59 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 10,000 10,000 359,235 400,000 26,059 785,294 785,294 359,235 xbrli:pure xbrli:shares iso4217:GBP 05442069 2024-04-01 2025-03-31 05442069 2025-03-31 05442069 2024-03-31 05442069 2023-04-01 2024-03-31 05442069 2024-03-31 05442069 2023-03-31 05442069 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 05442069 core:PlantMachinery 2024-04-01 2025-03-31 05442069 core:MotorVehicles 2024-04-01 2025-03-31 05442069 bus:Director2 2024-04-01 2025-03-31 05442069 core:NetGoodwill 2025-03-31 05442069 core:LandBuildings 2024-03-31 05442069 core:PlantMachinery 2024-03-31 05442069 core:MotorVehicles 2024-03-31 05442069 core:LandBuildings 2025-03-31 05442069 core:PlantMachinery 2025-03-31 05442069 core:MotorVehicles 2025-03-31 05442069 core:LandBuildings 2024-04-01 2025-03-31 05442069 core:WithinOneYear 2025-03-31 05442069 core:WithinOneYear 2024-03-31 05442069 core:AfterOneYear 2024-03-31 05442069 core:ShareCapital 2025-03-31 05442069 core:ShareCapital 2024-03-31 05442069 core:CapitalRedemptionReserve 2025-03-31 05442069 core:CapitalRedemptionReserve 2024-03-31 05442069 core:RetainedEarningsAccumulatedLosses 2025-03-31 05442069 core:RetainedEarningsAccumulatedLosses 2024-03-31 05442069 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 05442069 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 05442069 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 05442069 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 05442069 core:Non-currentFinancialInstruments 2025-03-31 05442069 core:Non-currentFinancialInstruments 2024-03-31 05442069 core:LandBuildings 2024-03-31 05442069 core:PlantMachinery 2024-03-31 05442069 core:MotorVehicles 2024-03-31 05442069 bus:SmallEntities 2024-04-01 2025-03-31 05442069 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05442069 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05442069 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05442069 bus:FullAccounts 2024-04-01 2025-03-31 05442069 core:NetGoodwill 2024-04-01 2025-03-31 05442069 core:ComputerEquipment 2024-04-01 2025-03-31 05442069 core:ComputerEquipment 2024-03-31 05442069 core:ComputerEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 05442069
Optech Fibres Limited
Filleted Unaudited Financial Statements
31 March 2025
Optech Fibres Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Optech Fibres Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
90,919
86,705
Investments
7
785,294
359,235
---------
---------
876,213
445,940
Current assets
Stocks
52,351
77,784
Debtors
8
1,119,651
727,130
Cash at bank and in hand
710,751
933,961
------------
------------
1,882,753
1,738,875
Creditors: amounts falling due within one year
9
790,616
630,981
------------
------------
Net current assets
1,092,137
1,107,894
------------
------------
Total assets less current liabilities
1,968,350
1,553,834
Creditors: amounts falling due after more than one year
10
6,000
Provisions
Taxation including deferred tax
19,415
15,979
------------
------------
Net assets
1,948,935
1,531,855
------------
------------
Optech Fibres Limited
Statement of Financial Position (continued)
31 March 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
200
200
Capital redemption reserve
295
295
Profit and loss account
1,948,440
1,531,360
------------
------------
Shareholders funds
1,948,935
1,531,855
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 1 August 2025 , and are signed on behalf of the board by:
R E Sanders
Director
Company registration number: 05442069
Optech Fibres Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Andrews Way, Barrow-in-Furness, Cumbria, LA14 2UD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires the use of estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities,income and expenses. Any estimate that has a degree of uncertainty or where judgement has been exercised in a particular area is expressly disclosed within the relevant accounting policy.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
fully amortised
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
L'hold property improvements
-
10% straight line
Plant & machinery
-
20% straight line
Motor vehicles
-
25% straight line
Equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 59 (2024: 55 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
10,000
--------
Amortisation
At 1 April 2024 and 31 March 2025
10,000
--------
Carrying amount
At 31 March 2025
--------
At 31 March 2024
--------
6. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
141,305
64,923
130,799
22,460
359,487
Additions
10,995
11,495
24,933
47,423
Disposals
( 16,443)
( 16,443)
---------
--------
---------
--------
---------
At 31 March 2025
141,305
75,918
142,294
30,950
390,467
---------
--------
---------
--------
---------
Depreciation
At 1 April 2024
113,043
61,449
81,198
17,092
272,782
Charge for the year
14,130
4,253
20,744
4,083
43,210
Disposals
( 16,444)
( 16,444)
---------
--------
---------
--------
---------
At 31 March 2025
127,173
65,702
101,942
4,731
299,548
---------
--------
---------
--------
---------
Carrying amount
At 31 March 2025
14,132
10,216
40,352
26,219
90,919
---------
--------
---------
--------
---------
At 31 March 2024
28,262
3,474
49,601
5,368
86,705
---------
--------
---------
--------
---------
7. Investments
Other investments other than loans
£
Cost
At 1 April 2024
359,235
Additions
400,000
Revaluations
26,059
---------
At 31 March 2025
785,294
---------
Impairment
At 1 April 2024 and 31 March 2025
---------
Carrying amount
At 31 March 2025
785,294
---------
At 31 March 2024
359,235
---------
8. Debtors
2025
2024
£
£
Trade debtors
1,087,233
718,662
Other debtors
32,418
8,468
------------
---------
1,119,651
727,130
------------
---------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
380,414
118,463
Corporation tax
171,002
31,083
Social security and other taxes
84,214
55,441
Other creditors
154,986
425,994
---------
---------
790,616
630,981
---------
---------
10. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
6,000
----
-------
11. Directors' advances, credits and guarantees
Included within creditors due within one year are amounts of £28,801 (2024 - £8,135) owed by the company to its directors. These amounts are loans which are unsecured and repayable on demand.
12. Controlling party
The ultimate controlling party is MrR E Sanders.