Company registration number 06569464 (England and Wales)
PILBEAM HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
PILBEAM HOLDINGS LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
PILBEAM HOLDINGS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr A J Arrow MCIOB
Mr A Corbett MCIOB, FCIArb
Company number
06569464
Registered office
81 Underdown Road
Southwick
West Sussex
BN42 4HA
Accountants
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
PILBEAM HOLDINGS LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 2 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
52,287
37,837
Investments
4
50,001
50,150
102,288
87,987
Current assets
Debtors
6
182,230
363,685
Cash at bank and in hand
29,283
130,693
211,513
494,378
Creditors: amounts falling due within one year
7
(228,216)
(176,147)
Net current (liabilities)/assets
(16,703)
318,231
Total assets less current liabilities
85,585
406,218
Provisions for liabilities
(8,958)
(3,021)
Net assets
76,627
403,197
Capital and reserves
Called up share capital
9
398
420
Capital redemption reserve
22
-
0
Profit and loss reserves
76,207
402,777
Total equity
76,627
403,197
PILBEAM HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2025
28 February 2025
- 3 -

For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 June 2025 and are signed on its behalf by:
Mr A J Arrow MCIOB
Mr A Corbett MCIOB, FCIArb
Director
Director
Company registration number 06569464 (England and Wales)
PILBEAM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 4 -
1
Accounting policies
Company information

Pilbeam Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 81 Underdown Road, Southwick, West Sussex, BN42 4HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Not depreciated
Land and buildings Leasehold
over the life of the lease
Plant and machinery
3 to 5 years straight line
Fixtures, fittings & equipment
3 years straight line
Motor vehicles
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

PILBEAM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 5 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PILBEAM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PILBEAM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
11
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2024
54,833
146,606
201,439
Additions
-
0
28,077
28,077
At 28 February 2025
54,833
174,683
229,516
Depreciation and impairment
At 1 March 2024
32,894
130,708
163,602
Depreciation charged in the year
5,483
8,144
13,627
At 28 February 2025
38,377
138,852
177,229
Carrying amount
At 28 February 2025
16,456
35,831
52,287
At 29 February 2024
21,939
15,898
37,837
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
50,001
50,150
PILBEAM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
4
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 March 2024
50,150
Additions
1
Disposals
(150)
At 28 February 2025
50,001
Carrying amount
At 28 February 2025
50,001
At 29 February 2024
50,150
5
Subsidiaries

Details of the company's subsidiaries at 28 February 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Pilbeam Construction Services Limited
England & Wales
Ordinary
100.00
Pilbeam Construction Limited
England & Wales
Ordinary
100.00
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
82,377
300,000
Other debtors
13,089
6,989
Prepayments and accrued income
86,764
56,696
182,230
363,685
PILBEAM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 9 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
71,383
46,694
Amounts owed to group undertakings
1
-
0
Amounts owed to undertakings in which the company has a participating interest
125,128
97,631
Corporation tax
1,638
-
0
Other taxation and social security
21,437
23,947
Other creditors
6,255
5,673
Accruals and deferred income
2,374
2,202
228,216
176,147
8
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
59,687
61,726

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A share of £1 each
242
242
242
242
Ordinary B share of £1 each
20
21
20
21
Ordinary C share of £1 each
136
136
136
136
Ordinary D share of £1 each
0
21
-
0
21
398
420
398
420
PILBEAM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 10 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
78,000
89,938
12
Parent company

The parent company of Pilbeam Holdings Limited is Corbarrow Limited whose registered office is the same as the Pilbeam Holdings Limited.

2025-02-282024-03-01falsefalsefalse23 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A J Arrow MCIOBMr A Corbett MCIOB, FCIArb065694642024-03-012025-02-2806569464bus:Director12024-03-012025-02-2806569464bus:Director22024-03-012025-02-2806569464bus:RegisteredOffice2024-03-012025-02-28065694642025-02-28065694642024-02-2906569464core:LandBuildings2025-02-2806569464core:OtherPropertyPlantEquipment2025-02-2806569464core:LandBuildings2024-02-2906569464core:OtherPropertyPlantEquipment2024-02-2906569464core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2806569464core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2906569464core:CurrentFinancialInstruments2025-02-2806569464core:CurrentFinancialInstruments2024-02-2906569464core:ShareCapital2025-02-2806569464core:ShareCapital2024-02-2906569464core:CapitalRedemptionReserve2025-02-2806569464core:CapitalRedemptionReserve2024-02-2906569464core:RetainedEarningsAccumulatedLosses2025-02-2806569464core:RetainedEarningsAccumulatedLosses2024-02-2906569464core:ShareCapitalOrdinaryShareClass12025-02-2806569464core:ShareCapitalOrdinaryShareClass12024-02-2906569464core:ShareCapitalOrdinaryShareClass22025-02-2806569464core:ShareCapitalOrdinaryShareClass22024-02-2906569464core:ShareCapitalOrdinaryShareClass32025-02-2806569464core:ShareCapitalOrdinaryShareClass32024-02-2906569464core:ShareCapitalOrdinaryShareClass42025-02-2806569464core:ShareCapitalOrdinaryShareClass42024-02-2906569464core:ShareCapitalOrdinaryShares2025-02-2806569464core:ShareCapitalOrdinaryShares2024-02-2906569464core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-012025-02-2806569464core:LandBuildingscore:LongLeaseholdAssets2024-03-012025-02-2806569464core:PlantMachinery2024-03-012025-02-2806569464core:FurnitureFittings2024-03-012025-02-2806569464core:MotorVehicles2024-03-012025-02-28065694642023-03-012024-02-2906569464core:LandBuildings2024-02-2906569464core:OtherPropertyPlantEquipment2024-02-29065694642024-02-2906569464core:LandBuildings2024-03-012025-02-2806569464core:OtherPropertyPlantEquipment2024-03-012025-02-2806569464core:Subsidiary12024-03-012025-02-2806569464core:Subsidiary22024-03-012025-02-2806569464core:Subsidiary112024-03-012025-02-2806569464core:Subsidiary222024-03-012025-02-2806569464bus:OrdinaryShareClass12024-03-012025-02-2806569464bus:OrdinaryShareClass22024-03-012025-02-2806569464bus:OrdinaryShareClass32024-03-012025-02-2806569464bus:OrdinaryShareClass42024-03-012025-02-2806569464bus:OrdinaryShareClass12025-02-2806569464bus:OrdinaryShareClass12024-02-2906569464bus:OrdinaryShareClass22025-02-2806569464bus:OrdinaryShareClass22024-02-2906569464bus:OrdinaryShareClass32025-02-2806569464bus:OrdinaryShareClass32024-02-2906569464bus:OrdinaryShareClass42025-02-2806569464bus:OrdinaryShareClass42024-02-2906569464bus:AllOrdinaryShares2025-02-2806569464bus:AllOrdinaryShares2024-02-2906569464bus:PrivateLimitedCompanyLtd2024-03-012025-02-2806569464bus:SmallCompaniesRegimeForAccounts2024-03-012025-02-2806569464bus:FRS1022024-03-012025-02-2806569464bus:AuditExemptWithAccountantsReport2024-03-012025-02-2806569464bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP