Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.71true2024-01-01falseTelevision programme production activities57falsefalse 04062318 2024-01-01 2024-12-31 04062318 2023-01-01 2023-12-31 04062318 2024-12-31 04062318 2023-12-31 04062318 c:Director2 2024-01-01 2024-12-31 04062318 d:PlantMachinery 2024-01-01 2024-12-31 04062318 d:PlantMachinery 2024-12-31 04062318 d:PlantMachinery 2023-12-31 04062318 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04062318 d:FurnitureFittings 2024-01-01 2024-12-31 04062318 d:FurnitureFittings 2024-12-31 04062318 d:FurnitureFittings 2023-12-31 04062318 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04062318 d:OfficeEquipment 2024-01-01 2024-12-31 04062318 d:OfficeEquipment 2024-12-31 04062318 d:OfficeEquipment 2023-12-31 04062318 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04062318 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04062318 d:OtherPropertyPlantEquipment 2024-12-31 04062318 d:OtherPropertyPlantEquipment 2023-12-31 04062318 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04062318 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04062318 d:CurrentFinancialInstruments 2024-12-31 04062318 d:CurrentFinancialInstruments 2023-12-31 04062318 d:Non-currentFinancialInstruments 2024-12-31 04062318 d:Non-currentFinancialInstruments 2023-12-31 04062318 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04062318 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04062318 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 04062318 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 04062318 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 04062318 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 04062318 d:ShareCapital 2024-12-31 04062318 d:ShareCapital 2023-12-31 04062318 d:RetainedEarningsAccumulatedLosses 2024-12-31 04062318 d:RetainedEarningsAccumulatedLosses 2023-12-31 04062318 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04062318 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 04062318 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 04062318 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 04062318 c:OrdinaryShareClass1 2024-01-01 2024-12-31 04062318 c:OrdinaryShareClass1 2024-12-31 04062318 c:FRS102 2024-01-01 2024-12-31 04062318 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04062318 c:FullAccounts 2024-01-01 2024-12-31 04062318 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04062318 d:WithinOneYear 2024-12-31 04062318 d:WithinOneYear 2023-12-31 04062318 d:BetweenOneFiveYears 2024-12-31 04062318 d:BetweenOneFiveYears 2023-12-31 04062318 2 2024-01-01 2024-12-31 04062318 e:PoundSterling 2024-01-01 2024-12-31 04062318 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 04062318 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04062318









MOOV LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MOOV LIMITED
REGISTERED NUMBER: 04062318

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


2024

2023
                                                                   Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
1,098,760
1,260,427

  
1,098,760
1,260,427

Current assets
  

Debtors: amounts falling due within one year
 5 
906,264
637,444

Cash at bank and in hand
 6 
1,259,789
1,298,771

  
2,166,053
1,936,215

Creditors: amounts falling due within one year
 7 
(350,671)
(489,037)

Net current assets
  
 
 
1,815,382
 
 
1,447,178

Total assets less current liabilities
  
2,914,142
2,707,605

Creditors: amounts falling due after more than one year
 8 
-
(62,500)

Provisions for liabilities
  

Deferred tax
 10 
(251,249)
(238,953)

Net assets
  
2,662,893
2,406,152


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
2,662,793
2,406,052

  
2,662,893
2,406,152


Page 1

 
MOOV LIMITED
REGISTERED NUMBER: 04062318
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 September 2025.




D R Foot
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MOOV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Moov Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 288 Windmill Road, London, England, W5 4DL.
The company specialises in graphic designing for sports and events television broadcasts.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The directors have considered the factors which impact the company's future development, performance, cash flow, and financial position in forming their opinion on the going concern basis. The directors believe that the company has adequate resources to continue to operate and meet obligations as they fall due for the foreseeable future and therefore use of the going concern assumption is appropriate.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
MOOV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
MOOV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
Straight line over 6 years
Broadcast equipment
-
Straight line over 6 years
Office equipment
-
Straight line over 6 years
Kit Purchases
-
Straight line over 6 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
MOOV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the Statement of comprehensive income.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 57 (2023 - 71).


4.


Tangible fixed assets





Plant and machinery
Broad cast equipment
Office equipment
Kit purchases
Total

£
£
£
£
£



Cost


At 1 January 2024
1,641,950
1,308,866
78,621
1,037,086
4,066,523


Additions
4,776
-
21,230
159,834
185,840



At 31 December 2024

1,646,726
1,308,866
99,851
1,196,920
4,252,363



Depreciation


At 1 January 2024
1,405,301
738,471
24,999
637,325
2,806,096


Charge for the year
62,785
194,358
4,624
85,740
347,507



At 31 December 2024

1,468,086
932,829
29,623
723,065
3,153,603



Net book value



At 31 December 2024
178,640
376,037
70,228
473,855
1,098,760



At 31 December 2023
236,649
570,395
53,622
399,761
1,260,427

Page 6

 
MOOV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
868,688
599,161

Other debtors
36,894
36,904

Prepayments and accrued income
682
1,379

906,264
637,444



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,259,789
1,298,771

1,259,789
1,298,771



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
-
62,500

Trade creditors
2,791
14,087

Corporation tax
139,380
74,615

Other taxation and social security
194,727
324,205

Other creditors
13,773
13,630

350,671
489,037





8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
-
62,500

-
62,500


Page 7

 
MOOV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
-
62,500

Amounts falling due 1-2 years

Bank loans
-
62,500



-
125,000



10.


Deferred taxation




2024


£






At beginning of year
238,953


Charged to the Statement of comprehensive income
12,296



At end of year
251,249

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
252,260
239,424

Short term timing difference
(1,011)
(471)

251,249
238,953


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100


Page 8

 
MOOV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charged represents contributions payable by the Company to the fund and amounted to £126,604 (2023 - £185,125). Contributions totalling £6,833 (2023 - £6,098) were payable at the reporting date and are included in other creditors.


13.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
54,313
54,313

Later than 1 year and not later than 5 years
95,047
149,359

149,360
203,672


14.


Transactions with directors

Included within other debtors is an amount of £990 (2023 - £Nil) due from the directors of the company.


15.


Controlling party

There is no controlling party as the directors jointly control the company by virtue of their equal shareholding.

 
Page 9