Company registration number 11893371 (England and Wales)
DORMY HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DORMY HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DORMY HOMES LIMITED (REGISTERED NUMBER: 11893371)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
824,330
893,730
Investments
5
1
2
824,331
893,732
Current assets
Debtors
7
716,496
778,495
Cash at bank and in hand
16,806
3,055
733,302
781,550
Creditors: amounts falling due within one year
8
(990,495)
(1,014,770)
Net current liabilities
(257,193)
(233,220)
Total assets less current liabilities
567,138
660,512
Creditors: amounts falling due after more than one year
9
(459,552)
(510,402)
Provisions for liabilities
(31,909)
(40,537)
Net assets
75,677
109,573
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
10
123,980
123,095
Distributable profit and loss reserves
(48,403)
(13,622)
Total equity
75,677
109,573
DORMY HOMES LIMITED (REGISTERED NUMBER: 11893371)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
Mrs S  Murnaghan
Mr D  Murnaghan
Director
Director
DORMY HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Dormy Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19/21 Swan Street, West Malling, England, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of consideration received or receivable for the rental income provided in the normal course of business. The following criteria must also be met before turnover is recognised.

 

Turnover from a contact to provide services is recognised in the period in which the rental services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss. Investment property is not subject to depreciation.

DORMY HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DORMY HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Investment property
2025
£
Fair value
At 1 April 2024
893,730
Additions
13,100
Disposals
(82,500)
At 31 March 2025
824,330

The properties have been valued at an amount of £824,330 as per the directors' best estimate.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
2
DORMY HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 & 31 March 2025
2
Impairment
At 1 April 2024
-
Impairment losses
1
At 31 March 2025
1
Carrying amount
At 31 March 2025
1
At 31 March 2024
2
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Dormy Renovations Ltd
England
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

19-21 Swan Street, West Malling, England, ME19 6JU
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
768
-
0
Other debtors
715,728
778,495
716,496
778,495
8
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
990,495
1,014,770
DORMY HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Creditors: amounts falling due within one year
(Continued)
- 7 -

Within other creditors is a balance of £125,487 (2024: £155,855) secured by way of a charge over an investment property.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
459,552
510,402

The bank loans are secured by way of fixed charges over investment properties.

10
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
123,095
122,602
Non distributable profits in the year
885
493
At the end of the year
123,980
123,095
11
Related party transactions

Included within other debtors is an amount of £492,598 (2024: £776,363) owed from a company with the same directors.

 

Included within other creditors is an amount of £394,416 (2024: £398,916) owed to a company with the same directors.

12
Directors' transactions

Within other debtors is a balance of £220,435 (2024: Credit £104,156) owed by the directors of the company. The loan has been repaid within 9 months of the year end.

2025-03-312024-04-01falsefalsefalse08 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs S MurnaghanMr D Murnaghan118933712024-04-012025-03-31118933712025-03-31118933712024-03-3111893371core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111893371core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111893371core:ShareCapital2025-03-3111893371core:ShareCapital2024-03-3111893371core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3111893371core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3111893371core:RetainedEarningsAccumulatedLosses2025-03-3111893371core:RetainedEarningsAccumulatedLosses2024-03-3111893371bus:Director12024-04-012025-03-3111893371bus:Director22024-04-012025-03-31118933712023-04-012024-03-31118933712024-03-3111893371core:Subsidiary12024-04-012025-03-3111893371core:Subsidiary112024-04-012025-03-3111893371core:CurrentFinancialInstruments2025-03-3111893371core:CurrentFinancialInstruments2024-03-3111893371core:WithinOneYear2025-03-3111893371core:WithinOneYear2024-03-3111893371core:Non-currentFinancialInstruments2025-03-3111893371core:Non-currentFinancialInstruments2024-03-3111893371bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111893371bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111893371bus:FRS1022024-04-012025-03-3111893371bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111893371bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP