29 false false false false false false true false false false true true true true No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023_Charity xbrli:pure xbrli:shares iso4217:GBP 07952733 2024-01-01 2024-12-31 07952733 2024-12-31 07952733 2023-12-31 07952733 2023-01-01 2023-12-31 07952733 2023-12-31 07952733 2022-12-31 07952733 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 07952733 char:Trustee1 2024-01-01 2024-12-31 07952733 char:Trustee2 2024-01-01 2024-12-31 07952733 char:Trustee3 2024-01-01 2024-12-31 07952733 char:Trustee4 2024-01-01 2024-12-31 07952733 char:Trustee5 2024-01-01 2024-12-31 07952733 char:Trustee6 2024-01-01 2024-12-31 07952733 char:Trustee7 2024-01-01 2024-12-31 07952733 char:TotalUnrestrictedFunds 2023-12-31 07952733 char:TotalRestrictedIncomeFunds 2023-12-31 07952733 char:TotalUnrestrictedFunds 2024-12-31 07952733 char:TotalRestrictedIncomeFunds 2024-12-31 07952733 char:TotalRestrictedIncomeFunds 2023-12-31 07952733 char:TotalUnrestrictedFunds 2023-12-31 07952733 char:TotalUnrestrictedFunds 2024-01-01 2024-12-31 07952733 char:TotalRestrictedIncomeFunds 2024-01-01 2024-12-31 07952733 char:TotalUnrestrictedFunds 2023-01-01 2023-12-31 07952733 char:TotalRestrictedIncomeFunds 2023-01-01 2023-12-31 07952733 char:Activity1 char:TotalUnrestrictedFunds 2024-01-01 2024-12-31 07952733 char:Activity1 char:TotalRestrictedIncomeFunds 2024-01-01 2024-12-31 07952733 char:Activity1 2024-01-01 2024-12-31 07952733 char:Activity1 2023-01-01 2023-12-31 07952733 char:Activity1 char:TotalUnrestrictedFunds 2023-01-01 2023-12-31 07952733 char:Activity1 char:TotalRestrictedIncomeFunds 2023-01-01 2023-12-31 07952733 core:WithinOneYear 2024-12-31 07952733 core:WithinOneYear 2023-12-31 07952733 bus:SmallEntities 2024-01-01 2024-12-31 07952733 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07952733 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07952733 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07952733 bus:FullAccounts 2024-01-01 2024-12-31 07952733 core:ComputerEquipment 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 07952733
CHARITY REGISTRATION NUMBER: 1149720

SOLACE UK LTD

Company Limited by Guarantee

Unaudited Financial Statements

31 December 2024

SOLACE UK LTD

Company Limited by Guarantee

Financial Statements

Year ended 31 December 2024

| Page

Trustees' annual report (incorporating the director's report) | 1

Independent examiner's report to the trustees | 7

Statement of financial activities (including income and expenditure account) | 9

Statement of financial position | 10

Notes to the financial statements | 11

SOLACE UK LTD

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 December 2024
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 December 2024 .
Reference and administrative details

Registered charity name | SOLACE UK LTD

Charity registration number | 1149720

Company registration number | 07952733

Principal office and registered | Solace UK
office | Lock Studios
| 7 Corsican Square
| London
| E3 3YD
| England

The trustees

| MS. A. HURNI |
| MS. B. QUADRI |
| MS. J L DJELLOUL |
| MS. S. CLEMENTS |
| MS. W O BABALOLA |
| MS. S E AROUCHE |
| MS. T. RAHMAN |

Independent examiner | Z F BEGG
| Begg Williamson & Co
| Chartered Certified Accountants
| 24 Church Road
| Crystal Palace
| London
| ENGLAND
| SE19 2ET

