2023-12-13 2024-12-31 2024-12-31 false 15349289 SUNVIC GROUP LTD 2025-09-12 27900 false iso4217:GBP xbrli:pure 15349289 2023-12-12 15349289 2024-12-31 15349289 2023-12-13 2024-12-31 15349289 2023-12-11 15349289 2023-12-12 15349289 2023-12-12 2023-12-12 15349289 bus:SmallEntities 2023-12-13 2024-12-31 15349289 bus:AuditExempt-NoAccountantsReport 2023-12-13 2024-12-31 15349289 bus:FullAccounts 2023-12-13 2024-12-31 15349289 bus:PrivateLimitedCompanyLtd 2023-12-13 2024-12-31 15349289 core:WithinOneYear 2024-12-31 15349289 core:AfterOneYear 2024-12-31 15349289 core:WithinOneYear 2023-12-12 15349289 core:AfterOneYear 2023-12-12 15349289 core:ShareCapital 2024-12-31 15349289 core:SharePremium 2024-12-31 15349289 core:RevaluationReserve 2024-12-31 15349289 core:OtherReservesSubtotal 2024-12-31 15349289 core:RetainedEarningsAccumulatedLosses 2024-12-31 15349289 core:ShareCapital 2023-12-12 15349289 core:SharePremium 2023-12-12 15349289 core:RevaluationReserve 2023-12-12 15349289 core:OtherReservesSubtotal 2023-12-12 15349289 core:RetainedEarningsAccumulatedLosses 2023-12-12 15349289 core:LandBuildings 2024-12-31 15349289 core:PlantMachinery 2024-12-31 15349289 core:Vehicles 2024-12-31 15349289 core:FurnitureFittings 2024-12-31 15349289 core:OfficeEquipment 2024-12-31 15349289 core:NetGoodwill 2024-12-31 15349289 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 15349289 core:ListedExchangeTraded 2024-12-31 15349289 core:UnlistedNon-exchangeTraded 2024-12-31 15349289 core:LandBuildings 2023-12-12 15349289 core:PlantMachinery 2023-12-12 15349289 core:Vehicles 2023-12-12 15349289 core:FurnitureFittings 2023-12-12 15349289 core:OfficeEquipment 2023-12-12 15349289 core:NetGoodwill 2023-12-12 15349289 core:IntangibleAssetsOtherThanGoodwill 2023-12-12 15349289 core:ListedExchangeTraded 2023-12-12 15349289 core:UnlistedNon-exchangeTraded 2023-12-12 15349289 core:LandBuildings 2023-12-13 2024-12-31 15349289 core:PlantMachinery 2023-12-13 2024-12-31 15349289 core:Vehicles 2023-12-13 2024-12-31 15349289 core:FurnitureFittings 2023-12-13 2024-12-31 15349289 core:OfficeEquipment 2023-12-13 2024-12-31 15349289 core:NetGoodwill 2023-12-13 2024-12-31 15349289 core:IntangibleAssetsOtherThanGoodwill 2023-12-13 2024-12-31 15349289 core:ListedExchangeTraded 2023-12-13 2024-12-31 15349289 core:UnlistedNon-exchangeTraded 2023-12-13 2024-12-31 15349289 core:MoreThanFiveYears 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments 2024-12-31 15349289 core:Non-currentFinancialInstruments 2023-12-12 15349289 dpl:CostSales 2023-12-13 2024-12-31 15349289 dpl:DistributionCosts 2023-12-13 2024-12-31 15349289 core:LandBuildings 2023-12-13 2024-12-31 15349289 core:PlantMachinery 2023-12-13 2024-12-31 15349289 core:Vehicles 2023-12-13 2024-12-31 15349289 core:FurnitureFittings 2023-12-13 2024-12-31 15349289 core:OfficeEquipment 2023-12-13 2024-12-31 15349289 dpl:AdministrativeExpenses 2023-12-13 2024-12-31 15349289 core:NetGoodwill 2023-12-13 2024-12-31 15349289 core:IntangibleAssetsOtherThanGoodwill 2023-12-13 2024-12-31 15349289 dpl:GroupUndertakings 2023-12-13 2024-12-31 15349289 dpl:ParticipatingInterests 2023-12-13 2024-12-31 15349289 dpl:GroupUndertakings core:ListedExchangeTraded 2023-12-13 2024-12-31 15349289 core:ListedExchangeTraded 2023-12-13 2024-12-31 15349289 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-12-13 2024-12-31 15349289 core:UnlistedNon-exchangeTraded 2023-12-13 2024-12-31 15349289 dpl:CostSales 2023-12-12 2023-12-12 15349289 dpl:DistributionCosts 2023-12-12 2023-12-12 15349289 core:LandBuildings 2023-12-12 2023-12-12 15349289 core:PlantMachinery 2023-12-12 2023-12-12 15349289 core:Vehicles 2023-12-12 2023-12-12 15349289 core:FurnitureFittings 2023-12-12 2023-12-12 15349289 core:OfficeEquipment 2023-12-12 2023-12-12 15349289 dpl:AdministrativeExpenses 2023-12-12 2023-12-12 15349289 core:NetGoodwill 2023-12-12 2023-12-12 15349289 core:IntangibleAssetsOtherThanGoodwill 2023-12-12 2023-12-12 15349289 dpl:GroupUndertakings 2023-12-12 2023-12-12 15349289 dpl:ParticipatingInterests 2023-12-12 2023-12-12 15349289 dpl:GroupUndertakings core:ListedExchangeTraded 2023-12-12 2023-12-12 15349289 core:ListedExchangeTraded 2023-12-12 2023-12-12 15349289 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-12-12 2023-12-12 15349289 core:UnlistedNon-exchangeTraded 2023-12-12 2023-12-12 15349289 core:NetGoodwill 2024-12-31 15349289 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 15349289 core:LandBuildings 2024-12-31 15349289 core:PlantMachinery 2024-12-31 15349289 core:Vehicles 2024-12-31 15349289 core:FurnitureFittings 2024-12-31 15349289 core:OfficeEquipment 2024-12-31 15349289 core:AfterOneYear 2024-12-31 15349289 core:WithinOneYear 2024-12-31 15349289 core:ListedExchangeTraded 2024-12-31 15349289 core:UnlistedNon-exchangeTraded 2024-12-31 15349289 core:ShareCapital 2024-12-31 15349289 core:SharePremium 2024-12-31 15349289 core:RevaluationReserve 2024-12-31 15349289 core:OtherReservesSubtotal 2024-12-31 15349289 core:RetainedEarningsAccumulatedLosses 2024-12-31 15349289 core:NetGoodwill 2023-12-12 15349289 core:IntangibleAssetsOtherThanGoodwill 2023-12-12 15349289 core:LandBuildings 2023-12-12 15349289 core:PlantMachinery 2023-12-12 15349289 core:Vehicles 2023-12-12 15349289 core:FurnitureFittings 2023-12-12 15349289 core:OfficeEquipment 2023-12-12 15349289 core:AfterOneYear 2023-12-12 15349289 core:WithinOneYear 2023-12-12 15349289 core:ListedExchangeTraded 2023-12-12 15349289 core:UnlistedNon-exchangeTraded 2023-12-12 15349289 core:ShareCapital 2023-12-12 15349289 core:SharePremium 2023-12-12 15349289 core:RevaluationReserve 2023-12-12 15349289 core:OtherReservesSubtotal 2023-12-12 15349289 core:RetainedEarningsAccumulatedLosses 2023-12-12 15349289 core:NetGoodwill 2023-12-11 15349289 core:IntangibleAssetsOtherThanGoodwill 2023-12-11 15349289 core:LandBuildings 2023-12-11 15349289 core:PlantMachinery 2023-12-11 15349289 core:Vehicles 2023-12-11 15349289 core:FurnitureFittings 2023-12-11 15349289 core:OfficeEquipment 2023-12-11 15349289 core:AfterOneYear 2023-12-11 15349289 core:WithinOneYear 2023-12-11 15349289 core:ListedExchangeTraded 2023-12-11 15349289 core:UnlistedNon-exchangeTraded 2023-12-11 15349289 core:ShareCapital 2023-12-11 15349289 core:SharePremium 2023-12-11 15349289 core:RevaluationReserve 2023-12-11 15349289 core:OtherReservesSubtotal 2023-12-11 15349289 core:RetainedEarningsAccumulatedLosses 2023-12-11 15349289 core:AfterOneYear 2023-12-13 2024-12-31 15349289 core:WithinOneYear 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:CostValuation 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-13 2024-12-31 15349289 core:Non-currentFinancialInstruments core:CostValuation 2024-12-31 15349289 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-31 15349289 core:Non-currentFinancialInstruments core:CostValuation 2023-12-12 15349289 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2023-12-12 15349289 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2023-12-12 15349289 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2023-12-12 15349289 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-12-12 15349289 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2023-12-12 15349289 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2023-12-12 15349289 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-12-12 15349289 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-12 15349289 bus:Director1 2023-12-13 2024-12-31

SUNVIC GROUP LTD

Registered Number
15349289
(England and Wales)

Unaudited Financial Statements for the Period ended
31 December 2024

SUNVIC GROUP LTD
Company Information
for the period from 13 December 2023 to 31 December 2024

Director | BUCHANAN, Hind Berkouk

Registered Address | 71-75 Shelton Street
| Covent Garden
| London
| WC2H 9JQ

Registered Number | 15349289 (England and Wales)

SUNVIC GROUP LTD
Balance Sheet as at
31 December 2024

| Notes | 2024
--- | --- | ---
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 |  |  | 8,954
|  |  |  | 8,954
Current assets |  |  |  |
Stocks | 4 | 12,207 |  |
Debtors | 5 | 55,223 |  |
Cash at bank and on hand |  | 8,065 |  |
|  | 75,495 |  |
Creditors amounts falling due within one year | 6 | (53,850) |  |
Net current assets (liabilities) |  |  |  | 21,645
Total assets less current liabilities |  |  |  | 30,599
Provisions for liabilities | 7 |  |  | (1,701)
Net assets |  |  |  | 28,898
Capital and reserves |  |  |  |
Called up share capital |  |  |  | 300
Profit and loss account |  |  |  | 28,598
Shareholders' funds |  |  |  | 28,898

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 12 September 2025, and are signed on its behalf by:
BUCHANAN, Hind Berkouk Director Registered Company No. 15349289

SUNVIC GROUP LTD
Notes to the Financial Statements
for the period ended 31 December 2024

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%)
| Plant and machinery | 25
| Office Equipment | 25

| Stocks and work in progress
--- | ---
| Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.

2. | Average number of employees
--- | ---

|  | 2024
| Average number of employees during the year | 3

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| Additions | 6,000 |  | 5,938 |  | 11,938
| At 31 December 24 | 6,000 |  | 5,938 |  | 11,938
| Depreciation and impairment
| Charge for year | 1,500 |  | 1,484 |  | 2,984
| At 31 December 24 | 1,500 |  | 1,484 |  | 2,984
| Net book value
| At 31 December 24 | 4,500 |  | 4,454 |  | 8,954
| At 12 December 23 | - |  | - |  | -

4. | Stocks
--- | ---

|  | 2024
--- | --- | ---
|  | £
| Other stocks | 12,207
| Total | 12,207

5. | Debtors: amounts due within one year
--- | ---

|  | 2024
--- | --- | ---
|  | £
| Trade debtors / trade receivables | 54,904
| Prepayments and accrued income | 319
| Total | 55,223

6. | Creditors: amounts due within one year
--- | ---

|  | 2024
--- | --- | ---
|  | £
| Trade creditors / trade payables | 15,231
| Bank borrowings and overdrafts | 13,066
| Taxation and social security | 16,677
| Other creditors | 8,876
| Total | 53,850

7. | Provisions for liabilities
--- | ---

|  | 2024
--- | --- | ---
|  | £
| Net deferred tax liability (asset) | 1,701
| Total | 1,701