit for the financial year
1,678,679
2,335,326
Profit for the financial year is attributable to:
- Owners of the parent company
1,639,813
2,277,566
- Non-controlling interests
38,866
57,760
1,678,679
2,335,326
Sienco Holdings Limited
Group balance sheet
As at 31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
(1,852,264)
(2,232,215)
Tangible assets
13
1,817,186
1,266,679
(35,078)
(965,536)
Current assets
Stocks
16
7,761,171
5,400,810
Debtors
17
347,736
118,939
Cash at bank and in hand
6,044,777
5,726,165
14,153,684
11,245,914
Creditors: amounts falling due within one year
18
(5,070,484)
(2,573,616)
Net current assets
9,083,200
8,672,298
Total assets less current liabilities
9,048,122
7,706,762
Provisions for liabilities
Deferred tax liability
20
104,272
115,820
(104,272)
(115,820)
Net assets
8,943,850
7,590,942
Capital and reserves
Called up share capital
22
101
101
Share premium account
28,286
28,286
Profit and loss reserves
8,849,564
7,513,022
Equity attributable to owners of the parent company
8,877,951
7,541,409
Non-controlling interests
65,899
49,533
Total equity
8,943,850
7,590,942
The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
10 September 2025
Mr P M Barker
Director
Company registration number 11508691 (England and Wales)
Sienco Holdings Limited
Company balance sheet
As at 31 December 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
904,650
904,650
904,650
904,650
Current assets
Cash at bank and in hand
1,561,836
1,695,905
Creditors: amounts falling due within one year
18
(363,522)
(555,569)
Net current assets
1,198,314
1,140,336
Net assets
2,102,964
2,044,986
Capital and reserves
Called up share capital
22
101
101
Profit and loss reserves
2,102,863
2,044,885
Total equity
2,102,964
2,044,986
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £362,250 (2023 - £320,564 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
10 September 2025
Mr P M Barker
Director
Company registration number 11508691 (England and Wales)
Sienco Holdings Limited
Group statement of changes in equity
For the year ended 31 December 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
101
28,286
5,520,508
5,548,895
14,273
5,563,168
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,277,566
2,277,566
57,760
2,335,326
Dividends
11
-
-
(285,052)
(285,052)
(22,500)
(307,552)
Balance at 31 December 2023
101
28,286
7,513,022
7,541,409
49,533
7,590,942
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,639,813
1,639,813
38,866
1,678,679
Dividends
11
-
-
(303,271)
(303,271)
(22,500)
(325,771)
Balance at 31 December 2024
101
28,286
8,849,564
8,877,951
65,899
8,943,850
Sienco Holdings Limited
Company statement of changes in equity
For the year ended 31 December 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
101
2,009,373
2,009,474
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
320,564
320,564
Dividends
11
-
(285,052)
(285,052)
Balance at 31 December 2023
101
2,044,885
2,044,986
Year ended 31 December 2024:
Profit and total comprehensive income
-
362,250
362,250
Dividends
11
-
(304,272)
(304,272)
Balance at 31 December 2024
101
2,102,863
2,102,964
Sienco Holdings Limited
Group statement of cash flows
For the year ended 31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,659,725
2,745,671
Interest paid
(13,570)
(8,055)
Income taxes paid
(548,810)
(582,175)
Net cash inflow from operating activities
1,097,345
2,155,441
Investing activities
Purchase of tangible fixed assets
(691,503)
(590,958)
Proceeds from disposal of tangible fixed assets
-
66,678
Interest received
238,541
141,803
Net cash used in investing activities
(452,962)
(382,477)
Financing activities
Dividends paid to minority interests
(22,500)
(22,500)
Amount withdrawn by directors
-
(143,580)
Dividends paid to equity shareholders
(303,271)
(285,052)
Net cash used in financing activities
(325,771)
(451,132)
Net increase in cash and cash equivalents
318,612
1,321,832
Cash and cash equivalents at beginning of year
5,726,165
4,404,333
Cash and cash equivalents at end of year
6,044,777
5,726,165
Sienco Holdings Limited
Notes to the group financial statements
For the year ended 31 December 2024
- 14 -
1
Accounting policies
Company information
Sienco Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The company's registered number is 11508691 and its registered office is The Exchange, 5 Bank Street, Bury, BL9 0DN.
The group consists of Sienco Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Sienco Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Sienco Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 15 -
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not provided
Land
Not provided
Improvements to property
15% on cost
Fixtures and fittings
15% on cost
Computers
20% on cost
Motor vehicles
20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Sienco Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 16 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Sienco Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 17 -
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Sienco Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Sienco Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Sienco Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 20 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Estimating the useful economic life of an asset and the anticipated residual value are considered the key judgement in calculating an appropriate depreciation charge.
Making judgement based on historical experience on the level of provision required for impairment of inventories. Further information received after the statement of financial position date may impact on the level of provision required.
3
Turnover and other revenue
The revenue and profit before taxation are attributable to the one principal activity of the group.
All revenue has been generated within the United Kingdom.
2024
2023
Other revenue
£
£
Interest Income
238,541
141,803
Commissions received
19,090
29,500
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
140,996
121,351
Profit on disposal of tangible fixed assets
-
(45,756)
Amortisation of intangible assets
(379,951)
(379,951)
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company's subsidiaries
12,000
13,000
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Auditor's remuneration
(Continued)
- 21 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
2
2
2
2
Sales
4
4
-
-
Workshop
9
10
-
-
Administration
5
4
-
-
Total
20
20
2
2
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
546,861
522,735
Social security costs
48,914
42,241
-
-
Pension costs
112,815
132,153
708,590
697,129
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
40,000
40,000
Company pension contributions to defined contribution schemes
101,005
120,825
141,005
160,825
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
238,541
141,803
Total income
238,541
141,803
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
238,541
141,803
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
13,568
8,055
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
474,221
632,809
Deferred tax
Origination and reversal of timing differences
(11,548)
17,117
Total tax charge
462,673
649,926
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 23 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
2,141,352
2,985,252
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
535,338
746,313
Tax effect of expenses that are not deductible in determining taxable profit
1,091
(67,577)
Depreciation on assets not qualifying for tax allowances
1,371
Dividend income
(76,068)
-
Depreciation in excess of capital allowances
6,864
(5,682)
Accelerated capital allowances
(11,548)
17,117
Apportioned tax rate
(40,251)
Taxation charge
457,048
649,926
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
325,771
285,052
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
(3,799,513)
Amortisation and impairment
At 1 January 2024
(1,567,298)
Amortisation charged for the year
(379,951)
At 31 December 2024
(1,947,249)
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Intangible fixed assets
(Continued)
- 24 -
Carrying amount
At 31 December 2024
(1,852,264)
At 31 December 2023
(2,232,215)
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Tangible fixed assets
Group
Freehold land and buildings
Land
Improvements to property
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
150,000
843,352
251,720
106,158
15,301
235,724
1,602,255
Additions
681,021
2,899
5,390
2,193
691,503
At 31 December 2024
150,000
1,524,373
254,619
111,548
17,494
235,724
2,293,758
Depreciation and impairment
At 1 January 2024
132,871
59,213
10,220
133,272
335,576
Depreciation charged in the year
59,925
29,934
3,264
47,873
140,996
At 31 December 2024
192,796
89,147
13,484
181,145
476,572
Carrying amount
At 31 December 2024
150,000
1,524,373
61,823
22,401
4,010
54,579
1,817,186
At 31 December 2023
150,000
843,352
118,849
46,945
5,081
102,452
1,266,679
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
904,650
904,650
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
904,650
Carrying amount
At 31 December 2024
904,650
At 31 December 2023
904,650
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Fleetgrace Limited
The Exchange, 5 Bank Street, Bury, BL9 0DN
Ordinary
97.00
Inchlonaig Limited
The Exchange, 5 Bank Street, Bury, BL9 0DN
Ordinary
100.00
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Parts and accessories
50,418
56,236
-
-
New and used vehicles
7,710,753
5,344,574
7,761,171
5,400,810
-
-
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
72,513
29,338
-
Other debtors
227,864
55,017
Prepayments and accrued income
47,359
34,584
347,736
118,939
-
-
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
19
4,080,882
1,926,345
Trade creditors
281,230
170,808
Amounts owed to group undertakings
343,186
544,186
Corporation tax payable
202,318
276,907
19,336
10,383
Other taxation and social security
182,764
23,769
-
-
Other creditors
18,369
14,628
Accruals and deferred income
304,921
161,159
1,000
1,000
5,070,484
2,573,616
363,522
555,569
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Vehicle stocking loans
4,080,882
1,926,345
Payable within one year
4,080,882
1,926,345
The vehicle stocking loans are secured over the assets to which they relate.
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
104,272
115,820
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
115,820
-
Credit to profit or loss
(11,548)
-
Liability at 31 December 2024
104,272
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
112,815
132,153
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £0.10 each
101
101
101
101
23
Controlling party
The ultimate controlling party is P M Barker.
SIENCO HOLDINGS LIMITED
Sienco Holdings Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
24
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,678,679
2,335,326
Adjustments for:
Taxation charged
462,674
649,926
Finance costs
13,568
8,055
Investment income
(238,541)
(141,803)
Gain on disposal of tangible fixed assets
-
(45,756)
Amortisation and impairment of intangible assets
(379,951)
(379,951)
Depreciation and impairment of tangible fixed assets
140,996
121,351
Movements in working capital:
Increase in stocks
(2,360,361)
(692,252)
(Increase)/decrease in debtors
(228,796)
127,130
Increase in creditors
2,571,457
763,645
Cash generated from operations
1,659,725
2,745,671
25
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
5,726,165
318,612
6,044,777
Borrowings excluding overdrafts
(1,926,345)
(2,154,537)
(4,080,882)
3,799,820
(1,835,925)
1,963,895
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr P M BarkerMrs K A Barkerfalse11508691bus:Consolidated2024-01-012024-12-31115086912024-01-012024-12-3111508691bus:Director12024-01-012024-12-3111508691bus:Director22024-01-012024-12-3111508691bus:RegisteredOffice2024-01-012024-12-31115086912024-12-3111508691bus:Consolidated2024-12-3111508691bus:Consolidated2023-01-012023-12-31115086912023-01-012023-12-3111508691core:Goodwillbus:Consolidated2024-12-3111508691core:Goodwillbus:Consolidated2023-12-3111508691bus:Consolidated2023-12-3111508691core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111508691core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3111508691core:LeaseholdImprovementsbus:Consolidated2024-12-3111508691core:FurnitureFittingsbus:Consolidated2024-12-3111508691core:ComputerEquipmentbus:Consolidated2024-12-3111508691core:MotorVehiclesbus:Consolidated2024-12-3111508691core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111508691core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111508691core:LeaseholdImprovementsbus:Consolidated2023-12-3111508691core:FurnitureFittingsbus:Consolidated2023-12-3111508691core:ComputerEquipmentbus:Consolidated2023-12-3111508691core:MotorVehiclesbus:Consolidated2023-12-31115086912023-12-3111508691core:ShareCapitalbus:Consolidated2024-12-3111508691core:ShareCapitalbus:Consolidated2023-12-3111508691core:SharePremiumbus:Consolidated2024-12-3111508691core:SharePremiumbus:Consolidated2023-12-3111508691core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111508691core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111508691core:Non-controllingInterestsbus:Consolidated2024-12-3111508691core:Non-controllingInterestsbus:Consolidated2023-12-3111508691core:ShareCapital2024-12-3111508691core:ShareCapital2023-12-3111508691core:RetainedEarningsAccumulatedLosses2024-12-3111508691core:RetainedEarningsAccumulatedLosses2023-12-3111508691core:ShareCapitalbus:Consolidated2022-12-3111508691core:SharePremiumbus:Consolidated2022-12-31115086912022-12-3111508691core:ShareCapital2022-12-3111508691core:RetainedEarningsAccumulatedLosses2022-12-3111508691bus:Consolidated2022-12-3111508691core:Goodwill2024-01-012024-12-3111508691core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3111508691core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111508691core:LeaseholdImprovements2024-01-012024-12-3111508691core:FurnitureFittings2024-01-012024-12-3111508691core:ComputerEquipment2024-01-012024-12-3111508691core:MotorVehicles2024-01-012024-12-3111508691core:UKTaxbus:Consolidated2024-01-012024-12-3111508691core:UKTaxbus:Consolidated2023-01-012023-12-3111508691bus:Consolidated12024-01-012024-12-3111508691bus:Consolidated12023-01-012023-12-3111508691bus:Consolidated22024-01-012024-12-3111508691bus:Consolidated22023-01-012023-12-3111508691bus:Consolidated32024-01-012024-12-3111508691bus:Consolidated32023-01-012023-12-3111508691core:Goodwillbus:Consolidated2023-12-3111508691core:Goodwillbus:Consolidated2024-01-012024-12-3111508691core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111508691core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3111508691core:LeaseholdImprovementsbus:Consolidated2023-12-3111508691core:FurnitureFittingsbus:Consolidated2023-12-3111508691core:ComputerEquipmentbus:Consolidated2023-12-3111508691core:MotorVehiclesbus:Consolidated2023-12-3111508691bus:Consolidated2023-12-3111508691core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3111508691core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3111508691core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3111508691core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111508691core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111508691core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111508691core:Subsidiary12024-01-012024-12-3111508691core:Subsidiary22024-01-012024-12-3111508691core:Subsidiary112024-01-012024-12-3111508691core:Subsidiary222024-01-012024-12-3111508691core:CurrentFinancialInstruments2024-12-3111508691core:CurrentFinancialInstruments2023-12-3111508691core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111508691core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111508691core:WithinOneYearbus:Consolidated2024-12-3111508691core:WithinOneYearbus:Consolidated2023-12-3111508691core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111508691core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111508691core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111508691core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111508691bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111508691bus:FRS1022024-01-012024-12-3111508691bus:Audited2024-01-012024-12-3111508691bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111508691bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP