5 6 Avant (South East) Limited 12462076 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the hire, sale, and servicing of machinery and parts. Digita Accounts Production Advanced 6.30.9574.0 true 12462076 2024-01-01 2024-12-31 12462076 2024-12-31 12462076 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 12462076 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 12462076 core:CurrentFinancialInstruments 2024-12-31 12462076 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12462076 core:Non-currentFinancialInstruments 2024-12-31 12462076 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12462076 core:Goodwill 2024-12-31 12462076 core:WithinOneYear 2024-12-31 12462076 core:FurnitureFittingsToolsEquipment 2024-12-31 12462076 core:MotorVehicles 2024-12-31 12462076 core:OtherPropertyPlantEquipment 2024-12-31 12462076 core:PlantMachinery 2024-12-31 12462076 bus:SmallEntities 2024-01-01 2024-12-31 12462076 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12462076 bus:FilletedAccounts 2024-01-01 2024-12-31 12462076 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12462076 bus:RegisteredOffice 2024-01-01 2024-12-31 12462076 bus:Director1 2024-01-01 2024-12-31 12462076 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12462076 bus:Agent1 2024-01-01 2024-12-31 12462076 core:Goodwill 2024-01-01 2024-12-31 12462076 core:FurnitureFittings 2024-01-01 2024-12-31 12462076 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 12462076 core:MotorCars 2024-01-01 2024-12-31 12462076 core:MotorVehicles 2024-01-01 2024-12-31 12462076 core:OfficeEquipment 2024-01-01 2024-12-31 12462076 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12462076 core:PlantMachinery 2024-01-01 2024-12-31 12462076 countries:AllCountries 2024-01-01 2024-12-31 12462076 2023-12-31 12462076 core:Goodwill 2023-12-31 12462076 core:FurnitureFittingsToolsEquipment 2023-12-31 12462076 core:MotorVehicles 2023-12-31 12462076 core:OtherPropertyPlantEquipment 2023-12-31 12462076 2023-01-01 2023-12-31 12462076 2023-12-31 12462076 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 12462076 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 12462076 core:CurrentFinancialInstruments 2023-12-31 12462076 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12462076 core:Non-currentFinancialInstruments 2023-12-31 12462076 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 12462076 core:Goodwill 2023-12-31 12462076 core:WithinOneYear 2023-12-31 12462076 core:FurnitureFittingsToolsEquipment 2023-12-31 12462076 core:MotorVehicles 2023-12-31 12462076 core:OtherPropertyPlantEquipment 2023-12-31 12462076 core:PlantMachinery 2023-12-31 xbrli:pure iso4217:GBP

Registrar

Registration number: 12462076

Avant (South East) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Avant (South East) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Avant (South East) Limited

Company Information

Directors

C C Easter

Registered office

Units 2 & 4 Griffin Farm
Great Canfield
Great Dunmow
Essex
CM6 1JZ

Solicitors

Nockolds Solicitors
6 Market Square
Bishops Stortford
Hertfordshire
CM23 1JH

Bankers

Barclays Bank
Chelmsford
40-41 High Street
Chelmsford
Essex
CM1 1BE

Accountants

Lambert Chapman LLP
Chartered accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Avant (South East) Limited

(Registration number: 12462076)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

53,750

61,250

Tangible assets

5

459,578

405,867

 

513,328

467,117

Current assets

 

Stocks

6

513,934

251,475

Debtors

7

164,948

240,125

Cash at bank and in hand

 

163

48,501

 

679,045

540,101

Creditors: Amounts falling due within one year

8

(433,983)

(263,423)

Net current assets

 

245,062

276,678

Total assets less current liabilities

 

758,390

743,795

Creditors: Amounts falling due after more than one year

8

(260,088)

(341,157)

Provisions for liabilities

(114,895)

(67,278)

Net assets

 

383,407

335,360

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

166,460

154,296

Retained earnings

216,847

180,964

Shareholders' funds

 

383,407

335,360

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 September 2025
 

C C Easter
Director

 

Avant (South East) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: Units 2 & 4 Griffin Farm, Great Canfield, Great Dunmow, Essex, CM6 1JZ.

The principal place of business is: Units 2 & 4 Griffin Farm, Great Canfield, Great Dunmow, Essex, CM6 1JZ.

These financial statements were authorised for issue by the director on 10 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of machinery and goods and provision of repair and hire services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Avant (South East) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Asset class

Depreciation method and rate

Plant & Machinery

15% Reducing Balance

Fixtures & Fittings

20% Reducing Balance

Office Equipment

33% Straight Line

Motor Vehicles

25% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Trade debtors

Trade debtors are amounts due from customers for the sale of machinery and parts sold or hire and repair services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

 

Avant (South East) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2023 - 6).

 

Avant (South East) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

75,000

75,000

At 31 December 2024

75,000

75,000

Amortisation

At 1 January 2024

13,750

13,750

Amortisation charge

7,500

7,500

At 31 December 2024

21,250

21,250

Carrying amount

At 31 December 2024

53,750

53,750

At 31 December 2023

61,250

61,250

5

Tangible assets

Office equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

9,313

146,402

375,102

530,817

Additions

2,322

37,500

135,602

175,424

Disposals

-

(15,719)

(40,760)

(56,479)

At 31 December 2024

11,635

168,183

469,944

649,762

Depreciation

At 1 January 2024

2,661

43,563

78,726

124,950

Charge for the year

2,447

28,845

50,773

82,065

Eliminated on disposal

-

(6,386)

(10,445)

(16,831)

At 31 December 2024

5,108

66,022

119,054

190,184

Carrying amount

At 31 December 2024

6,527

102,161

350,890

459,578

At 31 December 2023

6,652

102,839

296,376

405,867

Revaluation

The fair value of the company's plant and machinery was revalued on 1 March 2022. An independent valuer was not involved. Had this class of asset been measured on a historical cost basis, the tax written down carrying amount would have been £4,843 (2023 - £5,437).

 

Avant (South East) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Stocks

2024
£

2023
£

Stocks

513,934

251,475

7

Debtors

2024
£

2023
£

Trade debtors

55,081

48,709

Prepayments

3,935

3,765

Other debtors

105,932

187,651

164,948

240,125

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

85,325

28,090

Trade creditors

 

304,030

117,418

Social security and other taxes

 

28,010

21,657

Outstanding defined contribution pension costs

 

392

660

Other payables

 

2,554

66,116

Accruals

 

3,103

2,876

Corporation tax

10,569

26,606

 

433,983

263,423

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

260,088

341,157


Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £179,171 (2023 - £120,120).

 

Avant (South East) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

40,893

-

Hire purchase contracts

44,432

28,090

85,325

28,090

2024
£

2023
£

Non-current loans and borrowings

Hire purchase contracts

143,301

120,120

Directors loan account

116,787

221,037

260,088

341,157

10

Operating lease obligations

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

-

4,018

The amount of non-cancellable operating lease payments recognised as an expense during the year was £Nil (2023 - £4,465).