The Musselburgh Golf Club Limited SC479079 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a golf club. Digita Accounts Production Advanced 6.30.9574.0 true true SC479079 2024-01-01 2024-12-31 SC479079 2024-12-31 SC479079 bus:Director11 2024-12-31 SC479079 bus:Director13 2024-12-31 SC479079 bus:Director15 2024-12-31 SC479079 bus:Director16 2024-12-31 SC479079 bus:Director17 2024-12-31 SC479079 bus:Director18 2024-12-31 SC479079 bus:Director19 2024-12-31 SC479079 bus:Director2 2024-12-31 SC479079 bus:Director20 2024-12-31 SC479079 bus:Director21 2024-12-31 SC479079 bus:Director22 2024-12-31 SC479079 bus:Director23 2024-12-31 SC479079 bus:Director3 2024-12-31 SC479079 bus:Director4 2024-12-31 SC479079 bus:Director5 2024-12-31 SC479079 bus:Director6 2024-12-31 SC479079 bus:Director7 2024-12-31 SC479079 bus:Director9 2024-12-31 SC479079 core:FinanceLeases core:CurrentFinancialInstruments 2024-12-31 SC479079 core:FinanceLeases core:Non-currentFinancialInstruments 2024-12-31 SC479079 core:CurrentFinancialInstruments 2024-12-31 SC479079 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC479079 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC479079 core:FurnitureFittings 2024-12-31 SC479079 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 SC479079 core:PlantMachinery 2024-12-31 SC479079 bus:SmallEntities 2024-01-01 2024-12-31 SC479079 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC479079 bus:FilletedAccounts 2024-01-01 2024-12-31 SC479079 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC479079 bus:RegisteredOffice 2024-01-01 2024-12-31 SC479079 bus:CompanySecretary1 2024-01-01 2024-12-31 SC479079 bus:Director11 2024-01-01 2024-12-31 SC479079 bus:Director13 2024-01-01 2024-12-31 SC479079 bus:Director14 2024-01-01 2024-12-31 SC479079 bus:Director15 2024-01-01 2024-12-31 SC479079 bus:Director16 2024-01-01 2024-12-31 SC479079 bus:Director17 2024-01-01 2024-12-31 SC479079 bus:Director18 2024-01-01 2024-12-31 SC479079 bus:Director19 2024-01-01 2024-12-31 SC479079 bus:Director2 2024-01-01 2024-12-31 SC479079 bus:Director20 2024-01-01 2024-12-31 SC479079 bus:Director21 2024-01-01 2024-12-31 SC479079 bus:Director22 2024-01-01 2024-12-31 SC479079 bus:Director23 2024-01-01 2024-12-31 SC479079 bus:Director3 2024-01-01 2024-12-31 SC479079 bus:Director4 2024-01-01 2024-12-31 SC479079 bus:Director5 2024-01-01 2024-12-31 SC479079 bus:Director6 2024-01-01 2024-12-31 SC479079 bus:Director7 2024-01-01 2024-12-31 SC479079 bus:Director8 2024-01-01 2024-12-31 SC479079 bus:Director9 2024-01-01 2024-12-31 SC479079 bus:CompanyLimitedByGuarantee 2024-01-01 2024-12-31 SC479079 core:ComputerEquipment 2024-01-01 2024-12-31 SC479079 core:FurnitureFittings 2024-01-01 2024-12-31 SC479079 core:LandBuildings 2024-01-01 2024-12-31 SC479079 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC479079 core:PlantMachinery 2024-01-01 2024-12-31 SC479079 countries:Scotland 2024-01-01 2024-12-31 SC479079 2023-12-31 SC479079 core:FurnitureFittings 2023-12-31 SC479079 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 SC479079 core:PlantMachinery 2023-12-31 SC479079 2023-01-01 2023-12-31 SC479079 2023-12-31 SC479079 core:FinanceLeases core:CurrentFinancialInstruments 2023-12-31 SC479079 core:FinanceLeases core:Non-currentFinancialInstruments 2023-12-31 SC479079 core:CurrentFinancialInstruments 2023-12-31 SC479079 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC479079 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 SC479079 core:FurnitureFittings 2023-12-31 SC479079 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 SC479079 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure

Registration number: SC479079

The Musselburgh Golf Club Limited

(A company limited by guarantee)

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

The Musselburgh Golf Club Limited

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

The Musselburgh Golf Club Limited

Company Information

Directors

Ross Jeffery

H Marshall

C Burgess

A J G Johnston

P Millar

M J Yule

W Reid

H Clayton

Company secretary

A Heatherill

Registered office

Musselburgh Golf Club
Montonhall
Musselburgh
East Lothian
EH21 6SA

Accountants

Stewart & Cumming Ltd
31-33 Bridge Street
Musselburgh
Midlothian
EH21 6AA

 

The Musselburgh Golf Club Limited

Directors' Report for the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors of the company

The directors who held office during the year were as follows:

A Duffy (ceased 15 October 2024)

B Flynn (appointed 25 April 2024 and ceased 5 December 2024)

Ross Jeffery (appointed 16 May 2024)

N Blurton (appointed 16 May 2024 and ceased 25 September 2024)

L Ferguson (ceased 25 April 2024)

C Burgess

P Anderson (ceased 25 April 2024)

M J Yule

W Reid (appointed 25 September 2024)

H Clayton (appointed 5 December 2024)

R Brown (ceased 25 April 2024)

J C McCusker (appointed 25 April 2024 and ceased 9 December 2024)

L E Porteous (appointed 15 October 2024 and ceased 5 December 2024)

K McKenzie (ceased 25 April 2024)

G Rate (appointed 6 June 2024 and ceased 6 June 2024)

E W Stoddart (ceased 9 December 2024)

J Porteous (appointed 15 October 2024 and ceased 5 December 2024)

The following directors were appointed after the year end:

H Marshall (appointed 10 March 2025)

A J G Johnston (appointed 7 March 2025)

P Millar (appointed 7 March 2025)

Principal activity

The principal activity of the company is that of a golf club.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 9 September 2025 and signed on its behalf by:
 

.........................................
A J G Johnston
Director

 

The Musselburgh Golf Club Limited

(Registration number: SC479079)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

126,217

140,277

Current assets

 

Stocks

5

7,902

7,243

Debtors

6

43,256

65,525

Cash at bank and in hand

 

52,036

43,348

 

103,194

116,116

Creditors: Amounts falling due within one year

7

(168,941)

(112,636)

Net current (liabilities)/assets

 

(65,747)

3,480

Total assets less current liabilities

 

60,470

143,757

Creditors: Amounts falling due after more than one year

7

(10,915)

(15,766)

Net assets

 

49,555

127,991

Reserves

 

Retained earnings

49,555

127,991

Surplus

 

49,555

127,991

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 September 2025 and signed on its behalf by:
 

.........................................
A J G Johnston
Director

 

The Musselburgh Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a company limited by guarantee, incorporated in Scotland, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

The address of its registered office is:
Musselburgh Golf Club
Montonhall
Musselburgh
East Lothian
EH21 6SA

The principal place of business is:
Musselburgh Golf Club
Montonhall
Musselburgh
East Lothian
EH21 6SA

These financial statements were authorised for issue by the Board on 9 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

The Musselburgh Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

3% Straight line

Fixtures and fittings

20-25% Reducing balance

Plant and machinery

20-25% Reducing balance

Computer equipment

33% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

The Musselburgh Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2023 - 19).

 

The Musselburgh Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

95,619

18,087

157,891

271,597

At 31 December 2024

95,619

18,087

157,891

271,597

Depreciation

At 1 January 2024

11,562

17,082

102,676

131,320

Charge for the year

2,898

174

10,988

14,060

At 31 December 2024

14,460

17,256

113,664

145,380

Carrying amount

At 31 December 2024

81,159

831

44,227

126,217

At 31 December 2023

84,057

1,005

55,215

140,277

5

Stocks

2024
£

2023
£

Finished goods and goods for resale

7,902

7,243

6

Debtors

Current

2024
£

2023
£

Trade debtors

3,965

5,836

Prepayments

18,564

39,579

Other debtors

20,727

20,110

 

43,256

65,525

7

Creditors

Creditors: amounts falling due within one year

 

The Musselburgh Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

4,851

4,851

Trade creditors

 

30,656

2,293

Taxation and social security

 

13,154

15,569

Accruals and deferred income

 

94,027

82,821

Other creditors

 

26,253

7,102

 

168,941

112,636

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

10,915

15,766

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Finance lease liabilities

10,915

15,766

Current loans and borrowings

2024
£

2023
£

Finance lease liabilities

4,851

4,851