0 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09419213 2024-01-01 2024-12-31 09419213 2024-12-31 09419213 2023-12-31 09419213 2023-01-01 2023-12-31 09419213 2023-12-31 09419213 2022-12-31 09419213 bus:RegisteredOffice 2024-01-01 2024-12-31 09419213 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 09419213 bus:Director1 2024-01-01 2024-12-31 09419213 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 09419213 core:WithinOneYear 2024-12-31 09419213 core:WithinOneYear 2023-12-31 09419213 core:ShareCapital 2024-12-31 09419213 core:ShareCapital 2023-12-31 09419213 core:RevaluationReserve 2024-12-31 09419213 core:RevaluationReserve 2023-12-31 09419213 core:RetainedEarningsAccumulatedLosses 2024-12-31 09419213 core:RetainedEarningsAccumulatedLosses 2023-12-31 09419213 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 09419213 bus:Director1 2023-12-31 09419213 bus:Director1 2024-12-31 09419213 bus:Director1 2022-12-31 09419213 bus:Director1 2023-12-31 09419213 bus:Director1 2023-01-01 2023-12-31 09419213 bus:SmallEntities 2024-01-01 2024-12-31 09419213 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09419213 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09419213 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09419213 bus:FullAccounts 2024-01-01 2024-12-31
Company registration number: 09419213
Barmouth Limited
Unaudited filleted financial statements
31 December 2024
Barmouth Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Barmouth Limited
Directors and other information

| Director | Mr J D Mountain
| Company number | 09419213
| Registered office | Vaughan Chambers
|  | Vaughan Road
|  | Harpenden
|  | Hertfordshire
|  | AL5 4EE
| Accountants | Hicks and Company
|  | Chartered Accountants
|  | Vaughan Chambers
|  | Vaughan Road
|  | Harpenden
|  | Hertfordshire
|  | AL5 4EE

Barmouth Limited
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of Barmouth Limited
Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Barmouth Limited for the year ended 31 December 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the director of Barmouth Limited, as a body, in accordance with the terms of our engagement letter dated 24 September 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Barmouth Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Barmouth Limited and its director as a body for our work or for this report.
It is your duty to ensure that Barmouth Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Barmouth Limited. You consider that Barmouth Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Barmouth Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
Hertfordshire
AL5 4EE
1 September 2025
Barmouth Limited
Statement of financial position
31 December 2024

|  |  | 2024 |  |  |  | 2023 |  |
|  | Note | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |  |
Tangible assets |  | 5 | 4,309,978 |  |  |  | 4,309,978 |  |
|  |  | _________ |  |  |  | _________ |  |
|  |  |  |  | 4,309,978 |  |  |  | 4,309,978
Current assets |  |  |  |  |  |  |  |  |
Debtors |  | 6 | 443,142 |  |  |  | 402,262 |  |
Cash at bank and in hand |  |  | 124,970 |  |  |  | 339,195 |  |
|  |  | _________ |  |  |  | _________ |  |
|  |  | 568,112 |  |  |  | 741,457 |  |
Creditors: amounts falling due |  |  |  |  |  |  |  |  |
within one year |  | 7 | ( 2,604,165) |  |  |  | ( 2,827,344) |  |
|  |  | _________ |  |  |  | _________ |  |
Net current liabilities |  |  |  |  | ( 2,036,053) |  |  |  | ( 2,085,887)
|  |  |  |  | _________ |  |  |  | _________
Total assets less current liabilities |  |  |  |  | 2,273,925 |  |  |  | 2,224,091
Provisions for liabilities |  |  |  |  | ( 534,200) |  |  |  | ( 534,200)
|  |  |  |  | _________ |  |  |  | _________
Net assets |  |  |  |  | 1,739,725 |  |  |  | 1,689,891
|  |  |  |  | _________ |  |  |  | _________
Capital and reserves |  |  |  |  |  |  |  |  |
Called up share capital |  |  |  |  | 100 |  |  |  | 100
Revaluation reserve |  | 8 |  |  | 1,514,279 |  |  |  | 1,514,279
Profit and loss account |  | 8 |  |  | 225,346 |  |  |  | 175,512
|  |  |  |  | _________ |  |  |  | _________
Shareholder funds |  |  |  |  | 1,739,725 |  |  |  | 1,689,891
|  |  |  |  | _________ |  |  |  | _________

For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 September 2025 , and are signed on behalf of the board by:
Mr J D Mountain
Director
Company registration number: 09419213
Barmouth Limited
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Vaughan Chambers, Vaughan Road, Harpenden, Hertfordshire, AL5 4EE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and investment properties measured at fair value through profit or loss.The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The accounts have been prepared on a going concern basis which assumes the continued support of the company's creditors.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents rents receivable for the year.
Taxation
The taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2023: 1 ).
5. Tangible assets

|  | Freehold property | Total |  |  |  |  |
|  | £ | £ |  |  |  |  |
| Cost |  |  |  |  |  |  |
| At 1 January 2024 and 31 December 2024 | 4,309,978 | 4,309,978 |  |  |  |  |
|  | _________ | _________ |  |  |  |  |
| Depreciation |  |  |  |  |  |  |
| At 1 January 2024 and 31 December 2024 | - | - |  |  |  |  |
|  | _________ | _________ |  |  |  |  |
| Carrying amount |  |  |  |  |  |  |
| At 31 December 2024 | 4,309,978 | 4,309,978 |  |  |  |  |
|  | _________ | _________ |  |  |  |  |
| At 31 December 2023 | 4,309,978 | 4,309,978 |  |  |  |  |
|  | _________ | _________ |  |  |  |  |

Freehold investment properties have been valued by the director at their fair value at the year end. The historical cost of the freehold properties included above was £2,073,999 (2023 - £2,079,999).
6. Debtors

|  |  | 2024 | 2023
|  |  | £ | £
| Trade debtors |  | 13,856 | 10,381
| Other debtors |  | 429,286 | 391,881
|  |  | _________ | _________
|  |  | 443,142 | 402,262
|  |  | _________ | _________

7. Creditors: amounts falling due within one year

|  |  | 2024 | 2023
|  |  | £ | £
| Trade creditors |  | 1,473 | 1,736
| Corporation tax |  | 13,203 | 11,646
| Other creditors |  | 2,589,489 | 2,813,962
|  |  | _________ | _________
|  |  | 2,604,165 | 2,827,344
|  |  | _________ | _________

Bank loans are secured on the company's investment properties.
8. Reserves
Revaluation reserve:This is a non-distributable reserve that relates to the revaluation of the investment properties.Profit and loss account:This relates to distributable accumulated retained earnings net of accumulated losses.
9. Directors advances, credits and guarantees

| During the year the director entered into the following advances and credits with the company: |  |  |  |  |  |
2024 |  |  |  |  |  |  |
|  | Balance brought forward | Advances /(credits) to the director | Balance o/standing |  |  |
|  | £ | £ | £ |  |  |
| Mr J D Mountain | ( 123,474) | ( 1,113) | ( 124,587) |  |  |
|  | _________ | _________ | _________ |  |  |
2023 |  |  |  |  |  |  |
|  | Balance brought forward | Advances /(credits) to the director | Balance o/standing |  |  |
|  | £ | £ | £ |  |  |
| Mr J D Mountain | ( 26,905) | ( 96,569) | ( 123,474) |  |  |
|  | _________ | _________ | _________ |  |  |