IRIS Accounts Production v25.2.0.378 11218630 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11218630 2023-12-31 11218630 2024-12-31 11218630 2024-01-01 2024-12-31 11218630 2022-12-31 11218630 2023-01-01 2023-12-31 11218630 2023-12-31 11218630 ns15:EnglandWales 2024-01-01 2024-12-31 11218630 ns14:PoundSterling 2024-01-01 2024-12-31 11218630 ns10:Director1 2024-01-01 2024-12-31 11218630 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11218630 ns10:SmallEntities 2024-01-01 2024-12-31 11218630 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11218630 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 11218630 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11218630 ns10:FullAccounts 2024-01-01 2024-12-31 11218630 ns10:Director2 2024-01-01 2024-12-31 11218630 ns10:RegisteredOffice 2024-01-01 2024-12-31 11218630 ns5:CurrentFinancialInstruments 2024-12-31 11218630 ns5:CurrentFinancialInstruments 2023-12-31 11218630 ns5:Non-currentFinancialInstruments 2024-12-31 11218630 ns5:Non-currentFinancialInstruments 2023-12-31 11218630 ns5:ShareCapital 2024-12-31 11218630 ns5:ShareCapital 2023-12-31 11218630 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 11218630 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-01-01 2024-12-31 11218630 ns5:PlantMachinery 2024-01-01 2024-12-31 11218630 ns5:FurnitureFittings 2024-01-01 2024-12-31 11218630 ns5:LongLeaseholdAssets ns5:LandBuildings 2023-12-31 11218630 ns5:PlantMachinery 2023-12-31 11218630 ns5:FurnitureFittings 2023-12-31 11218630 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-12-31 11218630 ns5:PlantMachinery 2024-12-31 11218630 ns5:FurnitureFittings 2024-12-31 11218630 ns5:LongLeaseholdAssets ns5:LandBuildings 2023-12-31 11218630 ns5:PlantMachinery 2023-12-31 11218630 ns5:FurnitureFittings 2023-12-31 11218630 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 11218630 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 11218630 ns5:Secured 2024-12-31 11218630 ns5:Secured 2023-12-31

REGISTERED NUMBER: 11218630 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 DECEMBER 2024 |

| FOR |

| SMARTPARC DERBY FM LIMITED |

SMARTPARC DERBY FM LIMITED (REGISTERED NUMBER: 11218630)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

SMARTPARC DERBY FM LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2024

| DIRECTORS: | Mrs J Wild

| Mr M A McDonnell

| REGISTERED OFFICE: | Chalfont Park House

| Chalfont Park

| Gerrards Cross

| Buckinghamshire

| SL9 0DZ

| REGISTERED NUMBER: | 11218630 (England and Wales)

| ACCOUNTANTS: | Cube Partners Limited

| Chartered Accountants

| 5 Giffard Court

| Millbrook Close

| Northampton

| Northamptonshire

| NN5 5JF

SMARTPARC DERBY FM LIMITED (REGISTERED NUMBER: 11218630)

BALANCE SHEET

31 DECEMBER 2024

| 2024 | 2023 |

| as restated |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 5,421,919 |  | 5,467,871 |  |

CURRENT ASSETS

Stocks | 282,520 |  | 217,550 |  |

Debtors | 5 | 958,669 |  | 1,145,149 |  |

Cash at bank | 556,129 |  | 5,070 |  |

1,797,318 |  | 1,367,769 |  |

CREDITORS

Amounts falling due within one year | 6 | 3,840,162 |  | 6,372,770 |  |

NET CURRENT LIABILITIES | (2,042,844 | ) | (5,005,001 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 3,379,075 |  | 462,870 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (2,702,916 | ) | - |  |

PROVISIONS FOR LIABILITIES | (918,841 | ) | (535,566 | ) |

NET LIABILITIES | (242,682 | ) | (72,696 | ) |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | (242,782 | ) | (72,796 | ) |

(242,682 | ) | (72,696 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 September 2025 and were signed on its behalf by:

Mrs J Wild - Director

SMARTPARC DERBY FM LIMITED (REGISTERED NUMBER: 11218630)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. | STATUTORY INFORMATION

| SmartParc Derby FM Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements have been prepared on the going concern basis despite a negative position at the year end. The directors have confirmed their continued support to the company.

| Significant judgements and estimates

| In the application of the company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

| Turnover

| Turnover is measured at the fair value of consideration received or receivable for services provided in the normal course of business, and is shown net of value added tax and other sales related taxes.

| Revenue from sale of services is recognised when the stage of completion of the transaction can be measured reliably. To the extent that the service provided has not been billed at the balance sheet date, the amount is recognised as revenue and recorded as accrued income. Sales billed in advance of the services being provided are recognised as deferred income.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Long leasehold | - | 2% on cost

| Plant and machinery | - | 20% on cost, 10% on cost and 5% on cost

| Fixtures and fittings | - | 20% on cost

| Tangible fixed assets are stated at historical cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use.

| Impairment of fixed assets

| At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

SMARTPARC DERBY FM LIMITED (REGISTERED NUMBER: 11218630)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income and under administrative expenses.

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

| Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

| Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Group relief payments

| The company may agree to make or receive compensating payments in respect of losses surrendered or claimed under group relief. Such payments are accounted for within the tax line of the profit and loss account, as they arise solely in the context of corporation tax. In accordance with CTA 2010 s183, such payments are not taken into account for corporation tax purposes.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2023 - 2 ) .

SMARTPARC DERBY FM LIMITED (REGISTERED NUMBER: 11218630)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| Long |  | Plant and |  | and |

| leasehold |  | machinery |  | fittings |  | Totals

£ | £ | £ | £ |

| COST

| At 1 January 2024 | - |  | 5,511,970 |  | - |  | 5,511,970 |  |

| Additions | 25,914 |  | 222,574 |  | 1,951 |  | 250,439 |  |

| At 31 December 2024 | 25,914 |  | 5,734,544 |  | 1,951 |  | 5,762,409 |  |

| DEPRECIATION

| At 1 January 2024 | - |  | 44,099 |  | - |  | 44,099 |  |

| Charge for year | 518 |  | 295,548 |  | 325 |  | 296,391 |  |

| At 31 December 2024 | 518 |  | 339,647 |  | 325 |  | 340,490 |  |

| NET BOOK VALUE

| At 31 December 2024 | 25,396 |  | 5,394,897 |  | 1,626 |  | 5,421,919 |  |

| At 31 December 2023 | - |  | 5,467,871 |  | - |  | 5,467,871 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

| as restated |

£ | £ |

| Trade debtors | 617,354 |  | 139,256 |  |

| Amounts owed by group undertakings | 15,003 |  | 100 |  |

| Other debtors | 326,312 |  | 1,005,793 |  |

958,669 |  | 1,145,149 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

| as restated |

£ | £ |

| Bank loans and overdrafts | 335,000 |  | 2,357,832 |  |

| Trade creditors | 516,872 |  | 2,111,071 |  |

| Amounts owed to group undertakings | 1,747,760 |  | 473,681 |  |

| Other creditors | 1,240,530 |  | 1,430,186 |  |

3,840,162 |  | 6,372,770 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2024 | 2023 |

| as restated |

£ | £ |

| Bank loans | 2,702,916 |  | - |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more 5 yr by instal | 1,362,916 |  | - |  |

8. | LEASING AGREEMENTS

| As at 31 December 2024 the company was committed to making payments of £4,975,000 (2023 - £nil) under non-cancellable operating leases.

SMARTPARC DERBY FM LIMITED (REGISTERED NUMBER: 11218630)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

9. | SECURED DEBTS

| The following secured debts are included within creditors:

2024 | 2023 |

| as restated |

£ | £ |

| Bank overdraft | - |  | 2,357,832 |  |

| Bank loans | 3,037,916 |  | - |  |

3,037,916 |  | 2,357,832 |  |

| There is a fixed and floating charge over all the assets of the company dated 16 February 2023 and in favour of HSBC UK Bank Plc.There is also a fixed and floating charge over all the assets of the company dated 31 January 2024 in favour of HSBC Equipment Finance (UK) Limited.