2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 84,284 132,636 15,000 1,500 1,500 3,000 12,000 13,500 591,309 61,818 653,127 42,330 62,620 104,950 548,177 548,979 xbrli:pure xbrli:shares iso4217:GBP SC683375 2024-01-01 2024-12-31 SC683375 2024-12-31 SC683375 2023-12-31 SC683375 2023-01-01 2023-12-31 SC683375 2023-12-31 SC683375 2022-12-31 SC683375 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 SC683375 core:FurnitureFittings 2024-01-01 2024-12-31 SC683375 bus:RegisteredOffice 2024-01-01 2024-12-31 SC683375 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 SC683375 bus:Director1 2024-01-01 2024-12-31 SC683375 bus:Director2 2024-01-01 2024-12-31 SC683375 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 SC683375 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 SC683375 core:FurnitureFittings 2023-12-31 SC683375 core:FurnitureFittings 2024-12-31 SC683375 core:WithinOneYear 2024-12-31 SC683375 core:WithinOneYear 2023-12-31 SC683375 core:AfterOneYear 2024-12-31 SC683375 core:AfterOneYear 2023-12-31 SC683375 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC683375 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC683375 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC683375 core:ShareCapital 2024-12-31 SC683375 core:ShareCapital 2023-12-31 SC683375 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 SC683375 core:FurnitureFittings 2023-12-31 SC683375 bus:SmallEntities 2024-01-01 2024-12-31 SC683375 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC683375 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC683375 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC683375 bus:FullAccounts 2024-01-01 2024-12-31 SC683375 core:AllAssociates 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: SC683375

Opus Workspace Limited

Unaudited Financial Statements

31 December 2024

Opus Workspace Limited

Financial Statements

Year ended 31 December 2024

Contents | Page

Directors' report | 1

Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements | 2

Statement of income and retained earnings | 3

Statement of financial position | 4

Notes to the financial statements | 5

Opus Workspace Limited

Directors' Report

Year ended 31 December 2024
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2024 .
Directors
The directors who served the company during the year were as follows:

Mr T Nevin |
Mr G Orr |

Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 20 August 2025 and signed on behalf of the board by:

Mr T Nevin | Mr G Orr
Director | Director

Registered office:
216 West George Street
Glasgow
G2 2PQ

Opus Workspace Limited

Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Opus Workspace Limited

Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Opus Workspace Limited for the year ended 31 December 2024, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the Board of Directors of Opus Workspace Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Opus Workspace Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Opus Workspace Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Opus Workspace Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Opus Workspace Limited. You consider that Opus Workspace Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Opus Workspace Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
GILLILAND & COMPANY Chartered Accountants
216 West George Street Glasgow G2 2PQ
20 August 2025

Opus Workspace Limited

Statement of Income and Retained Earnings

Year ended 31 December 2024

| 2024 | 2023
Note | £ | £
Turnover | 520,967 | 221,684

Cost of sales | 1,751 | 19,121
| --------- | ---------
Gross profit | 519,216 | 202,563

Administrative expenses | 380,031 | 268,236
| --------- | ---------
Operating profit/(loss) | 139,185 | ( 65,673)

Other interest receivable and similar income | 4,151 | 2,609
Interest payable and similar expenses | 59,052 | 69,572
|  | --------- | ---------
Profit/(loss) before taxation | 5 | 84,284 | ( 132,636)

Tax on profit/(loss) | – | –
| -------- | ---------
Profit/(loss) for the financial year and total comprehensive income | 84,284 | ( 132,636)
| -------- | ---------

Retained losses at the start of the year | ( 132,636) | –
| --------- | ---------
Retained losses at the end of the year | ( 48,352) | ( 132,636)
| --------- | ---------

All the activities of the company are from continuing operations.

Opus Workspace Limited

Statement of Financial Position

31 December 2024

| 2024 | 2023
Note | £ | £ | £

Fixed assets

Intangible assets | 6 |  | 12,000 | 13,500
Tangible assets | 7 |  | 548,177 | 548,979
|  | --------- | ---------
|  | 560,177 | 562,479

Current assets

Debtors | 8 | 12,186 |  | 39,161
Cash at bank and in hand | 243,415 |  | 258,963
| --------- |  | ---------
| 255,601 |  | 298,124

Creditors: amounts falling due within one year | 9 | 376,295 |  | 359,100
| --------- |  | ---------
Net current liabilities |  | 120,694 | 60,976
|  | --------- | ---------
Total assets less current liabilities |  | 439,483 | 501,503

Creditors: amounts falling due after more than one year | 10 |  | 487,833 | 634,137
|  | --------- | ---------
Net liabilities |  | ( 48,350) | ( 132,634)
|  | --------- | ---------

Capital and reserves

Called up share capital |  | 2 | 2
Profit and loss account |  | ( 48,352) | ( 132,636)
|  | -------- | ---------
Shareholders deficit |  | ( 48,350) | ( 132,634)
|  | -------- | ---------

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 August 2025 , and are signed on behalf of the board by:

Mr T Nevin | Mr G Orr
Director | Director

Company registration number: SC683375

Opus Workspace Limited

Notes to the Financial Statements

Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 216 West George Street, Glasgow, G2 2PQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Development costs | - | 20% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Fixtures and fittings | - | 20% straight line

Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Profit before taxation
Profit before taxation is stated after charging:

| 2024 | 2023
| £ | £
Amortisation of intangible assets | 1,500 | 1,500
Depreciation of tangible assets | 62,620 | 42,330
| -------- | --------

6. Intangible assets

| Development costs
| £
Cost |
At 1 January 2024 and 31 December 2024 | 15,000
| --------
Amortisation |
At 1 January 2024 | 1,500
Charge for the year | 1,500
| --------
At 31 December 2024 | 3,000
| --------
Carrying amount |
At 31 December 2024 | 12,000
| --------
At 31 December 2023 | 13,500
| --------

7. Tangible assets

| Fixtures and fittings
| £
Cost |
At 1 January 2024 | 591,309
Additions | 61,818
| ---------
At 31 December 2024 | 653,127
| ---------
Depreciation |
At 1 January 2024 | 42,330
Charge for the year | 62,620
| ---------
At 31 December 2024 | 104,950
| ---------
Carrying amount |
At 31 December 2024 | 548,177
| ---------
At 31 December 2023 | 548,979
| ---------

8. Debtors

| 2024 | 2023
| £ | £
Other debtors | 12,186 | 39,161
| -------- | --------

9. Creditors: amounts falling due within one year

| 2024 | 2023
| £ | £
Bank loans and overdrafts | 98,002 | 97,549
Social security and other taxes | 40,704 | 36,174
Other creditors | 237,589 | 225,377
| --------- | ---------
| 376,295 | 359,100
| --------- | ---------

10. Creditors: amounts falling due after more than one year

| 2024 | 2023
| £ | £
Bank loans and overdrafts | 269,500 | 365,804
Other creditors | 218,333 | 268,333
| --------- | ---------
| 487,833 | 634,137
| --------- | ---------

11. Related party transactions
A s at 31 December 2024, the company owed £105,000 to Omnitel Communications Limited, which has a director in common with Opus Workspace Limited . £105,000 was also owed to Go Project Management Consultancy Limited, which also has a director in common with Opus Workspace Limited .