Company Registration No. 14385286 (England and Wales)
AERZEN RENTAL UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AERZEN RENTAL UK LIMITED
COMPANY INFORMATION
Directors
SM Handy
KP Glockner
GB Keurentjes
Company number
14385286
Registered office
Amber Drive
Langley Mill
Nottinghamshire
NG16 4BE
Auditor
Rickard Luckin Limited
1st Floor
19 Clifftown Road
Southend-On-Sea
Essex
SS1 1AB
AERZEN RENTAL UK LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 22
AERZEN RENTAL UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of renting and leasing machinery and equipment.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
SM Handy
KP Glockner
GB Keurentjes
Auditor
Rickard Luckin Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
AERZEN RENTAL UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
SM Handy
Director
28 August 2025
AERZEN RENTAL UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AERZEN RENTAL UK LIMITED
- 3 -
Opinion
We have audited the financial statements of Aerzen Rental UK Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw your attention to note 1.3 in the financial statements which states that the company relies on support from its parent company. As stated in note 1.3, this condition, along with the other matters as set forth in note 1.3, indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
AERZEN RENTAL UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AERZEN RENTAL UK LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Capability of the audit in detecting irregularity, including fraud
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the company’s regulatory and legal correspondence.
We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.
We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the company.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the company is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law, distributable profits legislation and tax legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: employment legislation; health and safety legislation; Data Protection legislation; anti-bribery and anti-corruption legislation.
AERZEN RENTAL UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AERZEN RENTAL UK LIMITED (CONTINUED)
- 5 -
ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.
In relation to fraud, we performed the following specific procedures in addition to those already noted:
Challenging assumptions made by management in its significant accounting estimates in particular: depreciation and weighted average borrowing costs;
Identifying and testing journal entries, in particular any entries posted with unusual nominal ledger account combinations;
Performing analytical procedures to identify unexpected movements in account balances which may be indicative of fraud;
Ensuring that testing undertaken on both the performance statement, and the Statement of Financial Position includes a number of items selected on a random basis;
These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Neil Brewer (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited, Statutory Auditor
Chartered Accountants
1st Floor
19 Clifftown Road
Southend-On-Sea
Essex
SS1 1AB
1 September 2025
AERZEN RENTAL UK LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Year
Period
ended
ended
31 December
31 December
2024
2023
as restated
Notes
£
£
Revenue
3
2,145,539
-
Cost of sales
(976,640)
Gross profit
1,168,899
-
Administrative expenses
(784,898)
(254,554)
Operating profit/(loss)
4
384,001
(254,554)
Investment income
7
310
Finance costs
8
(116,156)
(26,278)
Profit/(loss) before taxation
268,155
(280,832)
Tax on profit/(loss)
Profit/(loss) and total comprehensive income for the financial year
268,155
(280,832)
AERZEN RENTAL UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
as restated
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
2,554,837
232,571
Current assets
Inventories
11
23,357
-
Trade and other receivables
12
1,327,065
27,406
Cash and cash equivalents
346,676
852,587
1,697,098
879,993
Current liabilities
13
(2,551,184)
(576,509)
Net current (liabilities)/assets
(854,086)
303,484
Total assets less current liabilities
1,700,751
536,055
Non-current liabilities
13
(1,698,428)
(801,887)
Net assets/(liabilities)
2,323
(265,832)
Equity
Called up share capital
18
15,000
15,000
Retained earnings
(12,677)
(280,832)
Total equity
2,323
(265,832)
The financial statements were approved by the board of directors and authorised for issue on 28 August 2025 and are signed on its behalf by:
SM Handy
Director
Company registration number 14385286 (England and Wales)
AERZEN RENTAL UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Retained earnings
Total
Notes
£
£
£
As restated for the period ended 31 December 2023:
Balance at 29 September 2022
-
-
-
Balance at 29 September 2022
-
-
Period ended 31 December 2023:
Loss and total comprehensive income
-
(280,832)
(280,832)
Transactions with owners:
Issue of share capital
18
15,000
-
15,000
Balance at 31 December 2023
15,000
(280,832)
(265,832)
Year ended 31 December 2024:
Profit and total comprehensive income
-
268,155
268,155
Balance at 31 December 2024
15,000
(12,677)
2,323
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information
Aerzen Rental UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amber Drive, Langley Mill, Nottinghamshire, NG16 4BE. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Reporting period
The company was incorporated on 29 September 2022. Comparative figures for the period ended 31 December 2023 are for a period of 15 months and are therefore not directly comparable.
1.2
Accounting convention
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:
inclusion of an explicit and unreserved statement of compliance with IFRS;
presentation of a statement of cash flows and related notes;
disclosure of the objectives, policies and processes for managing capital;
disclosure of key management personnel compensation;
disclosure of the categories of financial instrument and the nature and extent of risks arising on these financial instruments;
the effect of financial instruments on the statement of comprehensive income;
comparative period reconciliations for the number of shares outstanding and the carrying amounts of property, plant and equipment, intangible assets, investment property and biological assets;
disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;
a reconciliation of the number and weighted average exercise prices of share options, how the fair value of share-based payments was determined and their effect on profit or loss and the financial position;
comparative narrative information;
for financial instruments, investment property and biological assets measured at fair value and within the scope of IFRS 13, the valuation techniques and inputs used to measure fair value, the effect of fair value measurements with significant unobservable inputs on the result for the period and the impact of credit risk on the fair value; and
related party disclosures for transactions with the parent or wholly owned members of the group.
Where required, equivalent disclosures are given in the group accounts of Aerzen International Rental B.V. The group accounts of Aerzen International Rental B.V are available to the public and can be obtained as set out in note 20.
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.3
Going concern
These financial statements are prepared on the going concern basis.
The company meets its day to day working capital requirements through financial support provided by the parent company. The directors have received assurances that the parent company will continue to provide financial support for at least twelve months from the date of approval of the financial statements.
It is on this basis that the directors consider it appropriate to prepare the financial statements on the going concern basis.
1.4
Revenue
Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Rent of machinery
Revenue from contracts for the rental of machinery is recognised equally over the term of the rental arrangement.
1.5
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over the period of the lease
Leasehold improvements
6-23% straight line
Fixtures and fittings
4-33% straight line
Plant and equipment
14.29% straight line
Computers
20% straight line
Motor vehicles
9-17% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.6
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.8
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.10
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Critical judgements
Going concern
The company had significant net current liabilities at the year end. The financial statements have been prepared on a going concern basis for the reasons set out in note 1.3.
Key sources of estimation uncertainty
Depreciation
Depreciation has been calculated using an estimate of the assets useful economic life. The useful economic life of assets is based on industry standards for assets of a similar nature adjusted for directors experience of the historic lifetime of similar assets within the business.
Weighted average borrowing costs
IFRS16 'Leases' requires the company to initially measure the lease liability at present value of the lease payments not paid at that date. The interest rate used to discount the future rent payments is the company's incremental borrowing rate which is considered to be approximately 6%.
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Sale of services
2,145,539
-
4
Operating profit/(loss)
2024
2023
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange losses
2,281
-
Depreciation of property, plant and equipment
167,000
10,550
Profit on disposal of property, plant and equipment
(2,298)
-
Cost of inventories recognised as an expense
710,415
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2023
Number
Number
Administration
7
3
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
386,003
108,445
Social security costs
38,441
11,783
Pension costs
11,364
4,429
435,808
124,657
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
149,318
62,178
Company pension contributions to defined contribution schemes
6,300
3,565
155,618
65,743
The number of directors for whom retirement benefits are accruing under defined benefit schemes amounted to 1 (2023 - 1).
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
7
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
310
8
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
97,956
24,066
Interest on lease liabilities
18,200
2,212
116,156
26,278
9
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
£
£
In respect of:
Property, plant and equipment
14,128
Recognised in:
Administrative expenses
14,128
-
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
10
Property, plant and equipment
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
as restated
£
£
£
£
£
£
£
Cost
At 1 January 2024
106,037
15,316
3,761
118,007
243,121
Additions
441,248
6,514
1,949,296
7,552
3,515
172,331
2,580,456
Disposals
(106,037)
(2,553)
(108,590)
At 31 December 2024
441,248
19,277
1,949,296
11,313
3,515
290,338
2,714,987
Accumulated depreciation and impairment
At 1 January 2024
7,069
650
1,896
935
10,550
Charge for the year
39,973
221
87,758
292
398
38,358
167,000
Impairment loss (profit or loss)
2,015
12,113
14,128
Eliminated on disposal
(31,528)
(31,528)
At 31 December 2024
17,529
12,984
87,758
2,188
398
39,293
160,150
Carrying amount
At 31 December 2024
423,719
6,293
1,861,538
9,125
3,117
251,045
2,554,837
At 31 December 2023
98,968
14,666
1,865
117,072
232,571
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
Property, plant and equipment includes right-of-use assets, as follows:
Right-of-use assets
2024
2023
£
£
Net values at the year end
Property
423,719
98,968
Motor vehicles
22,835
30,671
446,554
129,639
Total additions in the year
441,248
137,361
Depreciation charge for the year
Property
39,973
7,069
Motor vehicles
7,836
653
47,809
7,722
Impairment charge for the year
Property
2,015
-
Included within motor vehicles and leasehold improvements above is a right of use asset, recognised as a result of applying the Standard IFRS16 - Leases.
More information on impairment movements in the year is given in note 9.
11
Inventories
2024
2023
£
£
Finished goods
23,357
-
12
Trade and other receivables
2024
2023
£
£
Trade receivables
1,182,478
-
Provision for bad and doubtful debts
(23,650)
-
1,158,828
-
VAT recoverable
20,418
27,406
Amounts owed by related parties
108,375
-
Prepayments and accrued income
39,444
1,327,065
27,406
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Liabilities
Current
Non-current
2024
2023
2024
2023
Notes
£
£
£
£
Borrowings
14
800,000
400,000
1,300,000
700,000
Trade and other payables
15
1,696,455
146,468
Taxation and social security
-
4,488
-
-
Lease liabilities
16
54,729
25,553
398,428
101,887
2,551,184
576,509
1,698,428
801,887
14
Borrowings
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Borrowings held at amortised cost:
Loans from parent undertaking
800,000
400,000
1,300,000
700,000
Borrowings at the period end relates to amounts owed to the parent company Aerzen International Rental B.V of which this company is a 100% subsidiary. Interest has accrued on this loan since its issue and is included in the amount owed to the parent undertaking at the year end in note 13.
15
Trade and other payables
2024
2023
£
£
Trade payables
224,675
2,445
Amount owed to parent undertaking
1,241,118
92,792
Accruals and deferred income
226,951
49,731
Other payables
3,711
1,500
1,696,455
146,468
16
Lease liabilities
2024
2023
Maturity analysis of lease payments
£
£
Within one year
91,165
32,465
In two to five years
275,074
113,139
In over five years
284,459
-
Total undiscounted liabilities
650,698
145,604
Future finance charges and other adjustments
(197,541)
(18,164)
Lease liabilities in the financial statements
453,157
127,440
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Lease liabilities
(Continued)
- 20 -
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2024
2023
£
£
Current liabilities
54,729
25,553
Non-current liabilities
398,428
101,887
453,157
127,440
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
11,364
4,429
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
15,000
15,000
15,000
15,000
19
Related party transactions
At the balance sheet date, the company owed £3,341,118 (2023: £1,184,592) to its 100% owned parent organisation.
Included within this amount is a loan with a principal value of £2,400,000 of which £2,100,000 (2023: £1,100,000) is still owing at the period end, as shown in note 14 of these financial statements.
At the balance sheet date, the company was owed £108,375 (2023: £nil) by another group company.
20
Controlling party
The immediate parent company is Aerzen International Rental B.V, a company incorporated in The Netherlands.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
Aerzen Holding GmbH
Smallest group
AIR Aerzen International Rental BV
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Controlling party
(Continued)
- 21 -
Aerzen Holding GmbH produces publicly available consolidated financial statements, which are available from Reherweg 28, 31855 Aerzen, Germany.
