Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31147truefalse2024-01-01Garden centre and restaurantfalse172trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00738272 2024-01-01 2024-12-31 00738272 2023-01-01 2023-12-31 00738272 2024-12-31 00738272 2023-12-31 00738272 2023-01-01 00738272 c:Director1 2024-01-01 2024-12-31 00738272 c:Director2 2024-01-01 2024-12-31 00738272 c:Director3 2024-01-01 2024-12-31 00738272 c:Director4 2024-01-01 2024-12-31 00738272 c:Director4 2024-12-31 00738272 c:RegisteredOffice 2024-01-01 2024-12-31 00738272 d:Buildings 2024-01-01 2024-12-31 00738272 d:Buildings 2024-12-31 00738272 d:Buildings 2023-12-31 00738272 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00738272 d:Buildings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00738272 d:PlantMachinery 2024-01-01 2024-12-31 00738272 d:PlantMachinery 2024-12-31 00738272 d:PlantMachinery 2023-12-31 00738272 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00738272 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00738272 d:MotorVehicles 2024-01-01 2024-12-31 00738272 d:MotorVehicles 2024-12-31 00738272 d:MotorVehicles 2023-12-31 00738272 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00738272 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00738272 d:FurnitureFittings 2024-01-01 2024-12-31 00738272 d:FurnitureFittings 2024-12-31 00738272 d:FurnitureFittings 2023-12-31 00738272 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00738272 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00738272 d:OfficeEquipment 2024-01-01 2024-12-31 00738272 d:ComputerEquipment 2024-01-01 2024-12-31 00738272 d:ComputerEquipment 2024-12-31 00738272 d:ComputerEquipment 2023-12-31 00738272 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00738272 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00738272 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00738272 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00738272 d:CurrentFinancialInstruments 2024-12-31 00738272 d:CurrentFinancialInstruments 2023-12-31 00738272 d:Non-currentFinancialInstruments 2024-12-31 00738272 d:Non-currentFinancialInstruments 2023-12-31 00738272 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00738272 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00738272 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 00738272 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 00738272 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 00738272 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 00738272 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 00738272 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 00738272 d:ShareCapital 2024-12-31 00738272 d:ShareCapital 2023-12-31 00738272 d:ShareCapital 2023-01-01 00738272 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00738272 d:RetainedEarningsAccumulatedLosses 2024-12-31 00738272 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 00738272 d:RetainedEarningsAccumulatedLosses 2023-12-31 00738272 d:RetainedEarningsAccumulatedLosses 2023-01-01 00738272 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00738272 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 00738272 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 00738272 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 00738272 d:RetirementBenefitObligationsDeferredTax 2024-12-31 00738272 d:RetirementBenefitObligationsDeferredTax 2023-12-31 00738272 c:FRS102 2024-01-01 2024-12-31 00738272 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00738272 c:FullAccounts 2024-01-01 2024-12-31 00738272 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00738272 d:WithinOneYear 2024-12-31 00738272 d:WithinOneYear 2023-12-31 00738272 d:BetweenOneFiveYears 2024-12-31 00738272 d:BetweenOneFiveYears 2023-12-31 00738272 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 00738272 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 00738272 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 00738272 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 00738272 d:HirePurchaseContracts d:MoreThanFiveYears 2024-12-31 00738272 d:HirePurchaseContracts d:MoreThanFiveYears 2023-12-31 00738272 2 2024-01-01 2024-12-31 00738272 4 2024-01-01 2024-12-31 00738272 6 2024-01-01 2024-12-31 00738272 7 2024-01-01 2024-12-31 00738272 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 00738272









PETERSHAM NURSERIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PETERSHAM NURSERIES LIMITED
 
 
COMPANY INFORMATION


Directors
F Boglione 
G Boglione 
L Boglione 
H Boglione (appointed 24 April 2025)




Registered number
00738272



Registered office
Church Lane
Off Petersham Road

Richmond

Surrey

England

TW10 7AB




Accountants
Moore Kingston Smith LLP
Chartered Accountants

4 Victoria Square

St Albans

Hertfordshire

AL1 3TF





 
PETERSHAM NURSERIES LIMITED
REGISTERED NUMBER: 00738272

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
814,911
779,548

Investments
 6 
1
1

  
814,912
779,549

Current assets
  

Stocks
 7 
702,788
633,807

Debtors: amounts falling due within one year
 8 
495,359
1,199,251

Cash at bank and in hand
  
458
741

  
1,198,605
1,833,799

Creditors: amounts falling due within one year
 9 
(2,460,425)
(2,017,245)

Net current liabilities
  
 
 
(1,261,820)
 
 
(183,446)

Total assets less current liabilities
  
(446,908)
596,103

Creditors: amounts falling due after more than one year
 10 
(1,223,514)
(839,167)

Provisions for liabilities
  

Deferred tax
 13 
-
(65,583)

  
 
 
-
 
 
(65,583)

Net liabilities
  
(1,670,422)
(308,647)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(1,670,522)
(308,747)

  
(1,670,422)
(308,647)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 1

 
PETERSHAM NURSERIES LIMITED
REGISTERED NUMBER: 00738272
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




L Boglione
Director

Date: 11 September 2025

The notes on pages 4 to 15 form part of these financial statements.

Page 2

 
PETERSHAM NURSERIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
100
(256,462)
(256,362)


Comprehensive income for the year

Loss for the year
-
(52,285)
(52,285)



At 1 January 2024
100
(308,747)
(308,647)


Comprehensive income for the year

Loss for the year
-
(1,361,775)
(1,361,775)


At 31 December 2024
100
(1,670,522)
(1,670,422)


The notes on pages 4 to 15 form part of these financial statements.

Page 3

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Petersham Nurseries Limited is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is Church Lane off Petersham Road,Richmond, Surrey, TW10 7AB. The nature of the Company's operations continued to be that of a restaurant.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company is aware of its present position and its shareholders intend to continue to support the Company through various funding facilities. On this basis, the Directors consider it appropriate to prepare these financial statements on the going concern basis.

Page 4

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
15%
straight line
Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
25%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Stocks

Stocks are stated at the lower of cost and estimated selling price. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 7

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates.


4.


Employees

The average monthly number of employees, including directors, during the year was 172 (2023 - 147).

Page 8

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office & Computer equipment

£
£
£
£
£



Cost or valuation


At 1 January 2024
1,104,842
306,085
37,696
1,278,999
290,001


Additions
6,162
91,421
-
48,668
57,502



At 31 December 2024

1,111,004
397,506
37,696
1,327,667
347,503



Depreciation


At 1 January 2024
761,918
160,359
2,120
1,088,774
224,904


Charge for the year on owned assets
27,818
51,860
-
56,503
23,315


Charge for the year on financed assets
-
-
8,894
-
-



At 31 December 2024

789,736
212,219
11,014
1,145,277
248,219



Net book value



At 31 December 2024
321,268
185,287
26,682
182,390
99,284



At 31 December 2023
342,924
145,726
35,576
190,225
65,097
Page 9

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 January 2024
3,017,623


Additions
203,753



At 31 December 2024

3,221,376



Depreciation


At 1 January 2024
2,238,075


Charge for the year on owned assets
159,496


Charge for the year on financed assets
8,894



At 31 December 2024

2,406,465



Net book value



At 31 December 2024
814,911



At 31 December 2023
779,548


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
1



At 31 December 2024
1





Page 10

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Stocks

2024
2023
£
£

Retail stock
588,211
538,341

Food and beverage stock
114,577
95,466

702,788
633,807



8.


Debtors

2024
2023
£
£


Trade debtors
240,331
107,752

Other debtors
94,405
970,823

Prepayments and accrued income
119,394
120,676

Deferred taxation
41,229
-

495,359
1,199,251



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
248,804
142,389

Bank loans
127,273
127,273

Other loans
67,658
-

Trade creditors
540,008
561,335

Corporation tax
51,461
90,589

Other taxation and social security
653,167
297,696

Obligations under finance lease and hire purchase contracts
7,916
7,916

Other creditors
597,787
567,206

Accruals and deferred income
166,351
222,841

2,460,425
2,017,245


Page 11

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
63,637
190,909

Net obligations under finance leases and hire purchase contracts
17,157
22,319

Other creditors
1,142,720
625,939

1,223,514
839,167



11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
127,273
127,273

Other loans
67,658
-


194,931
127,273

Amounts falling due 1-2 years

Bank loans
63,637
127,273


63,637
127,273

Amounts falling due 2-5 years

Bank loans
-
63,636


-
63,636


258,568
318,182


Page 12

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
7,916
7,916

Between 1-5 years
7,915
7,915

Over 5 years
9,242
14,404

25,073
30,235

Page 13

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Deferred taxation




2024


£






At beginning of year
(65,583)


Charged to profit or loss
106,812



At end of year
41,229

The deferred taxation balance is made up as follows:

2024
2023
£
£


Fixed asset timing differences
127,950
(124,872)

Short term timing differences
(1,274)
1,101

Losses and other deductions
(85,447)
58,188

41,229
(65,583)


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £46,392 (2023: £45,895). Contributions totalling £12,900 (2023: £11,071) were payable to the fund at the balance sheet date


15.


Taxation

The company has losses of £657,945 to carry forward against future profits. A deferred tax asset has been recognised during the period.


16.


Exceptional items



2024
2023
£
£


Legal & professional planning related fees
482,131
162,489

Intercompany loan write off
996,164
-

1,478,295
162,489

Page 14

 
PETERSHAM NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Related party transactions

At the year end, £1,361,235 (2023: £844,454) is due to the directors and this balance sits within other creditors.
Petersham UK Limited is a related party as it is under common control. At the year end £nil 
(2023: £874,294) was due from Petersham UK Limited, this balance sits within other debtors.
Petersham Playhouse Limited is a related party as it is under common control. At the year end £218,515 
(2023: £218,515) was due from Petersham Playhouse Limited, this balances sits within other creditors.
Petersham Cellar Limited is a related party as it is under common control. At the year end £35,213 
(2023: £76,449) was due to the Petersham Cellar Limited, this balance sits within other creditors.
RBSP Trading Limited is a related party as it is equally controlled by a close family member of a director. At the year end £nil 
(2023: £6,946) was due from RBSP Trading Limited, this balance sits within other debtors.
PN (ITA) Srl is a related party as it is controlled by a director. At the year end £18,926 
(2023: £nil) was due from PN (ITA) Srl, this balance sits within other debtors.
Haye Farm Ltd is a related party as it is controlled by a director. At the year end £20,229 
(2023: £3,125) was due to Haye Farm Ltd, this balance sits within other creditors.


18.


Controlling party

The ultimate controlling party is F Boglione.

 
Page 15