IRIS Accounts Production v25.2.0.378 03650768 Board of Directors 1.1.24 31.12.24 31.12.24 true false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036507682023-12-31036507682024-12-31036507682024-01-012024-12-31036507682022-12-31036507682023-01-012023-12-31036507682023-12-3103650768ns15:EnglandWales2024-01-012024-12-3103650768ns14:PoundSterling2024-01-012024-12-3103650768ns10:Director12024-01-012024-12-3103650768ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103650768ns10:SmallEntities2024-01-012024-12-3103650768ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103650768ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103650768ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103650768ns10:AbridgedAccounts2024-01-012024-12-3103650768ns10:Director22024-01-012024-12-3103650768ns10:Director32024-01-012024-12-3103650768ns10:CompanySecretary12024-01-012024-12-3103650768ns10:RegisteredOffice2024-01-012024-12-3103650768ns5:CurrentFinancialInstruments2024-12-3103650768ns5:CurrentFinancialInstruments2023-12-3103650768ns5:Non-currentFinancialInstruments2024-12-3103650768ns5:Non-currentFinancialInstruments2023-12-3103650768ns5:ShareCapital2024-12-3103650768ns5:ShareCapital2023-12-3103650768ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3103650768ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3103650768ns5:RetainedEarningsAccumulatedLosses2024-12-3103650768ns5:RetainedEarningsAccumulatedLosses2023-12-3103650768ns5:PlantMachinery2024-01-012024-12-3103650768ns5:Subsidiary12024-01-012024-12-31036507681ns5:Subsidiary12024-01-012024-12-3103650768ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2024-12-3103650768ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2023-12-3103650768ns5:DeferredTaxation2023-12-3103650768ns5:DeferredTaxation2024-12-31
REGISTERED NUMBER: 03650768 (England and Wales)















Financial Statements for the Year Ended 31 December 2024

for

Canscot Developments Limited

Canscot Developments Limited (Registered number: 03650768)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Canscot Developments Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: M-C Arrowsmith
M S Arrowsmith
W D Hay





SECRETARY: K Dawes





REGISTERED OFFICE: Harrow House
23 West Street
Haslemere
Surrey
GU27 2AB





REGISTERED NUMBER: 03650768 (England and Wales)





ACCOUNTANTS: Gibsons Financial Limited
Chartered Accountants
Foresters Hall
25/27 Westow Street
Upper Norwood
London
SE19 3RY

Canscot Developments Limited (Registered number: 03650768)

Abridged Balance Sheet
31 December 2024

31/12/24 31/12/23
Notes £ £
FIXED ASSETS
Tangible assets 4 - -
Investments 5 100 100
Investment property 6 1,000,000 1,000,000
1,000,100 1,000,100

CURRENT ASSETS
Debtors 7 1,679,000 1,504,276
Cash at bank 24,663 36,140
1,703,663 1,540,416
CREDITORS
Amounts falling due within one year (63,218 ) (48,643 )
NET CURRENT ASSETS 1,640,445 1,491,773
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,640,545

2,491,873

CREDITORS
Amounts falling due after more than one
year

(1,202,337

)

(1,063,322

)

PROVISIONS FOR LIABILITIES 8 (76,000 ) (76,000 )
NET ASSETS 1,362,208 1,352,551

Canscot Developments Limited (Registered number: 03650768)

Abridged Balance Sheet - continued
31 December 2024

31/12/24 31/12/23
Notes £ £
CAPITAL AND RESERVES
Called up share capital 2 2
Non distributable reserves 504,467 504,467
Retained earnings 857,739 848,082
SHAREHOLDERS' FUNDS 1,362,208 1,352,551

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 December 2024 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2025 and were signed on its behalf by:





W D Hay - Director


Canscot Developments Limited (Registered number: 03650768)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Canscot Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant & machinery - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Canscot Developments Limited (Registered number: 03650768)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 3 ) .

4. TANGIBLE FIXED ASSETS
Totals
£
COST
At 1 January 2024
and 31 December 2024 28,559
DEPRECIATION
At 1 January 2024
and 31 December 2024 28,559
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

5. FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:
Totals
£
COST
At 1 January 2024
and 31 December 2024 100
NET BOOK VALUE
At 31 December 2024 100
At 31 December 2023 100

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Ericht West Grange Limited
Registered office: United Kingdom
Nature of business: Freshwater fishing and accommodation
%
Class of shares: holding
Ordinary 100.00

Canscot Developments Limited (Registered number: 03650768)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 1 January 2024
and 31 December 2024 1,000,000
NET BOOK VALUE
At 31 December 2024 1,000,000
At 31 December 2023 1,000,000

Fair value at 31 December 2024 is represented by:
£
Valuation in 1999 180,467
Valuation in 2014 400,000
Cost 419,533
1,000,000

Investment property was valued on an open market basis on 31 December 2024 by the directors.

7. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31/12/24 31/12/23
£ £
Amounts owed by group undertakings 1,461,000 1,350,500
Other debtors 163,193 114,178
1,624,193 1,464,678

8. PROVISIONS FOR LIABILITIES
31/12/24 31/12/23
£ £
Deferred tax 76,000 76,000

Deferred tax
£
Balance at 1 January 2024 76,000
Balance at 31 December 2024 76,000

Canscot Developments Limited (Registered number: 03650768)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

9. RELATED PARTY DISCLOSURES

Included within other debtors, amounts falling due after more than one year is an amount of £101,878 (2023: £73,236) due from Ericht West Grange Limited for interest accrued at 2% per annum on outstanding group loan balances.

Included within other debtors, amounts falling due after more than one year is an amount of £23,183 (2023: £10,696) due from companies in which the directors are also directors and shareholders, for interest accrued at 2% per annum on outstanding loan balances.

Included within other debtors, amounts falling due after more than one year is an amount of £38,132 (2023: £30,246) for interest accrued at 2% per annum on outstanding director loan balances.

Included within other creditors, amounts falling due after more than one year is an amount of £101,878 (2023: £73,236) due to Ericht West Grange Limited for interest accrued at 2% per annum on outstanding group loan balances.

Included within other creditors, amounts falling due after more than one year are amounts of £663,183 (2023: £570,696, (including interest of £23,183 (2023: £10,696)) due to companies in which the directors are also directors and shareholders. Interest is being accrued at 2% per annum on outstanding loan balances.

Included within other creditors, amounts falling due after more than one year are amounts of £139,521 (2023: £137,029), (including interest of £14,949 (2023: £12,457)) and £297,755 (2023: £282,361), (including interest of £23,183 (2023: £17,789)) due to M S Arrowsmith and W D Hay respectively. Interest is being accrued at 2% per annum on outstanding director loan balances.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party are the directors.