21
Prior period adjustment
Changes to the statement of financial position
At 31 December 2023
Previously reported
Adjustment
As restated
£
£
£
Fixed assets
Property, plant and equipment
133,603
98,968
232,571
Creditors due within one year
Finance leases
(6,427)
(19,126)
(25,553)
Other payables
(142,756)
(8,200)
(150,956)
Creditors due after one year
Finance leases
(21,101)
(80,786)
(101,887)
Net assets
(256,688)
(9,144)
(265,832)
Capital and reserves
Retained earnings
(271,688)
(9,144)
(280,832)
Total equity
(256,688)
(9,144)
(265,832)
Changes to the income statement
Period ended 31 December 2023
Previously reported
Adjustment
As restated
£
£
£
Administrative expenses
(247,485)
(7,069)
(254,554)
Finance costs
(24,203)
(2,075)
(26,278)
Loss for the financial period
(271,688)
(9,144)
(280,832)
AERZEN RENTAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Prior period adjustment
(Continued)
- 22 -
Reconciliation of changes in equity
29 September
31 December
2022
2023
Notes
£
£
Equity as previously reported
-
(256,688)
Adjustments to prior year
Recognising Right of Use Asset
1
-
(9,144)
Equity as adjusted
-
(265,832)
Analysis of the effect upon equity
Retained earnings
-
(9,144)
Reconciliation of changes in loss for the previous financial period
2023
Notes
£
Loss as previously reported
(271,688)
Adjustments to prior year
Recognising Right of Use Asset
1
(9,144)
Loss as adjusted
(280,832)
Notes to reconciliation
1. Omission of right of use asset
The prior year adjustment to right of use (ROU) assets and liabilities relates to the omission of a lease in the prior period, which was subsequently terminated during 2024 year end. The prior period adjustment recognises a ROU asset addition for £106,037. Associated depreciation and finance costs reduce profit before tax in the prior period by £9,144.
2024-12-312024-01-01SM HandyKP GlocknerGB KeurentjesfalsefalseCCH SoftwareiXBRL Review & Tag 2024.2143852862024-01-012024-12-3114385286bus:Director12024-01-012024-12-3114385286bus:Director22024-01-012024-12-3114385286bus:Director32024-01-012024-12-3114385286bus:RegisteredOffice2024-01-012024-12-31143852862024-12-31143852862022-09-292023-12-3114385286core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114385286core:RetainedEarningsAccumulatedLosses2022-09-292023-12-31143852862023-12-3114385286core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3114385286core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3114385286core:PlantMachinery2024-12-3114385286core:FurnitureFittings2024-12-3114385286core:ComputerEquipment2024-12-3114385286core:MotorVehicles2024-12-3114385286core:ContinuingOperations2024-12-3114385286core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3114385286core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3114385286core:PlantMachinery2023-12-3114385286core:FurnitureFittings2023-12-3114385286core:ComputerEquipment2023-12-3114385286core:MotorVehicles2023-12-3114385286core:CurrentFinancialInstruments2024-12-3114385286core:CurrentFinancialInstruments2023-12-3114385286core:Non-currentFinancialInstruments2024-12-3114385286core:Non-currentFinancialInstruments2023-12-3114385286core:ShareCapital2024-12-3114385286core:ShareCapital2023-12-3114385286core:RetainedEarningsAccumulatedLosses2024-12-3114385286core:RetainedEarningsAccumulatedLosses2023-12-31143852862022-09-2814385286core:ShareCapital2022-09-292023-12-3114385286core:Held-to-maturityFinancialAssets2024-01-012024-12-3114385286core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3114385286core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3114385286core:PlantMachinery2023-12-3114385286core:FurnitureFittings2023-12-3114385286core:ComputerEquipment2023-12-3114385286core:MotorVehicles2023-12-31143852862023-12-3114385286core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3114385286core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3114385286core:PlantMachinery2024-01-012024-12-3114385286core:FurnitureFittings2024-01-012024-12-3114385286core:ComputerEquipment2024-01-012024-12-3114385286core:MotorVehicles2024-01-012024-12-3114385286core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114385286core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114385286core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114385286core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114385286bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114385286bus:FRS1012024-01-012024-12-3114385286bus:Audited2024-01-012024-12-3114385286bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP