IRIS Accounts Production v25.2.0.378 14531011 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 14531011 2023-12-31 14531011 2024-12-31 14531011 2024-01-01 2024-12-31 14531011 2022-12-07 14531011 2022-12-08 2023-12-31 14531011 2023-12-31 14531011 ns15:EnglandWales 2024-01-01 2024-12-31 14531011 ns14:PoundSterling 2024-01-01 2024-12-31 14531011 ns10:Director1 2024-01-01 2024-12-31 14531011 ns10:CompanyLimitedByGuarantee 2024-01-01 2024-12-31 14531011 ns10:SmallEntities 2024-01-01 2024-12-31 14531011 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14531011 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 14531011 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14531011 ns10:FullAccounts 2024-01-01 2024-12-31 14531011 ns10:EntityHasNeverTraded 2024-01-01 2024-12-31 14531011 ns10:Director2 2024-01-01 2024-12-31 14531011 ns10:Director3 2024-01-01 2024-12-31 14531011 ns10:Director4 2024-01-01 2024-12-31 14531011 ns10:Director7 2024-01-01 2024-12-31 14531011 ns10:Director8 2024-01-01 2024-12-31 14531011 ns10:Director9 2024-01-01 2024-12-31 14531011 ns10:Director10 2024-01-01 2024-12-31 14531011 ns10:Director11 2024-01-01 2024-12-31 14531011 ns10:Director12 2024-01-01 2024-12-31 14531011 ns10:RegisteredOffice 2024-01-01 2024-12-31 14531011 ns5:CurrentFinancialInstruments 2024-12-31 14531011 ns5:CurrentFinancialInstruments 2023-12-31 14531011 ns5:Non-currentFinancialInstruments 2024-12-31 14531011 ns5:Non-currentFinancialInstruments 2023-12-31 14531011 ns5:CapitalRedemptionReserve 2024-12-31 14531011 ns5:CapitalRedemptionReserve 2023-12-31 14531011 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 14531011 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 14531011 ns5:LandBuildings ns5:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14531011 ns5:PlantMachinery 2024-01-01 2024-12-31 14531011 ns5:FurnitureFittings 2024-01-01 2024-12-31 14531011 ns5:LandBuildings 2024-01-01 2024-12-31 14531011 ns5:LandBuildings 2024-12-31 14531011 ns5:PlantMachinery 2024-12-31 14531011 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 14531011 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 14531011 ns5:WithinOneYear 2024-12-31 14531011 ns5:WithinOneYear 2023-12-31 14531011 ns5:BetweenOneFiveYears 2024-12-31 14531011 ns5:BetweenOneFiveYears 2023-12-31 14531011 ns5:AllPeriods 2024-12-31 14531011 ns5:AllPeriods 2023-12-31 14531011 ns5:Secured 2024-12-31 14531011 ns5:Secured 2023-12-31

REGISTERED NUMBER: 14531011 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 December 2024

for

Silkstone Golf Club Limited

| Silkstone Golf Club Limited (Registered number: 14531011) |

Contents of the Financial Statements

for the Year Ended 31 December 2024

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Silkstone Golf Club Limited |

Company Information

for the Year Ended 31 December 2024

| DIRECTORS: | Mr S R Bower

| Mrs A J Frosdick

| Mr M Beachill

| Mr R B Cadwallader

| Mr A C Frosdick

| Mr N F Pickstock

| Mrs E J Woodhams

| Mr J M Day

| Mr H W Swift

| Mr S J Durkan

| REGISTERED OFFICE: | Field Head

| Elmhirst Lane

| Silkstone

| Barnsley

| South Yorkshire

| S75 4LD

| REGISTERED NUMBER: | 14531011 (England and Wales)

| ACCOUNTANTS: | Harris & Co Limited

| Chartered Accountants

| Marland House

| 13 Huddersfield Road

| Barnsley

| South Yorkshire

| S70 2LW

| Silkstone Golf Club Limited (Registered number: 14531011) |

Balance Sheet

31 December 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 1,354,257 |  | - |  |

CURRENT ASSETS

Stocks | 9,251 |  | - |  |

Debtors | 6 | 7,042 |  | - |  |

Cash at bank and in hand | 63,315 |  | - |  |

79,608 |  | - |  |

CREDITORS

Amounts falling due within one year | 7 | 210,332 |  | - |  |

NET CURRENT LIABILITIES | (130,724 | ) | - |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,223,533 |  | - |  |

CREDITORS

Amounts falling due after more than one year | 8 | (274,744 | ) | - |  |

PROVISIONS FOR LIABILITIES | (1,246 | ) | - |  |

NET ASSETS | 947,543 |  | - |  |

RESERVES

Members' capital contribution Reserve | 948,995 |  | - |  |

Income and expenditure account | (1,452 | ) | - |  |

947,543 |  | - |  |

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

| Silkstone Golf Club Limited (Registered number: 14531011) |

Balance Sheet - continued

31 December 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 March 2025 and were signed on its behalf by:

Mr S R Bower - Director

| Silkstone Golf Club Limited (Registered number: 14531011) |

Notes to the Financial Statements

for the Year Ended 31 December 2024

1. | STATUTORY INFORMATION

| Silkstone Golf Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared on a going concern basis under the historical cost convention.

| Significant judgements and estimates

| The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been consistently applied to all years presented unless otherwise stated.

| Turnover and subscription income

| Turnover is recognised in the profit and loss account in the period to which it relates. Green fees are recognised as the course is played. Bar sales and other income are recognised at the point the goods or services are supplied.

| Subscription income is recognised in the profit & loss account in the period to which it relates. At the balance sheet date, subscriptions received in advance for periods extending beyond the balance sheet date are recognised as a liability in the balance sheet.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | Not provided

| Plant and machinery | - | 15% on reducing balance

| Fixtures and fittings | - | 15% on reducing balance

| All fixed assets are initially recorded at cost.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Silkstone Golf Club Limited (Registered number: 14531011) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

3. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to surplus or deficit on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Membership deposits

| The balance sheet recognises as a liability membership deposits received which are refundable

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 19 (2023 - NIL ) .

5. | TANGIBLE FIXED ASSETS

| Plant and |

| Land and |  | machinery |

| buildings |  | etc |  | Totals

£ | £ | £ |

| COST

| Additions | 1,325,027 |  | 36,411 |  | 1,361,438 |  |

| Disposals | - |  | (1,839 | ) | (1,839 | ) |

| At 31 December 2024 | 1,325,027 |  | 34,572 |  | 1,359,599 |  |

| DEPRECIATION

| Charge for year | - |  | 5,342 |  | 5,342 |  |

| At 31 December 2024 | - |  | 5,342 |  | 5,342 |  |

| NET BOOK VALUE

| At 31 December 2024 | 1,325,027 |  | 29,230 |  | 1,354,257 |  |

| Freehold property is not depreciated since in the opinion of the directors, its residual value is no lower than its opening book value.

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

£ | £ |

| Other debtors | 7,042 |  | - |  |

| Silkstone Golf Club Limited (Registered number: 14531011) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

£ | £ |

| Bank loans and overdrafts | 7,685 |  | - |  |

| Trade creditors | 24,392 |  | - |  |

| Taxation and social security | 30,311 |  | - |  |

| Other creditors | 147,944 |  | - |  |

210,332 |  | - |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2024 | 2023 |

£ | £ |

| Bank loans | 274,744 |  | - |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more than 5 years

| by instalments | 244,005 |  | - |  |

244,005 |  | - |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2024 | 2023 |

£ | £ |

| Within one year | 38,705 |  | - |  |

| Between one and five years | 61,853 |  | - |  |

100,558 |  | - |  |

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2024 | 2023 |

£ | £ |

| Bank loans | 282,429 |  | - |  |

| The bank loan is secured by a fixed and floating charge over the land and buildings and other assets of the company. The interest rate on the loan is 2.87% over base rate with the loan repayments based on a 17 year term.