Structure, governance and management
* Governing Document: MEMORANDUM AND ARTICLES INCORPORATED 16 FEB 2012* Charity Constituted by way of Limited Company by guarantee* Trustees are appointed/elected as per Charity Commission guidelines
Objectives and activities
Summary of Objects set out in our governing document:
TO ADVANCE THE FAITH OF ISLAM IN PARTICULAR BY SUPPORTING, AIDING AND EMPOWERING WOMEN WHO ARE OR HAVE REVERTED OR RETURNED TO THE ISLAMIC FAITH (AS REVERT SISTERS) AND WHO ARE IN NEED SO THEY CAN FULLY ADVANCE THEIR RELIGION.
Public Benefit:
The Trustees confirm that they have complied with the duty in Section 4 of the Charities Act 2006 to have due regard to the Charity Commission's general guidance on public benefit Charities and Public Benefit.
Solace UK is a charity which aims to advance the faith of Islam in particular by supporting, aiding and empowering women who are or who have reverted or returned to the Islamic faith (as revert sisters) and who are in need so they can fully advance their religion.
In setting and reviewing Solace's strategic objectives, the charity has had due regard for the Charity Commission's guidance on public benefit. The guidance sets out the requirement that all organisations wishing to be recognised as charities must demonstrate, explicitly, that their aims are for the public benefit.
In delivering its objectives, Solace UK provides the following identifiable public benefits through the advancement of faith in particular supporting, aiding and empowering women who are or have reverted or returned to the Islamic faith:
* Liaise with a range of diverse supportive services to enable revert women to receive specialist support * Developing a network of mentors and support staff throughout the country* Develop a comprehensive educational program to educate the wider community on how to develop and support revert women * Provide a safe space for revert women to discuss their difficulties in a supportive and confidential environment.
Achievements and performance
Achievements and performance
In 2021, Solace UK developed a 10-year strategy. In 2024 - the third year of implementing that strategy, Solace UK can report the following information about its team, activities, projects and services:
Team
In 2024, the Solace team was made up of 29 members of staff and 53 volunteers.
The accounts will show a large percentage of expenses which have been allocated to wages and salaries. It is important to note the following:
In 2024, 17 members of staff out of the 29 members of staff held roles within Solace where direct support was provided for our beneficiaries. This means that they directly provided emotional, practical, Islamic, financial, social and marital support for our beneficiaries either on a 1-1 basis or via direct project delivery. As a result, the vast majority of wages were not admin related but rather classified as project delivery.
A further 5 members of staff held roles that were part project delivery and part administrative, leaving 7 members of staff that were only administrative based.
In this way, as a board of trustees, we believe our expenses towards wages is justified as without these roles, our beneficiaries would not receive the direct support for their needs.
In 2024, Solace received 1034 requests for support from revert women from 28 countries worldwide, averaging at 3 requests per day. Solace directly impacted 1458 revert women and their children through our services and events. Of these services and events:
Services
1-1 Support Service
Solace UK's core service continued into its 13th year. The 1-1 Support Service is a person-centred provision where a beneficiary is allocated a trained support worker. An initial assessment of her circumstances and needs is carried out. This is followed by an action plan where the support worker helps and empowers the beneficiary to overcome challenges, set and achieve goals. These goals can be anything from faith-based goals to marital resolution to practical support, and more.
478 revert women were supported through the 1-1 Support Service ranging from different ethnicities, age groups and worldwide geographical locations.
Through Solace's flagship service, reverted women have been emotionally and practically supported. They have been empowered to make a difference in their lives and others. They have begun work to process trauma through our Psychotherapy support programme which supported 14 revert women in 2024 who needed further intervention.
In addition to being assigned a trained support worker for 1-1 support, beneficiaries and their dependants in 2024 were:
1. Fed and clothed, and their basic needs were covered.
2. In receipt of care packages through gifts, days out together, toys, Eid gatherings and Eid gifts. 3. Protected and kept safe by helping them stay in their own homes.
4. Provided with emotional and spiritual support.
5. In receipt of investment in their learning and education.
6. Helped as they battled domestic violence and mental health struggles linked to trauma and abuse.
Financial Aid
Many revert women were also struggling financially with rent costs, food and clothing costs and debt. 243 revert women applied for financial support in 2024. Due to our robust and thorough financial application process, 162 service users were awarded financial support and 81 received debt relief support. This lessened their financial and emotional burdens. There were also a number of women who found themselves in homeless circumstances, Solace was able to assist them with emergency housing.
Sponsor a Revert
Our Sponsor a Revert campaign sponsored 180 revert women in difficulty who received the following support:
Emotional support sessions
Counselling
Islamic courses
Attendance to retreats
Online Islamic courses
Marriage webinars
Islamic clothing
Food vouchers
Travel assistance
Retreats
Single Mum
Our Single Mother Relief project saw 40 single mothers and their 120 hildren supported with:
Food vouchers
Eid gifts for their children
School uniform assistance
Retreats
Trips
Counselling
We also continued for the third year to provide our services in our second branch of Solace in the North of England - extending our services to revert women in Manchester, Bradford and Leeds.
Solace in Marriage Service
The Solace in Marriage service continued into 2024 where 166 participants signed up to our flagship Pre-Marriage Course. 6 service users accessed our pre-marriage wali support - a service that acts as a surrogate family/father figure in vetting potential husbands for revert women and the facilitation of
marriage meetings. One service user married through our service. 17 couples were provided with in-marriage support.
Wills
84 revert women applied to complete their will in 2024 - a fundamental step for revert women who largely do not have Muslim family - ensuring their affairs are taken care of in accordance with Islamic guidelines after their death.
Ask A Sheikh Service
Solace launched the much needed Ask a Sheikh service which provides revert women with a person of knowledge who is qualified to answer Islamic questions of a personal nature or those related to Islamic jurisprudence. In 2024, 332 questions were received from revert women, providing them with guidance in how to live their lives according to Islamic law.
What's On Service
Crafted exclusively for revert women, the What's On service was created to enhance accessibility to activities, events, and services in their vicinity - thus addressing feelings of loneliness and isolation.
Events
In 2024 we held 7 support events - benefitting 226 women and 154 children. These events included two iftar events in London and the North of the UK, two Eid parties in London and the North, an Eid ul-adha party collaboration with IAP, two trips to Wray Castle in the Lake District and Willowbrook Farm in Oxford.
We held 3 fundraising challenges with 92 fundraisers. These initiatives included a Sponsored Walk, participation in the annual Al-Noor Boat race and our Ramadan Revert Support Challenge.
Awareness
2024 was another year of building awareness surrounding the plight faced by our beneficiaries. Solace created awareness in a number of ways. This was namely done online via a number of social media campaigns, that were particularly held during the month of Ramadan, namely the Revert Support Challenge. Through these campaigns, we were able to highlight the array of various difficulties encountered by revert women were launched. Speeches in mosques around the country took place. The Solace blog also continued, providing our beneficiaries with heartfelt articles - there to support them during their time of need. All were successful in highlighting the difficulties faced by our beneficiaries as well as raising much needed funds to continue Solace's services.
Other
For the 13th year running, Eid gifts were sent out at Eid time which is always so well received by Solace's beneficiaries. During very difficult circumstances with many unable to share Ramadan and Eid with family due to their different faith, Eid gifts really do provide solace.
We believe our objectives provide a public interest, in that we are aiding individuals in a holistic manner and encouraging them to become better members of society which in turn has a positive effect upon their own families and communities.
Financial review
All income of the charity was received by way of donations from public individuals or companies. At the end of the Financial year, Solace UK had: Income - £xxxxxx
Spending - £xxxxxx
Reserve Policy
The trustees aim to maintain free reserves in unrestricted funds at a level which equates to 6 months of unrestricted charitable expenditure which we believe is sufficient.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
MS. B. QUADRI MS. S. CLEMENTS
Chair of Trustees Charity Secretary
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 11 September 2025 and signed on behalf of the board of trustees by:

MS. B. QUADRI | MS. S. CLEMENTS
Trustee | Trustee

Charity Secretary |

SOLACE UK LTD

Company Limited by Guarantee

Independent Examiner's Report to the Trustees of SOLACE UK LTD

Year ended 31 December 2024
I report to the trustees on my examination of the financial statements of SOLACE UK LTD ('the charity') for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. Independent examiner's statement
Since your charity’s gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Association of Chartered Certified Accountants which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Z F BEGG Independent Examiner
Begg Williamson & Co Chartered Certified Accountants 24 Church Road Crystal Palace London ENGLAND SE19 2ET
11 September 2025

SOLACE UK LTD

Company Limited by Guarantee

Statement of Financial Activities
(including income and expenditure account)

Year ended 31 December 2024

| 2024 | 2023
| Unrestricted funds | Restricted funds | Total funds | Total funds
Note | £ | £ | £ | £

Income and endowments

Donations and legacies | 5 | 140,168 | 127,639 | 267,807 | 318,184
| --------- | --------- | --------- | ---------
Total income | 140,168 | 127,639 | 267,807 | 318,184
| --------- | --------- | --------- | ---------

Expenditure
Expenditure on raising funds:

| Costs of raising donations and legacies | 6 | 89,892 | 9,365 | 99,257 | 153,266
Expenditure on charitable activities | 7,8 | 98,296 | 189,766 | 288,062 | 229,948
| --------- | --------- | --------- | ---------
Total expenditure | 188,188 | 199,131 | 387,319 | 383,214
| --------- | --------- | --------- | ---------

| --------- | --------- | --------- | ---------
Net expenditure and net movement in funds | ( 48,020) | ( 71,492) | ( 119,512) | ( 65,030)
| --------- | --------- | --------- | ---------

Reconciliation of funds

Total funds brought forward | 504,084 | 221,267 | 725,351 | 790,381
| --------- | --------- | --------- | ---------
Total funds carried forward | 456,064 | 149,775 | 605,839 | 725,351
| --------- | --------- | --------- | ---------

The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.

SOLACE UK LTD

Company Limited by Guarantee

Statement of Financial Position

31 December 2024

| 2024 | 2023
Note | £ | £

Current assets

Debtors | 13 | 19,671 | 16,828
Cash at bank and in hand | 605,794 | 718,040
| --------- | ---------
| 625,465 | 734,868

Creditors: amounts falling due within one year | 14 | 19,626 | 9,517
| --------- | ---------
Net current assets | 605,839 | 725,351
| --------- | ---------
Total assets less current liabilities | 605,839 | 725,351
| --------- | ---------

Funds of the charity

Restricted funds | 149,775 | 221,267
Unrestricted funds | 456,064 | 504,084
|  | --------- | ---------
Total charity funds | 15 | 605,839 | 725,351
|  | --------- | ---------

For the year ending 31 December 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 11 September 2025 , and are signed on behalf of the board by:

MS. B. QUADRI | MS. S. CLEMENTS
Trustee | Trustee

SOLACE UK LTD

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 December 2024
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Solace UK, Lock Studios, 7 Corsican Square, London, E3 3YD, England.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. - legacy income is recognised when receipt is probable and entitlement is established. - income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers. - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. - expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

|  | - | 25% straight line

Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs. Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted. Debt instruments are subsequently measured at amortised cost. Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
Solace (UK) ltd is a private company limited by guarantee without share capital. The members guarantee in case of winding up, or within one year after ceasing being a member they will contribute to the assets of the company as required to settle any debts or liabilities and any payment of costs in winding up the company.
5. Donations and legacies

|  | Unrestricted Funds | Restricted Funds | Total Funds 2024
|  | £ | £ | £

Donations

| Donations | 122,218 | 127,639 | 249,857

Gifts

| Gift Aid | 17,950 | – | 17,950
|  | --------- | --------- | ---------
|  | 140,168 | 127,639 | 267,807
|  | --------- | --------- | ---------

|  | Unrestricted Funds | Restricted Funds | Total Funds 2023
|  | £ | £ | £

Donations

| Donations | 122,636 | 180,081 | 302,717

Gifts

| Gift Aid | 15,467 | – | 15,467
|  | --------- | --------- | ---------
|  | 138,103 | 180,081 | 318,184
|  | --------- | --------- | ---------

6. Costs of raising donations and legacies

|  | Unrestricted Funds | Restricted Funds | Total Funds 2024
|  | £ | £ | £
| Costs of raising donations | 87,518 | 9,365 | 96,883
| Costs of raising donations and legacies - Other type 2 | 2,374 | – | 2,374
|  | -------- | ------- | --------
|  | 89,892 | 9,365 | 99,257
|  | -------- | ------- | --------

|  | Unrestricted Funds | Restricted Funds | Total Funds 2023
|  | £ | £ | £
| Costs of raising donations | 109,508 | 43,007 | 152,514
| Costs of raising donations and legacies - Other type 2 | 752 | – | 752
|  | --------- | -------- | ---------
|  | 110,260 | 43,007 | 153,266
|  | --------- | -------- | ---------

7. Expenditure on charitable activities by fund type

|  | Unrestricted Funds | Restricted Funds | Total Funds 2024
|  | £ | £ | £
| Activity type 1 | 98,296 | 189,766 | 288,062
|  | -------- | --------- | ---------

|  | Unrestricted Funds | Restricted Funds | Total Funds 2023
|  | £ | £ | £
| Activity type 1 | 13,205 | 216,742 | 229,948
|  | -------- | --------- | ---------

8. Expenditure on charitable activities by activity type

| Activities undertaken directly | Total funds 2024 | Total fund 2023
| £ | £ | £
| Activity type 1 | 288,062 | 288,062 | 229,948
|  | --------- | --------- | ---------

9. Net expenditure
Net expenditure is stated after charging/(crediting):

| 2024 | 2023
| £ | £
Depreciation of tangible fixed assets | – | 55
| ---- | ----

10. Independent examination fees

| 2024 | 2023
| £ | £

Fees payable to the independent examiner for:

Independent examination of the financial statements | 1,700 | –
| ------- | ----

11. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:

| 2024 | 2023
| £ | £
Wages and salaries | 156,087 | 117,173
Social security costs | 12,440 | 3,338
| --------- | ---------
| 168,527 | 120,511
| --------- | ---------

The average head count of employees during the year was 29 (2023: Nil).
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
12. Trustee remuneration and expenses
One or more trustees has been paid remuneration or received other benefits from employment with the charity or a related entity. Payments to trustees as remuneration was approved by the trustees and charities commission. The trustee B Quadri was paid £10,350 (2022 £6,523) for the year as salary. The trustee J Djelloul was paid £10,854 (2022 £8,026) for the year as salary.
13. Debtors

| 2024 | 2023
| £ | £
VAT recoverable | 702 | 468
Other debtors | 18,969 | 16,360
| -------- | --------
| 19,671 | 16,828
| -------- | --------

14. Creditors: amounts falling due within one year

| 2024 | 2023
| £ | £
Other creditors | 19,626 | 9,517
| -------- | -------

15. Analysis of charitable funds
Unrestricted funds

| At 1 January 2024 | Income | Expenditure | At 31 December 2024
| £ | £ | £ | £
Unrestricted fund - General funds | 504,084 | 140,168 | (188,188) | 456,064
| --------- | --------- | --------- | ---------

| At 1 January 2023 | Income | Expenditure | At 31 December 2023
| £ | £ | £ | £
Unrestricted fund - General funds | 489,446 | 138,103 | (123,465) | 504,084
| --------- | --------- | --------- | ---------

Restricted funds

| At 1 January 2024 | Income | Expenditure | At 31 December 2024
| £ | £ | £ | £
Restricted Funds | 221,267 | 127,639 | (199,131) | 149,775
| --------- | --------- | --------- | ---------

| At 1 January 2023 | Income | Expenditure | At 31 December 2023
| £ | £ | £ | £
Restricted Funds | 300,935 | 180,081 | (259,749) | 221,267
| --------- | --------- | --------- | ---------