Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01false4the provision of affordable rental accommodation4trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13813684 2024-01-01 2024-12-31 13813684 2023-01-01 2023-12-31 13813684 2024-12-31 13813684 2023-12-31 13813684 2023-01-01 13813684 c:Director1 2024-01-01 2024-12-31 13813684 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 13813684 d:FreeholdInvestmentProperty 2024-12-31 13813684 d:FreeholdInvestmentProperty 2023-12-31 13813684 d:CurrentFinancialInstruments 2024-12-31 13813684 d:CurrentFinancialInstruments 2023-12-31 13813684 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13813684 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13813684 d:CapitalRedemptionReserve 2024-01-01 2024-12-31 13813684 d:CapitalRedemptionReserve 2024-12-31 13813684 d:CapitalRedemptionReserve 2023-01-01 2023-12-31 13813684 d:CapitalRedemptionReserve 2023-12-31 13813684 d:CapitalRedemptionReserve 2023-01-01 13813684 d:InvestmentPropertiesRevaluationReserve 2024-01-01 2024-12-31 13813684 d:InvestmentPropertiesRevaluationReserve 2024-12-31 13813684 d:InvestmentPropertiesRevaluationReserve 2023-01-01 2023-12-31 13813684 d:InvestmentPropertiesRevaluationReserve 2023-12-31 13813684 d:InvestmentPropertiesRevaluationReserve 2023-01-01 13813684 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13813684 d:RetainedEarningsAccumulatedLosses 2024-12-31 13813684 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13813684 d:RetainedEarningsAccumulatedLosses 2023-12-31 13813684 d:RetainedEarningsAccumulatedLosses 2023-01-01 13813684 d:OtherDeferredTax 2024-12-31 13813684 d:OtherDeferredTax 2023-12-31 13813684 c:FRS102 2024-01-01 2024-12-31 13813684 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13813684 c:FullAccounts 2024-01-01 2024-12-31 13813684 c:CompanyLimitedByGuarantee 2024-01-01 2024-12-31 13813684 2 2024-01-01 2024-12-31 13813684 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number:  13813684














WAVERTREE HOUSE LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024


 
WAVERTREE HOUSE LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 13813684

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
1,838,476
1,685,281

  
1,838,476
1,685,281

Current assets
  

Debtors: amounts falling due within one year
 5 
7,350
69,760

Cash at bank and in hand
 6 
220,390
325,257

  
227,740
395,017

Creditors: amounts falling due within one year
 7 
(18,743)
(20,356)

Net current assets
  
 
 
208,997
 
 
374,661

Total assets less current liabilities
  
2,047,473
2,059,942

Provisions for liabilities
  

Deferred tax
 8 
(239,658)
(242,573)

  
 
 
(239,658)
 
 
(242,573)

Net assets
  
1,807,815
1,817,369

Page 1

 
WAVERTREE HOUSE LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 13813684
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Capital and reserves
  

Capital redemption reserve
 9 
63,354
63,354

Investment property reserve
 9 
1,049,778
1,049,778

Profit and loss account
 9 
694,683
704,237

  
1,807,815
1,817,369


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Nixon
Director

Date: 4 September 2025

The notes on pages 4 to 9 form part of these financial statements.
Page 2

 
WAVERTREE HOUSE LIMITED
 
(A company limited by guarantee)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Capital redemption reserve
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
63,354
1,049,778
676,413
1,789,545


Comprehensive income for the year

Profit for the year
-
-
27,824
27,824


Total transactions with owners
-
-
-
-



At 1 January 2024
63,354
1,049,778
704,237
1,817,369


Comprehensive income for the period

Loss for the period
-
-
(9,554)
(9,554)


At 31 December 2024
63,354
1,049,778
694,683
1,807,815


The notes on pages 4 to 9 form part of these financial statements.
Page 3

 
WAVERTREE HOUSE LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Wavertree House Limited is a private company limited by guarantee without share capital registered in England and Wales as company number 13813684. The registered office is C/o Langtons, 11th Floor, The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.
These financial statements present information about the company as an individual undertaking; it is not a member of a group of companies. The principal activity of the company is the provision of affordable rental accommodation.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
WAVERTREE HOUSE LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
WAVERTREE HOUSE LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees




The average monthly number of employees, including directors, during the period was 4 (2023 - 4).

Page 6

 
WAVERTREE HOUSE LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
1,685,281


Additions at cost
153,195



At 31 December 2024
1,838,476

The 2024 valuations were made by the directors, on an open market value for existing use basis.

2024
2023
£
£

Revaluation reserves


At 1 January 2024
1,049,778
1,049,778

At 31 December 2024
1,049,778
1,049,778



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
513,244
370,823

513,244
370,823


5.


Debtors

2024
2023
£
£


Trade debtors
-
68,712

Other debtors
5,000
-

Prepayments and accrued income
2,350
1,048

7,350
69,760


Page 7

 
WAVERTREE HOUSE LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
220,390
325,257

220,390
325,257



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
-
6,527

Other creditors
5,357
1,070

Accruals and deferred income
13,386
12,759

18,743
20,356


Page 8

 
WAVERTREE HOUSE LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

8.


Deferred taxation




2024


£






At beginning of year
(242,573)


Charged to profit or loss
2,915



At end of year
(239,658)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Potential gain on revalued property
(239,658)
(242,573)

(239,658)
(242,573)


9.


Reserves

Capital redemption reserve

The capital reserve is a non-distributable reserve.

Investment property revaluation reserve

The investment property revaluation reserve represents accumulated investment property revaluation surpluses less the associated provision for deferred taxation.

Profit and loss account

The profit and loss account represents total accumulated profits to date.



10.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


11.


Controlling party

The company is controlled by its directors.
 
Page 9