GLENMARSHAL FARMS LTD

Company Registration Number:
NI628442 (Northern Ireland)

Unaudited abridged accounts for the year ended 31 March 2025

Period of accounts

Start date: 01 April 2024

End date: 31 March 2025

GLENMARSHAL FARMS LTD

Contents of the Financial Statements

for the Period Ended 31 March 2025

Balance sheet
Notes

GLENMARSHAL FARMS LTD

Balance sheet

As at 31 March 2025


Notes

2025

2024


£

£
Fixed assets
Tangible assets: 3 1,909,891 1,927,269
Total fixed assets: 1,909,891 1,927,269
Current assets
Stocks: 68,411 42,644
Debtors:   604,650 700,975
Cash at bank and in hand: 124,839 41,686
Total current assets: 797,900 785,305
Creditors: amounts falling due within one year:   (679,898) (733,469)
Net current assets (liabilities): 118,002 51,836
Total assets less current liabilities: 2,027,893 1,979,105
Creditors: amounts falling due after more than one year: 4 (690,717) (749,488)
Provision for liabilities: (52,857) (57,201)
Total net assets (liabilities): 1,284,319 1,172,416
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 1,284,219 1,172,316
Shareholders funds: 1,284,319 1,172,416

The notes form part of these financial statements

GLENMARSHAL FARMS LTD

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 10 September 2025
and signed on behalf of the board by:

Name: T Shields
Status: Director

The notes form part of these financial statements

GLENMARSHAL FARMS LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Other accounting policies

General information The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 11 Ballinran New Road, Kilkeel, Newry, Co Down, Northern Ireland, BT34 4ZP. Basis of preparation The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The abridged financial statements are prepared in sterling, which is the functional currency of the entity. Revenue recognition Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Income tax The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Foreign currencies Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account. Tangible assets Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss. Depreciation Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Plant & Machinery 25% reducing balance Motor Vehicles 25% reducing balance Stocks Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Provisions Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

GLENMARSHAL FARMS LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

2. Employees

2025 2024
Average number of employees during the period 3 3

GLENMARSHAL FARMS LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Tangible Assets

Total
Cost £
At 01 April 2024 2,159,250
At 31 March 2025 2,159,250
Depreciation
At 01 April 2024 231,981
Charge for year 17,378
At 31 March 2025 249,359
Net book value
At 31 March 2025 1,909,891
At 31 March 2024 1,927,269

GLENMARSHAL FARMS LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Creditors: amounts falling due after more than one year note

Bank loans and overdraft amounting to £44,345 (2024 - £47,943) due in less than one year and £688,983 (2024 - £733,203) due in more than one year are secured by way of the following: 1) Freehold 1st legal charge over 67 acres of land and premises at Vianstown Road, Downpatrick. 2) Freehold 1st legal charge over 75 acres of land, farm buildings and premises at 130 Saintfield Road, Lisburn and 41 Creevy Road, Lisburn. 3) Fixed and floating charge over all the property or undertakings of the company. 4) A personal guarantee for £850,000 by directors T Shields, D Shields & W Shields supported by named assets. 5) Unlimited guarantee granted by Glenmarshal Sires Ltd (NI031405). Included within creditors: amounts falling due after more than one year is an amount of £475,915 (2024: £541,316) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

GLENMARSHAL FARMS LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Related party transactions

The directors T Shields, D Shields & W Shields have granted a personal guarantee for £850,000 to Ulster Bank Limited as part of the security on the company's bank loan and overdraft. The guarantee is supported by named assets. At the balance sheet date a business owned by two directors owed Glenmarshal Farms Ltd £128,396 (2024 - £178,987). Glenmarshal Sires Ltd, a company controlled by director T Shields, has granted an unlimited guarantee to Ulster Bank Limited as part of the security on the company's bank loan and overdraft. At the balance sheet date Glenmarshal Farms Ltd owed Glenmarshal Sires Ltd £293,712 (2024 - £271,280).