Company registration number 02185105 (England and Wales)
VETERINARY BUSINESS DEVELOPMENT LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
VETERINARY BUSINESS DEVELOPMENT LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
VETERINARY BUSINESS DEVELOPMENT LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
114,835
5,922
Tangible assets
5
53,014
57,429
167,849
63,351
Current assets
Debtors
6
542,515
573,129
Cash at bank and in hand
409,310
471,074
951,825
1,044,203
Creditors: amounts falling due within one year
7
(472,150)
(538,466)
Net current assets
479,675
505,737
Total assets less current liabilities
647,524
569,088
Provisions for liabilities
8
(38,893)
(12,270)
Net assets
608,631
556,818
Capital and reserves
Called up share capital
9
4,184
4,070
Share premium account
10
228,034
161,210
Capital redemption reserve
11
12,337
12,337
Profit and loss reserves
12
364,076
379,201
Total equity
608,631
556,818

The notes on pages 2 to 10 form part of these financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 May 2025 and are signed on its behalf by:
Mr J J C Turner
Director
Company registration number 02185105 (England and Wales)
VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Veterinary Business Development Ltd is a private company limited by shares incorporated in England and Wales. The registered office is c/o Peachey & Co LLP, 95 Aldwych, London, WC2B 4JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life until fully written down.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual property
3-10 years straight line on original cost
Development expenditure
As above once in use
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
21% straight line on original cost
Fixtures and fittings
15% reducing balance
Office Equipment
25% straight line on original cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.

 

Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Judgements and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:

 

Depreciation - as disclosed in accounting policy 1.5 'Tangible Fixed Assets' the company makes an estimation of each tangible fixed assets useful life and respective residual value. Depreciation is then charged to the Statement of Comprehensive Income over this useful life to reflect the reduction in value. Depreciation charged to the Profit and Loss account during the year is disclosed in the note 'Tangible Fixed Assets'.

 

Amortisation - as disclosed in accounting policy 1.4 'Intangible Assets' the company makes an estimation of each intangible fixed assets useful life and respective residual value. Amortisation is then charged to the Statement of Comprehensive Income over this useful life to reflect the reduction in value. Amortisation charged to the Profit and Loss account during the year is disclosed in the note 'Intangible Fixed Assets'.

 

Share incentives - Recognition and measurement of share incentives occurring in the year are recognised

and measured in line with FRS 102 Section 26 - Share Based Payments.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
32
35
4
Intangible fixed assets
Goodwill
Intellectual property
Development expenditure
Total
£
£
£
£
Cost
At 1 January 2024
61,501
161,345
5,200
228,046
Additions
-
0
20,618
106,332
126,950
Transfers
-
0
5,200
(5,200)
-
0
At 31 December 2024
61,501
187,163
106,332
354,996
Amortisation and impairment
At 1 January 2024
61,501
160,623
-
0
222,124
Amortisation charged for the year
-
0
4,973
13,064
18,037
At 31 December 2024
61,501
165,596
13,064
240,161
Carrying amount
At 31 December 2024
-
0
21,567
93,268
114,835
At 31 December 2023
-
0
722
5,200
5,922
VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Office Equipment
Total
£
£
£
£
Cost
At 1 January 2024
146,417
62,612
69,908
278,937
Additions
-
0
-
0
11,439
11,439
At 31 December 2024
146,417
62,612
81,347
290,376
Depreciation and impairment
At 1 January 2024
146,417
39,061
36,030
221,508
Depreciation charged in the year
-
0
3,533
12,321
15,854
At 31 December 2024
146,417
42,594
48,351
237,362
Carrying amount
At 31 December 2024
-
0
20,018
32,996
53,014
At 31 December 2023
-
0
23,551
33,878
57,429
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
433,905
491,296
Corporation tax recoverable
40,936
-
0
Other debtors
1,726
4,239
Prepayments and accrued income
65,948
77,594
542,515
573,129
7
Creditors: amounts falling due within one year
2024
2023
£
£
Pension Liability
904
7,696
Payments received on account
29,195
23,639
Trade creditors
226,936
154,589
Corporation tax
-
0
78,332
Other taxation and social security
145,531
167,905
Other creditors
2,595
-
0
Accruals and deferred income
66,989
106,305
472,150
538,466
VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
38,893
12,270
2024
Movements in the year:
£
Liability at 1 January 2024
12,270
Charge to profit or loss
26,623
Liability at 31 December 2024
38,893
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
418,346
407,039
4,184
4,070
10
Share premium account

Relates to the acquisition of shares by majority and previous minority shareholders.

11
Capital redemption reserve

Relates to the nominal value of shares purchased by the company.

12
Profit and loss reserves
Includes all current and prior period retained profits and losses, less dividends paid.
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

VETERINARY BUSINESS DEVELOPMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Audit report information
(Continued)
- 10 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Ben Beech ACA
Statutory Auditor:
Whitings LLP
Date of audit report:
2 May 2025
14
Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £45,620 (2023 - £45,656). Contributions totalling £904 (2023 - £7,696) were payable to the fund at the balance sheet date and are included in creditors.

15
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
47,366
47,366
16
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of intangible assets
25,293
-
17
Controlling party

The Company is controlled by Cavipar SAS and Cerbera Limitee, the former being the majority shareholder. The ultimate controlling party of the Company is considered to be Baker One Investments SRL, whom own the majority shareholding of Cavipar SAS. Baker One Investments SRL is a Belgian registered company in Brussels at Avenue de Floréal 156, 1180 Brussels.

 

The ultimate controlling party of the Company is Mr Charles-Henri Rossignol.

2024-12-312024-01-01falsefalsefalse02 May 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr W N RickettsMr J J C TurnerBaker One Investments SPRLCavipar SASCerbera Limitee021851052024-01-012024-12-31021851052024-12-31021851052023-12-3102185105core:Goodwill2024-12-3102185105core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3102185105core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3102185105core:Goodwill2023-12-3102185105core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3102185105core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3102185105core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102185105core:FurnitureFittings2024-12-3102185105core:ComputerEquipment2024-12-3102185105core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102185105core:FurnitureFittings2023-12-3102185105core:ComputerEquipment2023-12-3102185105core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102185105core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102185105core:CurrentFinancialInstruments2024-12-3102185105core:CurrentFinancialInstruments2023-12-3102185105core:ShareCapital2024-12-3102185105core:ShareCapital2023-12-3102185105core:SharePremium2024-12-3102185105core:SharePremium2023-12-3102185105core:CapitalRedemptionReserve2024-12-3102185105core:CapitalRedemptionReserve2023-12-3102185105core:RetainedEarningsAccumulatedLosses2024-12-3102185105core:RetainedEarningsAccumulatedLosses2023-12-3102185105core:ShareCapitalOrdinaryShareClass12024-12-3102185105core:ShareCapitalOrdinaryShareClass12023-12-3102185105bus:Director22024-01-012024-12-3102185105core:Goodwill2024-01-012024-12-3102185105core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102185105core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3102185105core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102185105core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102185105core:FurnitureFittings2024-01-012024-12-3102185105core:ComputerEquipment2024-01-012024-12-31021851052023-01-012023-12-3102185105core:Goodwill2023-12-3102185105core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3102185105core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31021851052023-12-3102185105core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102185105core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102185105core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102185105core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102185105core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102185105core:FurnitureFittings2023-12-3102185105core:ComputerEquipment2023-12-3102185105core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102185105bus:OrdinaryShareClass12024-01-012024-12-3102185105bus:OrdinaryShareClass12024-12-3102185105bus:OrdinaryShareClass12023-12-3102185105bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102185105bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102185105bus:FRS1022024-01-012024-12-3102185105bus:Audited2024-01-012024-12-3102185105bus:Director12024-01-012024-12-3102185105bus:Director32024-01-012024-12-3102185105bus:Director42024-01-012024-12-3102185105bus:Director52024-01-012024-12-3102185105bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP