Company registration number 02193983 (England and Wales)
GSF SANDYLIGHT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
GSF SANDYLIGHT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
GSF SANDYLIGHT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
6
160,261
131,781
Investments
7
100
100
160,361
131,881
Current assets
Debtors
8
5,302,817
4,635,325
Cash at bank and in hand
1
664
5,302,818
4,635,989
Creditors: amounts falling due within one year
9
(1,472,583)
(1,134,168)
Net current assets
3,830,235
3,501,821
Total assets less current liabilities
3,990,596
3,633,702
Provisions for liabilities
(28,037)
(15,623)
Net assets
3,962,559
3,618,079
Capital and reserves
Called up share capital
400,000
400,000
Profit and loss reserves
3,562,559
3,218,079
Total equity
3,962,559
3,618,079
GSF SANDYLIGHT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 5 September 2025 and are signed on its behalf by:
Mr Christophe Cognee
Director
Company registration number 02193983 (England and Wales)
GSF SANDYLIGHT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
400,000
4,874,703
5,274,703
Year ended 31 December 2023:
Profit and total comprehensive income
-
343,376
343,376
Dividends
-
(2,000,000)
(2,000,000)
Balance at 31 December 2023
400,000
3,218,079
3,618,079
Year ended 31 December 2024:
Profit and total comprehensive income
-
344,480
344,480
Balance at 31 December 2024
400,000
3,562,559
3,962,559
GSF SANDYLIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
GSF Sandylight Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3, Tower Lane Industrial Estate, Tower Lane, Eastleigh, Hampshire, SO50 6NZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings Leasehold
10% to 20% straight line
Plant and machinery
33% to 50% straight line
Computer equipment
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
GSF SANDYLIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
The depreciation charge in the balance sheet and profit and loss are not equal due to the recharges between group companies in the year.
1.5
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company only enters into basic financial instrument transactions.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
GSF SANDYLIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.
Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions payable for the year are charged in the profit and loss account.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,625
16,940
GSF SANDYLIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
375
418
4
Directors' remuneration
2024
2023
£
£
Remuneration paid to directors
114,990
111,734
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
5
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
76,545
Amortisation and impairment
At 1 January 2024 and 31 December 2024
76,545
Carrying amount
At 31 December 2024
At 31 December 2023
GSF SANDYLIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024
146,803
281,373
163,852
592,028
Additions
90,251
13,703
103,954
Disposals
(1,017)
(1,017)
At 31 December 2024
146,803
370,607
177,555
694,965
Depreciation and impairment
At 1 January 2024
115,049
195,038
150,160
460,247
Depreciation charged in the year
14,680
51,478
9,316
75,474
Eliminated in respect of disposals
(1,017)
(1,017)
At 31 December 2024
129,729
245,499
159,476
534,704
Carrying amount
At 31 December 2024
17,074
125,108
18,079
160,261
At 31 December 2023
31,754
86,335
13,692
131,781
7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
100
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,349,885
1,103,809
Amounts owed by group undertakings
3,675,562
3,288,920
Other debtors
277,370
242,596
5,302,817
4,635,325
Amounts advanced to group undertakings are repayable on demand. During the year interest was charged at 5% (2023: 5%) on a loan balance of £1,500,000.
GSF SANDYLIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
184,617
77,795
Corporation tax
52,870
6,775
Other taxation and social security
470,353
357,595
Other creditors
764,743
692,003
1,472,583
1,134,168
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Angela Trainor
Statutory Auditor:
HJS Accountants Limited
Date of audit report:
12 September 2025
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
538,239
358,791
12
Related party transactions
The company is party to a cross guarantee incorporating a fixed and floating charge, as security for the bank borrowings of both its holding company and fellow subsidiaries: GSF (London) Limited, GSF GB Limited and London Independent Holdings Limited.
The company has taken advantage of the FRS 102 exemption to not disclose related party transactions with wholly owned group entities.
13
Parent company
The company's immediate parent company is Trévise Holdings 3, which holds 100% of the ordinary share capital.
The company's ultimate parent company is Trévise Holdings Coöperatief UA which is registered in The Netherlands, the accounts of which are available from Schiphol Boulevard 365, 1118 BJ Schiphol, The Netherlands. Trévise Holdings Coöperatief UA is the smallest and largest group to consolidate the results of the company.