Company registration number 13721733 (England and Wales)
ATLANT 3D LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ATLANT 3D LIMITED
COMPANY INFORMATION
Directors
David Alastair Smyth
(Appointed 1 June 2024)
Julien Bachmann
(Resigned 1 January 2025)
Maksym Plakhotnyuk
Kathrine Stampe Andersen
(Appointed 15 February 2024)
Alan David Richards
Thomas Michael Walsh
(Appointed 1 January 2025)
Secretary
Tricor Corporate Secretaries Ltd
Company number
13721733
Registered office
Suite 5, 7th Floor
50 Broadway
London
United Kingdom
SW1H 0DB
ATLANT 3D LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ATLANT 3D LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
3
45,777,213
44,277,213
Current assets
Debtors
4
866,006
451,775
Cash at bank and in hand
7,142,338
-
0
8,008,344
451,775
Creditors: amounts falling due within one year
5
(292,133)
(153,989)
Net current assets
7,716,211
297,786
Net assets
53,493,424
44,574,999
Capital and reserves
Called up share capital
6
50,411
45,504
Share premium account
7
55,267,087
45,458,988
Profit and loss reserves
(1,824,074)
(929,493)
Total equity
53,493,424
44,574,999

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with FRS 102 Section 1A - Small Entities.

The financial statements were approved by the board of directors and authorised for issue on 27 June 2025 and are signed on its behalf by:
David Alastair Smyth
Maksym Plakhotnyuk
Director
Director
Company Registration No. 13721733
ATLANT 3D LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024  
- 2 -
1
Accounting policies
Company information

Atlant 3D Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 5, 7th Floor, 50 Broadway, London, United Kingdom, SW1H 0DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention and on a going concern basis.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.3
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ATLANT 3D LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024  
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.4
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ATLANT 3D LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024  
1
Accounting policies
(Continued)
- 4 -
1.8

Interest receivable

Interest receivable is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

 

Interest receivable is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

1.9
Interest payable
Interest payable is recognised using the effective interest rate method.
1.10

Critical accounting estimates and judgements

The preparation of the financial statements in conformity with section 1A of FRS 102 requires the use of judgements, estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period.

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates may differ from the related actual results. The Directors' deem the only critical accounting estimate and judgement applied in the preparation of these financial statements, to be that relating to the impairment of tangible assets, as described in note 1.3.

 

2
Directors' remuneration
2024
2023
£
£
Remuneration paid to director
8,366
-
0

The company provided a remuneration to the directors during the year (2023: Nil).

3
Fixed asset investments
2024
2023
£
£
Loans to group undertakings
12,085,385
10,585,385
Shares in group undertakings
33,691,828
33,691,828
45,777,213
44,277,213
ATLANT 3D LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024  
3
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Loans to group undertakings
Shares in group undertakings
Total
£
£
£
Cost or valuation
At 1 January 2024
10,585,385
33,691,828
44,277,213
Additions
1,500,000
-
1,500,000
At 31 December 2024
12,085,385
33,691,828
45,777,213
Carrying amount
At 31 December 2024
12,085,385
33,691,828
45,777,213
At 31 December 2023
10,585,385
33,691,828
44,277,213
ATLANT 3D LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024  
3
Fixed asset investments
(Continued)
- 6 -

The investments in subsidiaries are stated at cost.

 

During the year 2024, the company advanced additional interest bearing loans totalling £1,500,000 to its subsidiary relevant to its equity investment in the subsidiary. Loan interest was charged at a fixed rate of 3% on the loans. The loan is maturity upon 10 years from the date of loan agreement.

 

The loans have been stated at amortised cost using the effective interest method.

 

4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
60,943
6,784
Amounts owed by group undertakings
2,000
2,000
Interest receivable from group undertakings
787,196
442,991
Prepayment
15,867
-
0
866,006
451,775
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,602
3,014
Amounts owed to group undertakings
224,120
77,642
Corporation tax payable
55,961
66,883
Other creditors
6,450
6,450
292,133
153,989
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
50,410,995
45,504,492
50,411
45,504
Number
£
At 1 January 2024
45,504,492
45,504
Share allotment in the year
4,906,503
4,907
At 31 December 2024
50,410,995
50,411

Each share is entitled to one vote in any circumstances. Each share is entitled to share equally in dividend payments or any other distribution, including a distribution arising from a winding up of the Company.

ATLANT 3D LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024  
- 7 -
7
Share premium account
2024
2023
£
£
At the beginning of the year
45,458,988
45,458,988
Share allotment in the year
9,808,099
-
0
At the end of the year
55,267,087
45,458,988
8
Related party transactions

The company is exempt under FRS 102 - Section 1A from disclosing related party transactions with entities that are wholly owned members of the group.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityDavid Alastair SmythJulien BachmannMaksym PlakhotnyukKathrine Stampe AndersenAlan David RichardsThomas Michael WalshTricor Corporate Secretaries Ltd1137217332024-01-012024-12-3113721733bus:Director12024-01-012024-12-3113721733bus:Director22024-01-012024-12-3113721733bus:Director32024-01-012024-12-3113721733bus:Director42024-01-012024-12-3113721733bus:Director52024-01-012024-12-3113721733bus:Director62024-01-012024-12-3113721733bus:CompanySecretary12024-01-012024-12-3113721733bus:RegisteredOffice2024-01-012024-12-31137217332024-12-31137217332023-12-3113721733core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113721733core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113721733core:ShareCapital2024-12-3113721733core:ShareCapital2023-12-3113721733core:SharePremium2024-12-3113721733core:SharePremium2023-12-3113721733core:RetainedEarningsAccumulatedLosses2024-12-3113721733core:RetainedEarningsAccumulatedLosses2023-12-3113721733core:ShareCapitalOrdinaryShareClass12024-12-3113721733core:ShareCapitalOrdinaryShareClass12023-12-3113721733core:SharePremium2023-12-3113721733core:SharePremium2022-12-31137217332023-01-012023-12-3113721733core:Non-currentFinancialInstruments2024-12-3113721733core:Non-currentFinancialInstruments2023-12-3113721733core:CurrentFinancialInstruments2024-12-3113721733core:CurrentFinancialInstruments2023-12-3113721733core:WithinOneYear2023-12-3113721733bus:OrdinaryShareClass12024-01-012024-12-3113721733bus:OrdinaryShareClass12024-12-3113721733bus:OrdinaryShareClass12023-12-3113721733core:SharePremium2024-01-012024-12-3113721733core:SharePremium2023-01-012023-12-3113721733bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113721733bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113721733bus:FRS1022024-01-012024-12-3113721733bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3113721733bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP