Company registration number 13478480 (England and Wales)
UBC THURSBY HOUSE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
UBC THURSBY HOUSE LIMITED
COMPANY INFORMATION
Directors
Mr R Johnson
Mr H Biswas
(Appointed 18 December 2024)
Company number
13478480
Registered office
1310 Solihull Parkway
Birmingham Business Park
Birmingham
B37 7YB
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
UBC THURSBY HOUSE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
UBC THURSBY HOUSE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
35,655
40,573
Tangible assets
5
64,794
72,450
100,449
113,023
Current assets
Debtors
6
65,379
65,810
Cash at bank and in hand
26,180
47,975
91,559
113,785
Creditors: amounts falling due within one year
7
(67,505)
(127,136)
Net current assets/(liabilities)
24,054
(13,351)
Total assets less current liabilities
124,503
99,672
Creditors: amounts falling due after more than one year
8
(14,077)
Provisions for liabilities
(24,618)
(8,011)
Accruals and deferred income
(30,986)
(53,605)
Net assets
54,822
38,056
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
54,821
38,055
Total equity
54,822
38,056
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
UBC THURSBY HOUSE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 August 2025 and are signed on its behalf by:
Mr R Johnson
Director
Company registration number 13478480 (England and Wales)
UBC THURSBY HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
UBC Thursby House Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1310 Solihull Parkway, Birmingham Business Park, Birmingham, United Kingdom, B37 7YB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable from the provision of serviced office facilities provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Income received in advance of the period is recognised as deferred income and is included in accruals.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Improvements to leasehold property
Over the term of the lease
Fixtures, fittings and furniture
Variable rates up to a maximum 10 years
IT equipment
3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
UBC THURSBY HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
UBC THURSBY HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
UBC THURSBY HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
3
3
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
49,180
Amortisation and impairment
At 1 January 2024
8,607
Amortisation charged for the year
4,918
At 31 December 2024
13,525
Carrying amount
At 31 December 2024
35,655
At 31 December 2023
40,573
UBC THURSBY HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Tangible fixed assets
Improvements to leasehold property
Fixtures, fittings and furniture
IT equipment
Total
£
£
£
£
Cost
At 1 January 2024
43,838
34,318
15,456
93,612
Additions
2,664
4,001
6,665
Disposals
(709)
(709)
At 31 December 2024
46,502
37,610
15,456
99,568
Depreciation and impairment
At 1 January 2024
7,372
4,886
8,904
21,162
Depreciation charged in the year
4,685
3,834
5,152
13,671
Eliminated in respect of disposals
(59)
(59)
At 31 December 2024
12,057
8,661
14,056
34,774
Carrying amount
At 31 December 2024
34,445
28,949
1,400
64,794
At 31 December 2023
36,466
29,432
6,552
72,450
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
26,613
25,993
Amounts owed by group undertakings
1
Other debtors
38,766
39,816
65,379
65,810
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
19,847
20,438
Amounts owed to group undertakings
24,230
70,846
Taxation and social security
8,122
2,238
Other creditors
15,306
33,614
67,505
127,136
UBC THURSBY HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
14,077
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary share of £1 each
1
1
1
1
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
157,500
227,500
11
Ultimate controlling party
UBC Holdings Limited is regarded by the directors as being the company's immediate and ultimate parent company.
2024-12-312024-01-01falsefalsefalse13 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr T MulvaneyMr R JohnsonMr H Biswas134784802024-01-012024-12-3113478480bus:Director22024-01-012024-12-3113478480bus:Director32024-01-012024-12-3113478480bus:Director12024-01-012024-12-3113478480bus:RegisteredOffice2024-01-012024-12-31134784802024-12-31134784802023-12-3113478480core:NetGoodwill2024-12-3113478480core:NetGoodwill2023-12-3113478480core:LeaseholdImprovements2024-12-3113478480core:FurnitureFittings2024-12-3113478480core:ComputerEquipment2024-12-3113478480core:LeaseholdImprovements2023-12-3113478480core:FurnitureFittings2023-12-3113478480core:ComputerEquipment2023-12-3113478480core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113478480core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113478480core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113478480core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113478480core:CurrentFinancialInstruments2024-12-3113478480core:CurrentFinancialInstruments2023-12-3113478480core:ShareCapital2024-12-3113478480core:ShareCapital2023-12-3113478480core:RetainedEarningsAccumulatedLosses2024-12-3113478480core:RetainedEarningsAccumulatedLosses2023-12-3113478480core:ShareCapitalOrdinaryShareClass12024-12-3113478480core:ShareCapitalOrdinaryShareClass12023-12-3113478480core:Goodwill2024-01-012024-12-3113478480core:LeaseholdImprovements2024-01-012024-12-3113478480core:FurnitureFittings2024-01-012024-12-3113478480core:ComputerEquipment2024-01-012024-12-31134784802023-01-012023-12-3113478480core:NetGoodwill2023-12-3113478480core:NetGoodwill2024-01-012024-12-3113478480core:LeaseholdImprovements2023-12-3113478480core:FurnitureFittings2023-12-3113478480core:ComputerEquipment2023-12-31134784802023-12-3113478480core:WithinOneYear2024-12-3113478480core:WithinOneYear2023-12-3113478480core:Non-currentFinancialInstruments2024-12-3113478480core:Non-currentFinancialInstruments2023-12-3113478480bus:OrdinaryShareClass12024-01-012024-12-3113478480bus:OrdinaryShareClass12024-12-3113478480bus:OrdinaryShareClass12023-12-3113478480bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113478480bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113478480bus:FRS1022024-01-012024-12-3113478480bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113478480bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP