Cornwall Karting Limited 07127972 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Kart Racing Digita Accounts Production Advanced 6.30.9574.0 true false true 07127972 2024-04-01 2025-03-31 07127972 2025-03-31 07127972 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2025-03-31 07127972 core:RetainedEarningsAccumulatedLosses 2025-03-31 07127972 core:ShareCapital 2025-03-31 07127972 core:CurrentFinancialInstruments 2025-03-31 07127972 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07127972 core:Non-currentFinancialInstruments 2025-03-31 07127972 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07127972 core:Goodwill 2025-03-31 07127972 core:AdditionsToInvestments 2025-03-31 07127972 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 07127972 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 07127972 core:MotorVehicles 2025-03-31 07127972 core:PlantMachinery 2025-03-31 07127972 bus:SmallEntities 2024-04-01 2025-03-31 07127972 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07127972 bus:FilletedAccounts 2024-04-01 2025-03-31 07127972 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07127972 bus:RegisteredOffice 2024-04-01 2025-03-31 07127972 bus:Director1 2024-04-01 2025-03-31 07127972 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2024-04-01 2025-03-31 07127972 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07127972 core:Goodwill 2024-04-01 2025-03-31 07127972 core:LandBuildings 2024-04-01 2025-03-31 07127972 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07127972 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 07127972 core:MotorVehicles 2024-04-01 2025-03-31 07127972 core:PlantMachinery 2024-04-01 2025-03-31 07127972 countries:AllCountries 2024-04-01 2025-03-31 07127972 2024-03-31 07127972 core:Goodwill 2024-03-31 07127972 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07127972 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 07127972 core:MotorVehicles 2024-03-31 07127972 core:PlantMachinery 2024-03-31 07127972 2023-04-01 2024-03-31 07127972 2024-03-31 07127972 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2024-03-31 07127972 core:RetainedEarningsAccumulatedLosses 2024-03-31 07127972 core:ShareCapital 2024-03-31 07127972 core:CurrentFinancialInstruments 2024-03-31 07127972 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07127972 core:Non-currentFinancialInstruments 2024-03-31 07127972 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07127972 core:Goodwill 2024-03-31 07127972 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07127972 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 07127972 core:MotorVehicles 2024-03-31 07127972 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07127972

Cornwall Karting Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Cornwall Karting Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Cornwall Karting Limited

Company Information

Director

Mr Kevin John Turner

Registered office

St Eval Kart Circuit
St Eval
Wadebridge
Cornwall
PL27 7UN

 

Cornwall Karting Limited

(Registration number: 07127972)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

129,334

155,200

Tangible assets

5

2,190,495

2,242,122

Investments

6

1

-

 

2,319,830

2,397,322

Current assets

 

Stocks

7

12,750

16,250

Debtors

8

26,215

38,983

Cash at bank and in hand

 

140,868

217,689

 

179,833

272,922

Creditors: Amounts falling due within one year

9

(196,235)

(205,365)

Net current (liabilities)/assets

 

(16,402)

67,557

Total assets less current liabilities

 

2,303,428

2,464,879

Creditors: Amounts falling due after more than one year

9

(722,089)

(886,884)

Provisions for liabilities

(41,749)

(52,800)

Net assets

 

1,539,590

1,525,195

Capital and reserves

 

Called up share capital

10

1

1

Retained earnings

1,539,589

1,525,194

Shareholders' funds

 

1,539,590

1,525,195

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Cornwall Karting Limited

(Registration number: 07127972)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 11 September 2025
 

Mr Kevin John Turner

Director

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
St Eval Kart Circuit
St Eval
Wadebridge
Cornwall
PL27 7UN
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Note: Land and buildings comprises the land along with the track and associated buidings. Land is not depreciated. The track and associated buildings are depreciated over their estimated useful lives.

Asset class

Depreciation method and rate

Plant and machinery

3 years straight line and 25% and 15% reducing balance

Land and buildings

50 years SL

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 21 (2024 - 19).

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

517,337

517,337

At 31 March 2025

517,337

517,337

Amortisation

At 1 April 2024

362,137

362,137

Amortisation charge

25,866

25,866

At 31 March 2025

388,003

388,003

Carrying amount

At 31 March 2025

129,334

129,334

At 31 March 2024

155,200

155,200

5

Tangible assets

Land and buildings
£

Short leasehold land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

2,129,776

30,165

357,021

41,483

2,558,445

Additions

15,737

-

42,059

-

57,796

At 31 March 2025

2,145,513

30,165

399,080

41,483

2,616,241

Depreciation

At 1 April 2024

102,815

30,165

164,980

18,363

316,323

Charge for the year

22,737

-

80,906

5,780

109,423

At 31 March 2025

125,552

30,165

245,886

24,143

425,746

Carrying amount

At 31 March 2025

2,019,961

-

153,194

17,340

2,190,495

At 31 March 2024

2,026,961

-

192,041

23,120

2,242,122

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

1

-

Subsidiaries

£

Cost or valuation

Additions

1

Provision

Carrying amount

At 31 March 2025

1

7

Stocks

2025
£

2024
£

Other inventories

12,750

16,250

8

Debtors

Current

2025
£

2024
£

Prepayments

15,330

22,296

Other debtors

10,885

16,687

 

26,215

38,983

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

106,979

136,435

Trade creditors

 

3,127

939

Taxation and social security

 

68,860

32,980

Accruals and deferred income

 

5,235

4,865

Other creditors

 

12,034

30,146

 

196,235

205,365

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £107,756 (2024 - £136,435). Security for the bank loans has been given by way of a fixed charge over the trading premises.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

722,089

886,884

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £722,874 (2024 - £886,884). Security for the bank loans has been given by way of a fixed charge over the trading premises.

Creditors include bank loans repayable by instalments of £256,901 (2024 - £0) due after more than five years.

 

Cornwall Karting Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

722,089

874,437

Other borrowings

-

12,447

722,089

886,884

Current loans and borrowings

2025
£

2024
£

Bank borrowings

106,979

129,923

Other borrowings

-

6,512

106,979

136,435