Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31falsefalseNo description of principal activityfalse74true2024-07-0170false 02634604 2024-07-01 2024-12-31 02634604 2023-07-01 2024-06-30 02634604 2024-12-31 02634604 2024-06-30 02634604 2023-07-01 02634604 c:Director1 2024-07-01 2024-12-31 02634604 c:Director2 2024-07-01 2024-12-31 02634604 c:Director3 2024-07-01 2024-12-31 02634604 c:Director3 2024-12-31 02634604 c:Director4 2024-07-01 2024-12-31 02634604 c:RegisteredOffice 2024-07-01 2024-12-31 02634604 d:Buildings d:LongLeaseholdAssets 2024-07-01 2024-12-31 02634604 d:Buildings d:LongLeaseholdAssets 2024-12-31 02634604 d:Buildings d:LongLeaseholdAssets 2024-06-30 02634604 d:PlantMachinery 2024-07-01 2024-12-31 02634604 d:MotorVehicles 2024-07-01 2024-12-31 02634604 d:OfficeEquipment 2024-07-01 2024-12-31 02634604 d:OfficeEquipment 2024-12-31 02634604 d:OfficeEquipment 2024-06-30 02634604 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-07-01 2024-12-31 02634604 d:OtherPropertyPlantEquipment 2024-07-01 2024-12-31 02634604 d:OtherPropertyPlantEquipment 2024-12-31 02634604 d:OtherPropertyPlantEquipment 2024-06-30 02634604 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-07-01 2024-12-31 02634604 d:OwnedOrFreeholdAssets 2024-07-01 2024-12-31 02634604 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 02634604 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-30 02634604 d:CurrentFinancialInstruments 2024-12-31 02634604 d:CurrentFinancialInstruments 2024-06-30 02634604 d:Non-currentFinancialInstruments 2024-12-31 02634604 d:Non-currentFinancialInstruments 2024-06-30 02634604 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02634604 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 02634604 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02634604 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 02634604 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 02634604 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-06-30 02634604 d:ShareCapital 2024-07-01 2024-12-31 02634604 d:ShareCapital 2024-12-31 02634604 d:ShareCapital 2023-07-01 2024-06-30 02634604 d:ShareCapital 2024-06-30 02634604 d:ShareCapital 2023-07-01 02634604 d:ForeignCurrencyTranslationReserve 2024-07-01 2024-12-31 02634604 d:RetainedEarningsAccumulatedLosses 2024-07-01 2024-12-31 02634604 d:RetainedEarningsAccumulatedLosses 2024-12-31 02634604 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 02634604 d:RetainedEarningsAccumulatedLosses 2024-06-30 02634604 d:RetainedEarningsAccumulatedLosses 2023-07-01 02634604 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 02634604 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-06-30 02634604 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 02634604 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-06-30 02634604 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02634604 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 02634604 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-07-01 2024-12-31 02634604 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 02634604 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-06-30 02634604 c:OrdinaryShareClass1 2024-07-01 2024-12-31 02634604 c:OrdinaryShareClass1 2024-12-31 02634604 c:FRS102 2024-07-01 2024-12-31 02634604 c:Audited 2024-07-01 2024-12-31 02634604 c:FullAccounts 2024-07-01 2024-12-31 02634604 c:PrivateLimitedCompanyLtd 2024-07-01 2024-12-31 02634604 d:Subsidiary1 2024-07-01 2024-12-31 02634604 d:Subsidiary1 1 2024-07-01 2024-12-31 02634604 d:Subsidiary2 2024-07-01 2024-12-31 02634604 d:Subsidiary2 1 2024-07-01 2024-12-31 02634604 d:Subsidiary4 2024-07-01 2024-12-31 02634604 d:Subsidiary4 1 2024-07-01 2024-12-31 02634604 d:Subsidiary5 2024-07-01 2024-12-31 02634604 d:Subsidiary5 1 2024-07-01 2024-12-31 02634604 d:Subsidiary6 2024-07-01 2024-12-31 02634604 d:Subsidiary6 1 2024-07-01 2024-12-31 02634604 d:Subsidiary7 2024-07-01 2024-12-31 02634604 d:Subsidiary7 1 2024-07-01 2024-12-31 02634604 d:WithinOneYear 2024-12-31 02634604 d:WithinOneYear 2024-06-30 02634604 d:BetweenOneFiveYears 2024-12-31 02634604 d:BetweenOneFiveYears 2024-06-30 02634604 d:MoreThanFiveYears 2024-12-31 02634604 d:MoreThanFiveYears 2024-06-30 02634604 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-12-31 02634604 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-06-30 02634604 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-12-31 02634604 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-06-30 02634604 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-12-31 02634604 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-06-30 02634604 c:Consolidated 2024-12-31 02634604 c:ConsolidatedGroupCompanyAccounts 2024-07-01 2024-12-31 02634604 6 2024-07-01 2024-12-31 02634604 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-07-01 2024-12-31 02634604 e:PoundSterling 2024-07-01 2024-12-31 02634604 d:EntityControlledByKeyManagementPersonnel1 2024-07-01 2024-12-31 02634604 d:EntityControlledByKeyManagementPersonnel2 2024-07-01 2024-12-31 02634604 d:EntityControlledByKeyManagementPersonnel2 2024-12-31 02634604 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02634604









GLOBAL INFUSION GROUP LTD









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
GLOBAL INFUSION GROUP LTD
 
 
COMPANY INFORMATION


Directors
M A Laurenson 
S L May 
D Joel 




Registered number
02634604



Registered office
Unit 1 Symmetry Park
Samian Way

Aston Clinton

Bucks

HP22 5WJ




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor

3 Brook Business Centre

Cowley Mill Road

Uxbridge

Middlesex

UB8 2FX





 
GLOBAL INFUSION GROUP LTD
 

CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 9
Consolidated statement of comprehensive income
10
Consolidated statement of financial position
11 - 12
Company statement of financial position
13 - 14
Consolidated statement of changes in equity
15
Company statement of changes in equity
16
Consolidated statement of cash flows
17 - 18
Consolidated analysis of net debt
19
Notes to the financial statements
20 - 42


 
GLOBAL INFUSION GROUP LTD
 
 
GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

Introduction
 
The directors present their strategic report for the period ended 31 December 2024.
Principal Activity
The company and group’s principal activity continues to be that of caterers.

Business review and future developments
 
The financial period to December 2024 was in line with forecast and management expectations for both revenue and profit. 
Despite the challenging economic conditions, the business continues to be profitable whilst delivering a number of successful events. Global supply chain issues and inflationary pressures are expected to remain for the foreseeable future.
The business maintains a healthy balance of activities across catering and logistics with a wide range of opportunities for the group in 2025. The group is expected to remain profitable with underlying organic growth.

Principal risks and uncertainties
 
The main risks facing the business are liquidity risk, credit risk, currency risk, cash flow risk. The directors have reviewed and agreed policies for managing each of these risks.
Liquidity risk 
The group seeks to manage liquidity risk by ensuring that sufficient funding is available to meet future requirements. This is done using forecasting methods.
Credit risk
The group trades only with recognised, creditworthy third parties. In addition, receivable balances are monitored on an ongoing basis with the result that the company's exposure to bad debts is not significant.
Currency risk
The group makes an element of its sales and purchases in foreign currencies. The directors monitor on an ongoing basis the currency risk arising to the company and ensures that the risk remains at an acceptable level. Where possible, costs and incomes are matched in that foreign currency to minimise exchange risk with bank accounts held in many different currencies.

Financial key performance indicators
 
The key financial performance indicators of the group include gross profit, and turnover.
The group's turnover for the financial period was £12,877,525 
(year ended 30 June 2024 - £15,708,322). 
The group's gross profit margin was 25.58% (year ended 30 June 2024 - 30.69%).

Page 1

 
GLOBAL INFUSION GROUP LTD
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024


This report was approved by the board on 27 August 2025 and signed on its behalf.



S L May
Director

Page 2

 
GLOBAL INFUSION GROUP LTD
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the period ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £262,921 (year ended 30 June 2024 - £239,167).

During the period, the company paid dividends of £Nil (year ended 30 June 2024 - £Nil).

Directors

The directors who served during the period were:

M A Laurenson 
S L May 
T Young (resigned 11 April 2025)

D Joel was appointed as a director on 11 April 2025.

Matters covered in the strategic report

The company has chosen, in accordance with section 414C of the Companies Act 2006, to set out financial risk management objectives and policies within the Strategic report.

Page 3

 
GLOBAL INFUSION GROUP LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no subsequent events that require disclosure or adjustment to the financial statements.

Auditors

After the year end, Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its
successor, Barnes Roffe Audit Limited, was appointed by the directors under section 485 of the Companies Act
2006.

This report was approved by the board on 27 August 2025 and signed on its behalf.
 





S L May
Director

Page 4

 
GLOBAL INFUSION GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GLOBAL INFUSION GROUP LTD
 

Opinion


We have audited the financial statements of Global Infusion Group Ltd (the 'parent Company') and its subsidiaries (the 'Group') for the period ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
GLOBAL INFUSION GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GLOBAL INFUSION GROUP LTD (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
GLOBAL INFUSION GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GLOBAL INFUSION GROUP LTD (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows:

The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We identified the laws and regulations applicable to the Company through discussion with directors and other management, and from our commercial knowledge and experience of the relevant sector;
The specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, are as follows:
 i) Companies Act 2006.
 ii) FRS 102.
 iii) Employment legislation.
 iv) Tax legislation. 
 v) Health & safety
 
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and reviewing supporting evidence where applicable; and
Laws and regulations were communicated within the audit team at the planning meeting, and during the audit as any further laws and regulation were identified. The audit team remained alert to instances of noncompliance throughout the audit.
Page 7

 
GLOBAL INFUSION GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GLOBAL INFUSION GROUP LTD (CONTINUED)


 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:
 
Making enquiries of management as to where they consider there was susceptibility to fraud and their knowledge of actual suspected and alleged fraud;
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations;
Reviewing the financial statements and testing the disclosures against supporting documentation;
Performing analytical procedures to identify any unusual or unexpected trends or anomalies;
Inspecting and testing journal entries to identify unusual or unexpected transactions;
Assessing whether judgement and assumptions made in determining significant accounting estimates, were indicative of management bias; and
Investigating the rationale behind significant transactions, or transactions that are unusual or outside the company’s usual course of business.
 
The areas that we identified as being susceptible to misstatement through fraud were:
 
Management bias in the estimates and judgements made;
Management override of controls; and
Posting of unusual journals or transactions


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 8

 
GLOBAL INFUSION GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GLOBAL INFUSION GROUP LTD (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mark Hancock FCA (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor
3 Brook Business Centre
Cowley Mill Road
Uxbridge
Middlesex
UB8 2FX

29 August 2025
Page 9

 
GLOBAL INFUSION GROUP LTD
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024

Period ended
31 December
Year ended
30 June
2024
2024
Note
£
£

  

Turnover
 4 
12,877,525
15,708,322

Cost of sales
  
(9,583,498)
(10,887,123)

Gross profit
  
3,294,027
4,821,199

Administrative expenses
  
(2,847,334)
(4,324,902)

Operating profit
 5 
446,693
496,297

Interest receivable and similar income
 9 
5,287
11,723

Interest payable and similar expenses
 10 
(34,190)
(78,967)

Profit before taxation
  
417,790
429,053

Tax on profit
 11 
(154,869)
(189,886)

Profit for the financial period/year
  
262,921
239,167

  

Movement on foreign exchange reserve
  
(35,122)
11,314

Other comprehensive income for the period/year
  
(35,122)
11,314

Total comprehensive income for the period/year
  
227,799
250,481

Profit for the period attributable to:
  

Owners of the parent Company
  
262,921
239,167

  
262,921
239,167

The notes on pages 20 to 42 form part of these financial statements.

Page 10

 
GLOBAL INFUSION GROUP LTD
REGISTERED NUMBER: 02634604

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


31 December

30 June

2024

2024
Note
£
£
£
£

Fixed assets
  

Intangible assets
 12 
15,746
18,711

Tangible assets
 13 
1,851,602
1,930,503

  
1,867,348
1,949,214

Current assets
  

Stocks
 15 
-
79,174

Debtors: amounts falling due within one year
 16 
3,526,338
4,448,177

Cash at bank and in hand
 17 
2,248,510
2,214,594

  
5,774,848
6,741,945

Creditors: amounts falling due within one year
 18 
(5,210,527)
(6,261,335)

Net current assets
  
 
 
564,321
 
 
480,610

Total assets less current liabilities
  
2,431,669
2,429,824

Creditors: amounts falling due after more than one year
 19 
(183,334)
(403,334)

Provisions for liabilities
  

Deferred taxation
 22 
(265,566)
(246,030)

Other provisions
 23 
(566,217)
(591,707)

Net assets
  
1,416,552
1,188,753


Capital and reserves
  

Called up share capital 
 24 
110
110

Foreign exchange reserve
 25 
(15,061)
20,061

Profit and loss account
 25 
1,431,503
1,168,582

  
1,416,552
1,188,753


Page 11

 
GLOBAL INFUSION GROUP LTD
REGISTERED NUMBER: 02634604
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2025.




S L May
Director

The notes on pages 20 to 42 form part of these financial statements.

Page 12

 
GLOBAL INFUSION GROUP LTD
REGISTERED NUMBER: 02634604

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


31 December

30 June

2024

2024
Note
£
£
£
£

Fixed assets
  

Intangible assets
 12 
15,746
18,711

Tangible assets
 13 
1,845,379
1,922,928

Investments
 14 
937
108

  
1,862,062
1,941,747

Current assets
  

Stocks
 15 
-
79,174

Debtors: amounts falling due within one year
 16 
3,612,214
4,340,899

Cash at bank and in hand
 17 
1,849,788
1,956,756

  
5,462,002
6,376,829

Creditors: amounts falling due within one year
 18 
(5,566,047)
(6,469,258)

Net current liabilities
  
 
 
(104,045)
 
 
(92,429)

Total assets less current liabilities
  
1,758,017
1,849,318

  

Creditors: amounts falling due after more than one year
 19 
(183,334)
(403,334)

Provisions for liabilities
  

Deferred taxation
 22 
(265,566)
(246,030)

Other provisions
 23 
(566,217)
(591,707)

Net assets
  
742,900
608,247


Capital and reserves
  

Called up share capital 
 24 
110
110

Profit and loss account brought forward
  
608,137
458,487

Profit for the period

  

134,653
149,650

Profit and loss account carried forward
  
742,790
608,137

  
742,900
608,247


Page 13

 
GLOBAL INFUSION GROUP LTD
REGISTERED NUMBER: 02634604
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2025.


S L May
Director

The notes on pages 20 to 42 form part of these financial statements.

Page 14

 
GLOBAL INFUSION GROUP LTD
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£

At 1 July 2024
110
20,061
1,168,582
1,188,753


Comprehensive income for the period

Profit for the period
-
-
262,921
262,921

Movement on foreign exchange
-
(35,122)
-
(35,122)
Total comprehensive income for the period
-
(35,122)
262,921
227,799


Total transactions with owners
-
-
-
-


At 31 December 2024
110
(15,061)
1,431,503
1,416,552



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024


Called up share capital
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£

At 1 July 2023
110
8,747
929,415
938,272


Comprehensive income for the year

Profit for the year
-
-
239,167
239,167

Movement on foreign exchange
-
11,314
-
11,314
Total comprehensive income for the year
-
11,314
239,167
250,481


Total transactions with owners
-
-
-
-


At 30 June 2024
110
20,061
1,168,582
1,188,753


The notes on pages 20 to 42 form part of these financial statements.

Page 15

 
GLOBAL INFUSION GROUP LTD
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2024
110
608,137
608,247


Comprehensive income for the year

Profit for the period
-
134,653
134,653
Total comprehensive income for the period
-
134,653
134,653


Total transactions with owners
-
-
-


At 31 December 2024
110
742,790
742,900



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2023
110
458,487
458,597


Comprehensive income for the year

Profit for the year
-
149,650
149,650
Total comprehensive income for the year
-
149,650
149,650


Total transactions with owners
-
-
-


At 30 June 2024
110
608,137
608,247


The notes on pages 20 to 42 form part of these financial statements.

Page 16

 
GLOBAL INFUSION GROUP LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024

Period ended
31 December
Year ended
30 June
2024
2024
£
£

Cash flows from operating activities

Profit for the financial period
262,921
239,167

Adjustments for:

Amortisation of intangible assets
2,965
2,965

Depreciation of tangible assets
176,159
302,398

Interest payable
34,190
78,967

Interest received
(5,287)
(11,723)

Taxation charge
154,869
189,886

Decrease/(increase) in stocks
79,174
(52,319)

Decrease in debtors
851,595
618,098

(Decrease)/increase in creditors
(1,089,557)
170,850

(Decrease) in amounts owed to connected parties
(60,000)
(158,620)

(Decrease)/increase in provisions
(25,490)
87,000

Corporation tax (paid)
(36,584)
(211,890)

Movement on foreign exchange
35,122
11,314

Net cash generated from operating activities

380,077
1,266,093
Page 17

 
GLOBAL INFUSION GROUP LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024

31 December
30 June

2024
2024

£
£




Cash flows from investing activities

Purchase of tangible fixed assets
(97,258)
(342,375)

Interest received
5,287
11,723

Net cash used in investing activities

(91,971)
(330,652)

Cash flows from financing activities

Repayment of loans
(220,000)
(440,000)

Interest paid
(34,190)
(78,967)

Net cash used in financing activities
(254,190)
(518,967)

Net increase in cash and cash equivalents
33,916
416,474

Cash and cash equivalents at beginning of period
2,214,594
1,798,120

Cash and cash equivalents at the end of period
2,248,510
2,214,594


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
2,248,510
2,214,594

2,248,510
2,214,594


The notes on pages 20 to 42 form part of these financial statements.

Page 18

 
GLOBAL INFUSION GROUP LTD
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 31 DECEMBER 2024




At 1 July 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

2,214,594

33,916

2,248,510

Debt due after 1 year

(403,334)

220,000

(183,334)

Debt due within 1 year

(440,000)

-

(440,000)


1,371,260
253,916
1,625,176

The notes on pages 20 to 42 form part of these financial statements.

Page 19

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Global Infusion Group Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Unit 1 Symmetry Park, Samian Way, Aston Clinton, Bucks, HP22 5WJ.
The principal activity of the company and the group is that of providing on-site catering.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation and investments in subsidiaries

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Group (its subsidiaries). Control is achieved where the group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.  
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

  
2.3

Going concern

The group is showing net assets of £1,447,607 which is a further improvement on prior period net assets of £1,188,753The group had a successful year, achieving profit of £227,799 (30 June 2024 - £250,481) and has been profitable in the months following the year end. As such, the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern for a period of not less than 12 months from the date of signing of these financial statements. The directors have therefore prepared the accounts on a going concern basis.

Page 20

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Other revenue is recognised over the period in which the service is provided. 

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold land and buildings
-
Over length of the lease
Catering equipment
-
10-20% straight line
Plant and machinery
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Assets under construction relates to assets that are in the course of construction and not yet in use by the group. The assets will be capitalised into their appropriate asset class as and when they are brought into use by the group. Assets under construction are not depreciated.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 21

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Consolidated statement of comprehensive income.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 22

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Foreign currency translation

Functional and presentation currency
The Group's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the Consolidated statement of comprehensive income on a straight-line basis over the lease term.

Page 23

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

  
2.16

Interest income

Interest income is recognised in profit or loss using the effective interest method.

  
2.17

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.18

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 24

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.19

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

  
2.20

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the director has had to make the following judgments in applying the above accounting policies that have had the most significant effect on the amounts recognised in the financial statements:
Determine whether leases entered into by the Group either as a lessor or a lessee are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Page 25

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

4.


Turnover

The whole of the turnover is attributable to the group's principal activities.

Analysis of turnover by country of destination:

Period ended
31 December
Year ended
30 June
2024
2024
£
£

United Kingdom
6,861,650
12,112,493

Rest of Europe
5,679,204
3,192,111

Rest of the world
336,671
403,718

12,877,525
15,708,322



5.


Operating profit

The operating profit is stated after charging/(crediting):

Period ended
31 December
Year ended
30 June
2024
2024
£
£

Depreciation of tangible fixed assets
176,159
302,398

Operating lease rentals - land and buildings
331,727
663,240

Exchange differences
58,692
(6,445)

Defined contribution pension cost
75,445
120,511

Amortisation
2,965
2,965


6.


Auditors' remuneration

Period ended
31 December
Year ended
30 June
2024
2024
£
£

Fees payable to the Group's auditor for the audit of the Group's annual financial statements
19,030
19,025

Page 26

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Period ended
31 December
Year ended
30 June
2024
2024
£
£



Wages and salaries
1,533,302
2,675,189

Social security costs
154,323
194,834

Cost of defined contribution scheme
75,445
120,511

1,763,070
2,990,534






The average monthly number of employees, including the directors, during the year was as follows:


Period ended
31 December
Year ended
30 June
2024
2024



Administration
29
28

Catering
15
15

Logistics and warehousing
26
31

70
74

Page 27

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

8.


Directors' remuneration

Period ended
31 December
Year ended
30 June
2024
2024
£
£

Directors' emoluments
220,029
388,122

Group contributions to defined contribution pension schemes
17,004
10,833

237,033
398,955


During the period retirement benefits were accruing to 3 directors (Year ended 30 June 2024 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £93,834 (Year ended 30 June 2024 - £168,348).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £4,999 (Year ended 30 June 2024 - £9,072).


9.


Interest receivable

Period ended
31 December
Year ended
30 June
2024
2024
£
£


Other interest receivable
5,287
11,723

5,287
11,723


10.


Interest payable and similar expenses

Period ended
31 December
Year ended
30 June
2024
2024
£
£


Bank interest payable
34,190
78,967

34,190
78,967

Page 28

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

11.


Taxation


Period ended
31 December
Year ended
30 June
2024
2024
£
£

Corporation tax


Current tax on profits for the period
135,333
34,028

Adjustments in respect of previous periods
-
6,598


135,333
40,626


Total current tax
135,333
40,626

Deferred tax


Origination and reversal of timing differences
19,536
149,260

Total deferred tax
19,536
149,260


Tax on profit
154,869
189,886
Page 29

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the period/year

The tax assessed for the period/year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

Period ended
31 December
Year ended
30 June
2024
2024
£
£


Profit on ordinary activities before tax
417,790
429,053


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
104,448
110,092

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,496
7,011

Capital allowances for period/year in excess of depreciation
36,484
135,170

Utilisation of tax losses
-
(28,387)

Adjustments to tax charge in respect of prior periods
-
6,598

Other timing differences leading to an increase in taxation
11,441
(40,598)

Total tax charge for the period/year
154,869
189,886


Factors that may affect future tax charges

There are no other significant factors that may materially effect future tax charges.

Page 30

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

12.


Intangible assets

Group







Intangible assets

£



Cost


At 1 July 2024
29,645



At 31 December 2024

29,645



Amortisation


At 1 July 2024
10,934


Charge for the period on owned assets
2,965



At 31 December 2024

13,899



Net book value



At 31 December 2024
15,746



At 30 June 2024
18,711



Page 31

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
 
           12.Intangible assets (continued)

Company






Intangible assets

£



Cost


At 1 July 2024
29,645



At 31 December 2024

29,645



Amortisation


At 1 July 2024
10,934


Charge for the year
2,965



At 31 December 2024

13,899



Net book value



At 31 December 2024
15,746



At 30 June 2024
18,711

Page 32

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group








Land and buildings improvements
Other Fixed assets
Assets under construction
Total

£
£
£
£



Cost 


At 1 July 2024
1,995,189
3,683,232
40,657
5,719,078


Additions
65,100
32,158
-
97,258


Transfers between classes
34,621
(34,621)
-
-



At 31 December 2024

2,094,910
3,680,769
40,657
5,816,336



Depreciation


At 1 July 2024
533,234
3,255,341
-
3,788,575


Charge for the year
133,223
42,936
-
176,159



At 31 December 2024

666,457
3,298,277
-
3,964,734



Net book value



At 31 December 2024
1,428,453
382,492
40,657
1,851,602



At 30 June 2024
1,461,955
427,891
40,657
1,930,503

At 31 December 2024, land and buildings of £2,094,910 (30 June 2024 - £1,995,189) relates to short term leasehold property.

Page 33

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

           13.Tangible fixed assets (continued)


Company









Land and buildings improvements
Other Fixed assets
Assets under construction
Total

£
£
£
£

Cost 


At 1 July 2024
1,995,189
3,670,244
40,657
5,706,090


Additions
65,100
32,158
-
97,258


Transfers between classes
34,621
(34,621)
-
-



At 31 December 2024

2,094,910
3,667,781
40,657
5,803,348



Depreciation


At 1 July 2024
533,234
3,249,928
-
3,783,162


Charge for the year 
133,223
41,584
-
174,807



At 31 December 2024

666,457
3,291,512
-
3,957,969



Net book value



At 31 December 2024
1,428,453
376,269
40,657
1,845,379



At 30 June 2024
1,461,955
420,316
40,657
1,922,928

At 31 December 2024, land and buildings of £2,094,910 (30 June 2024 - £1,995,189) relates to short term leasehold property.






Page 34

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

14.


Fixed asset investments

Company








Investments in subsidiary companies

£



Cost or valuation


At 1 July 2024
74,874


Additions
829



At 31 December 2024

75,703



Impairment


At 1 July 2024
74,766



At 31 December 2024

74,766



Net book value



At 31 December 2024
937



At 30 June 2024
108


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Activity

Class of shares

Holding

e2b Logistics Limited
Dormant
Ordinary
100%
GIG Asia e2b Limited
Logistics
Ordinary
100%
Eat to the Beat Limited
Dormant
Ordinary
100%
Eat to the Beat Inc
Catering
Ordinary
100%
GIG HK Limited
Dormant
Ordinary
100%
Global Infusion Group France SAS
Catering
Ordinary
100%

GIG Asia e2b Limited is incorporated in China. GIG HK Limited is incorporated in Hong Kong. Eat to the Beat Inc., a company 100% owned by Eat to the Beat Ltd, is incorporated in the USA. Global Infusion Group France SAS is incorporated in France. The other subsidiaries are incorporated in the UK.

Page 35

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

15.


Stocks

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Finished goods and goods for resale
-
79,174
-
79,174

-
79,174
-
79,174



16.


Debtors

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£


Trade debtors
1,464,531
1,596,385
1,463,484
1,521,866

Amounts owed by group undertakings
-
-
187,512
3,426

Other debtors
211,860
211,126
111,271
197,383

Prepayments and accrued income
1,849,947
2,640,666
1,849,947
2,618,224

3,526,338
4,448,177
3,612,214
4,340,899



17.


Cash and cash equivalents

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Cash at bank and in hand
2,248,510
2,214,594
1,849,788
1,956,756

2,248,510
2,214,594
1,849,788
1,956,756


Page 36

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due within one year

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Bank loans
440,000
440,000
440,000
440,000

Trade creditors
1,119,876
998,126
1,109,271
990,326

Amounts owed to group undertakings
-
-
413,691
312,796

Amounts owed to joint ventures
459,180
519,180
459,180
519,180

Corporation tax
128,390
29,641
95,035
29,641

Other taxation and social security
524,683
428,467
520,138
419,178

Other creditors
235,895
215,645
252,997
230,781

Accruals and deferred income
2,302,503
3,630,276
2,275,735
3,527,356

5,210,527
6,261,335
5,566,047
6,469,258


Bank loans are secured by a fixed and floating charge over the group's assets.


19.


Creditors: Amounts falling due after more than one year

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Bank loans
183,334
403,334
183,334
403,334

183,334
403,334
183,334
403,334


Bank loans are secured by a fixed and floating charge over the group's assets.



Page 37

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

20.


Loans


Analysis of the maturity of loans is given below:


Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Amounts falling due within one year

Bank loans
440,000
440,000
440,000
440,000

Amounts falling due 1-2 years

Bank loans
183,334
403,334
183,334
403,334

Amounts falling due 2-5 years

623,334
843,334
623,334
843,334



21.


