Caseware UK (AP4) 2024.0.164 2024.0.164 2024-11-30Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.2024-11-30Motion picture production activities02023-12-01false0truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13211684 2023-12-01 2024-11-30 13211684 2022-12-01 2023-11-30 13211684 2024-11-30 13211684 2023-11-30 13211684 2022-12-01 13211684 c:Director1 2023-12-01 2024-11-30 13211684 c:Director2 2023-12-01 2024-11-30 13211684 c:Director3 2023-12-01 2024-11-30 13211684 c:RegisteredOffice 2023-12-01 2024-11-30 13211684 d:CurrentFinancialInstruments 2024-11-30 13211684 d:CurrentFinancialInstruments 2023-11-30 13211684 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 13211684 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 13211684 d:ShareCapital 2024-11-30 13211684 d:ShareCapital 2022-12-01 2023-11-30 13211684 d:ShareCapital 2023-11-30 13211684 d:ShareCapital 2022-12-01 13211684 d:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 13211684 d:RetainedEarningsAccumulatedLosses 2024-11-30 13211684 d:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 13211684 d:RetainedEarningsAccumulatedLosses 2023-11-30 13211684 d:RetainedEarningsAccumulatedLosses 2022-12-01 13211684 c:OrdinaryShareClass1 2023-12-01 2024-11-30 13211684 c:OrdinaryShareClass1 2024-11-30 13211684 c:OrdinaryShareClass1 2023-11-30 13211684 c:FRS102 2023-12-01 2024-11-30 13211684 c:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 13211684 c:FullAccounts 2023-12-01 2024-11-30 13211684 c:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 13211684 4 2023-12-01 2024-11-30 13211684 e:PoundSterling 2023-12-01 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 13211684














BUSHBRANCH PRODUCTIONS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  30 NOVEMBER 2024

 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
COMPANY INFORMATION


Directors
E P Clapton 
M C A Eaton 
J A Lang 




Registered number
13211684



Registered office
3 Old Kings Head Court
11 High Street

Dorking

Surrey

RH4 1AR




Accountants
Sopher + Co LLP
Chartered Accountants

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
BUSHBRANCH PRODUCTIONS LIMITED
 

CONTENTS



Page
Directors' Report
 
1
Accountants' Report
 
2
Statement of Comprehensive Income
 
3
Statement of Financial Position
 
4
Statement of Changes in Equity
 
5
Notes to the Financial Statements
 
6 - 9


 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024

The directors present their report and the financial statements for the year ended 30 November 2024.

Directors

The directors who served during the year were:

E P Clapton 
M C A Eaton 
J A Lang 

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 28 August 2025 and signed on its behalf.
 





J A Lang
Director

Page 1

 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BUSHBRANCH PRODUCTIONS LIMITED
FOR THE YEAR ENDED 30 NOVEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bushbranch Productions Limited for the year ended 30 November 2024 which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Bushbranch Productions Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Bushbranch Productions Limited and state those matters that we have agreed to state to the Board of Directors of Bushbranch Productions Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bushbranch Productions Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Bushbranch Productions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Bushbranch Productions Limited. You consider that Bushbranch Productions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Bushbranch Productions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Sopher + Co LLP
 
Chartered Accountants
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD
28 August 2025
Page 2

 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2024

2024
2023
£
£

  

  

Administrative expenses
  
(3,151)
(3,655)

Amounts written off investments
 5 
-
230,000

(Loss)/profit before tax
  
(3,151)
226,345

Taxation
 4 
-
-

(Loss)/profit for the financial year
  
(3,151)
226,345

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 6 to 9 form part of these financial statements.

Page 3

 
BUSHBRANCH PRODUCTIONS LIMITED
REGISTERED NUMBER:13211684

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Bank and cash balances
  
-
324,197

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(4,498)
(325,544)

  

Net liabilities
  
(4,498)
(1,347)


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
(4,598)
(1,447)

  
(4,498)
(1,347)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 August 2025.




J A Lang
Director

The notes on pages 6 to 9 form part of these financial statements.

Page 4

 
BUSHBRANCH PRODUCTIONS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 December 2022
-
(227,792)
(227,792)



Profit for the year
-
226,345
226,345

Shares issued during the year
100
-
100



At 1 December 2023
100
(1,447)
(1,347)



Loss for the year
-
(3,151)
(3,151)


At 30 November 2024
100
(4,598)
(4,498)


The notes on pages 6 to 9 form part of these financial statements.

Page 5

 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.


General information

Bushbranch Productions Limited is a private limited liability company incorporated in England and Wales, with its principal place of business and registered office address at 3 Old Kings Head Court, 11 High Street, Dorking, RH4 1AR.
The  principal activity of the Company is that of film production.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared the financial statements on a going concern basis on the assumption that this financial support will continue to be provided for as long as may be required to ensure the Company is able to meet all of its liabilities as they fall due for at least twelve months following the date of their approval of the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 6

 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
a) The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
b)  Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences.  Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees




The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).

Page 7

 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

4.


Taxation



Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard (2023 - composite) rate of corporation tax in the UK of 25% (2023 - 23%). The differences are explained below:

2024
2023
£
£


(Loss)/profit on ordinary activities before tax
(3,151)
226,345


Profit on ordinary activities multiplied by the standard  (2023 - composite) rate of corporation tax in the UK of 25% (2023 - 23%)
(787)
52,059

Effects of:


Non-taxable related party loan waiver
-
(52,900)

Unrelieved tax losses carried forward
787
841

Total tax charge for the year
-
-


Factors that may affect future tax charges

The Company has losses of £504,910 (2023 - £501,759) available to utilise against future profits. No provision has been made for a deferred tax asset in respect of these losses in view of uncertainty as to when they may prove recoverable.


5.


Exceptional items

2024
2023
£
£


Related party loan waiver
-
230,000


6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other creditors
1,798
323,044

Accruals and deferred income
2,700
2,500

4,498
325,544



7.


Share capital

2024
2023
Page 8

 
BUSHBRANCH PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

7.Share capital (continued)

£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100


 
Page 9