BECALM FDN C.I.C.

Company limited by guarantee

Company Registration Number:
14833379 (England and Wales)

Unaudited statutory accounts for the year ended 30 April 2025

Period of accounts

Start date: 1 May 2024

End date: 30 April 2025

BECALM FDN C.I.C.

Contents of the Financial Statements

for the Period Ended 30 April 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

BECALM FDN C.I.C.

Directors' report period ended 30 April 2025

The directors present their report with the financial statements of the company for the period ended 30 April 2025

Directors

The directors shown below have held office during the whole of the period from
1 May 2024 to 30 April 2025

Louis Pugh
Tyrone Pugh
Nathaneal Peters
Martin Lee


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
14 July 2025

And signed on behalf of the board by:
Name: Louis Pugh
Status: Director

BECALM FDN C.I.C.

Profit And Loss Account

for the Period Ended 30 April 2025

2025 2024


£

£
Turnover: 14,183 1,860
Cost of sales: ( 2,052 ) ( 328 )
Gross profit(or loss): 12,131 1,532
Administrative expenses: ( 14,300 ) ( 809 )
Operating profit(or loss): (2,169) 723
Profit(or loss) before tax: (2,169) 723
Tax: ( 137 )
Profit(or loss) for the financial year: (2,169) 586

BECALM FDN C.I.C.

Balance sheet

As at 30 April 2025

Notes 2025 2024


£

£
Current assets
Debtors: 3 421 559
Cash at bank and in hand: 2,811 1,369
Total current assets: 3,232 1,928
Creditors: amounts falling due within one year: 4 ( 4,815 ) ( 1,342 )
Net current assets (liabilities): (1,583) 586
Total assets less current liabilities: (1,583) 586
Total net assets (liabilities): (1,583) 586
Members' funds
Profit and loss account: (1,583) 586
Total members' funds: ( 1,583) 586

The notes form part of these financial statements

BECALM FDN C.I.C.

Balance sheet statements

For the year ending 30 April 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 14 July 2025
and signed on behalf of the board by:

Name: Louis Pugh
Status: Director

The notes form part of these financial statements

BECALM FDN C.I.C.

Notes to the Financial Statements

for the Period Ended 30 April 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

BECALM FDN C.I.C.

Notes to the Financial Statements

for the Period Ended 30 April 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 1 0

BECALM FDN C.I.C.

Notes to the Financial Statements

for the Period Ended 30 April 2025

3. Debtors

2025 2024
£ £
Trade debtors 298 480
Prepayments and accrued income 123 79
Total 421 559

BECALM FDN C.I.C.

Notes to the Financial Statements

for the Period Ended 30 April 2025

4. Creditors: amounts falling due within one year note

2025 2024
£ £
Taxation and social security 265 137
Accruals and deferred income 3,284 200
Other creditors 1,266 1,005
Total 4,815 1,342

COMMUNITY INTEREST ANNUAL REPORT

BECALM FDN C.I.C.

Company Number: 14833379 (England and Wales)

Year Ending: 30 April 2025

Company activities and impact

Becalm have worked closely with schools councils and parents to aid childrens mental health. We work closely with children who can not access education and children who are in education but have barriers to learning. We provide children with a toolkit to aid regulation and coping strategies to aid their mental health. We also run workshops in schools that young people have found beneficial. We also run a youth club in a deprived area of Reading, the youth club provides a safe place for children to socialise, learn new skills, develop friendships and have fun in a safe and inclusive environment. Surveys are completed by parents and the children themselves after sessions to ensure we’re continually meeting the communities and tailoring to their needs.

Consultation with stakeholders

The company works closely with councils, education institutions, parents, young people and the community. After our projects we consult parents and children to determine how we can improve our services and tailor to best suit Young people’s needs. Before our youth club was founded, we consulted the local community via Facebooks polls and door to door feedback on how beneficial a youth club would be. 90% of the community were in favour and we keep the community up to date annually on the youth clubs aims and ambitions.

Directors' remuneration

Director Louis Pugh received qualifying remuneration of £10786. This included delivering sessions in and out of schools and holiday clubs as well as management of the company including strategic planning, management, and growth. This is considered below market value. No other remuneration was received by the non-executive directors.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
14 July 2025

And signed on behalf of the board by:
Name: Louis Pugh
Status: Director