Financial instruments

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Financial assets

Financial assets that are debt instruments measured at amortised cost
1,676,211
1,807,511
1,762,267
1,722,675


Financial liabilities

Financial liabilities measured at amortised cost
2,438,285
2,576,285
2,858,473
2,896,417


Financial assets that are debt instruments measured at amortised cost comprise trade and other debtors, amounts due from group undertakings and amounts due from associated undertakings. 
Financial liabilities measured at amortised cost comprise bank loans, trade and other creditors, amounts due to group undertakings and amounts due to and associated undertakings.

Page 38

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

22.


Deferred taxation


Group



31 December 2024
30 June
2024


£

£






At beginning of period/year
246,030
96,770


Charged to the Statement of comprehensive income
19,536
149,260



At end of period/year
265,566
246,030

Company


31 December 2024
30 June
2024


£

£






At beginning of period/year
246,030
96,770


Charged to the Statement of comprehensive income
19,536
149,260



At end of period/year
265,566
246,030

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Accelerated capital allowances
265,566
246,030
265,566
246,030

265,566
246,030
265,566
246,030

Page 39

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

23.


Provisions


Group



Provision

£





At 1 July 2024
591,707


Charged to profit or loss
42,000


Utilised in period
(67,490)



At 31 December 2024
566,217

Company


 Provision
Total

£
£





At 1 July 2024
591,707
591,707


Charged to profit or loss
42,000
42,000


Utilised in period
(67,490)
(67,490)



At 31 December 2024
566,217
566,217

The split of the provisions has not been given due to the ongoing and future discussions with the third parties and the potential prejudicial effect it would have on those negotiations. 


24.


Share capital

31 December
30 June
2024
2024
£
£
Allotted, called up and fully paid



11,000 Ordinary A shares of £0.01 each
110
110



25.


Reserves

Foreign exchange reserve

Exchange gains and losses arising on the retranslation of foreign subsidiaries on consolidation.

Profit and loss account

Profit and loss account includes all current and prior period retained profits and losses.

Page 40

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

26.


Pension commitments

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £75,445 (year ended 30 June 2024 - £120,511). At the period end an amount of £3,603 (30 June 2024 - £39,090) was included within creditors in relation to outstanding pension costs still payable. 


27.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£


Not later than 1 year
649,690
649,690
649,690
649,690

Later than 1 year and not later than 5 years
2,598,761
2,598,761
2,598,761
2,598,761

Later than 5 years
3,140,170
3,465,015
3,140,170
3,465,015

6,388,621
6,713,466
6,388,621
6,713,466

Group
31 December
Group
30 June
Company
31 December
Company
30 June
2024
2024
2024
2024
£
£
£
£

Not later than 1 year
43,587
76,940
43,587
76,940

Later than 1 year and not later than 5 years
-
12,418
-
12,418

43,587
89,358
43,587
89,358


28.


Transactions with directors

During the year, the company made loans to directors. An amount of £16,170 (year ended 30 June 2024 - £917) was advanced and £19,982 (year ended 30 June 2024 - £159,420) was repaid. At the period end, the company was owed an amount of £8,157 (year ended 30 June 2024 - £4,345). No interest is accruing on the loans.

Page 41

 
GLOBAL INFUSION GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

29.


Related party transactions

The company has taken advantage of the exemption allowed by Financial Reporting Standard 102, not to disclose any transactions between the parent company and other wholly owned subsidiaries. 
 
As at 31 December 2024, the group owed £459,180 (30 June 2024 - £519,180) to a partnership of which the company is a member.
 
At 31 December 2024, the group had loans to and from an Employee Benefit Trust which is controlled by the directors. At the end of the period (30 June 2024 - year), the balance owed from the trust amounted to £299,089 (30 June 2024 - £299,089), which was included in prepayments and the amount owed to the trust amounted to £299,206 (30 June 2024 - £299,206), which was included in other creditors. The interest charged to the group on the outstanding balance amounted to £Nil (year ended 30 June 2024 - £Nil). 
 
Key management compensation for the period was £317,858 (year ended 30 June 2024 - £582,395).



30.


Controlling party

The ultimate controlling party of the group are the directors.

 
Page 42