Company registration number 07880672 (England and Wales)
CAT TECH INTERNATIONAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CAT TECH INTERNATIONAL LIMITED
COMPANY INFORMATION
Directors
K Thew
G Leathers
Company number
07880672
Registered office
1 South Park Road
South Park Industrial Estate
Scunthorpe
North Lincolnshire
DN17 2BY
Auditor
BHP LLP
Albert Works
Sidney Street
Sheffield
S1 4RG
CAT TECH INTERNATIONAL LIMITED
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 7
Independent auditor's report
8 - 10
Profit and loss account
11
Group statement of comprehensive income
12
Group balance sheet
13 - 14
Company balance sheet
15
Group statement of changes in equity
16
Company statement of changes in equity
17
Group statement of cash flows
18
Notes to the financial statements
19 - 37
CAT TECH INTERNATIONAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The last quarter of 2024 saw the peak in operational activities for the year, as anticipated in 2023’s strategic report. This high-activity period ensured the revenue of £11.4m (2023 - £12.1m) was successfully achieved. Emphasis on maintaining targeted job margins and cost controls resulted in maintaining positive EBITDA of £931,435 (2023 - £1,197,835).

The group executed all projects for the year at higher than industry-standard levels of safety, without incident, continuing and improving Cat Tech’s proud heritage of high safety standards. Historically, Cat Tech Asia Pacific Pte. Ltd (based in Singapore), was largely dependent on modest, but consistent projects with Exxon. A change to this contract with Exxon late in 2023, required the restructure in Singapore’s labour force and a change to the sales strategy. The strategy to identify large projects and broaden the regions footprint, was implemented. The restructure in Singapore was successful making it the top-performing region for the year. As a result of this change with Exxon, the group completed fewer projects 161 (195 – 2023), however, the projects were of higher average value.

The catalyst handling market appears to have returned to the pre-covid market levels. The group’s pipeline is being converted to secured earlier, indicating more pre-planning at the refineries and less re-active or emergency projects arising. Although projects remain non-linear, the pre-planning at the refineries reduces the volatility and reactiveness in the market.

The bank overdraft facility with HSBC of £200,000 was reviewed and has been extended. Cat Tech Europe Ltd’s invoice factoring facility was also renewed by the funders. During June 2024, Cat Tech Asia Pacific Ptd Ltd was approved for a SGD $1,500,000 invoice factoring facility in Singapore for Singaporean companies. This facility was renewed. Cat Tech LLC’s invoice factoring facility, has no set expiry date and relations with the financiers remain on favourable standings.

Post year end, Cat Tech was able to acquire the assets of a competitor in the USA market. This was a substantial strategic and financial acquisition, which will allow the region to gain traction for greater penetration in the USA market. The directors’ identify the USA as the region with the greatest growth potential. During May 2025, the USA region also completed Cat Tech’s largest project since the MBO. The safe, efficient and successful completion of this project has established Cat Tech as a serious contender in this market, with other refineries with similar reactors, already engaging with Cat Tech for their future projects.

Changes in Shareholding and Capital Structure

During December 2024, Maven Capital Partners PLC’s exit was negotiated and executed, after supporting the company for 12 years since the MBO in 2012. To this end, an affiliated enterprise invested USD $1.3m in new stocks in Cat Tech LLC for a 20% holding of the USA region. Maven, also continues to support the company after the divestment, through a minority percentage equity holding and a secured loan note of £800,000 at 5% rolled-up interest, until December 2029. The result of Maven’s divestment and the new investment can be seen in the substantial improvement in the balance sheet position of the group, net current and non-current liabilities position 2024 and 2023.

CAT TECH INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Business Model

Our business model is centred on delivering safe, efficient, and high-quality catalyst handling services to the global refining, petrochemical, and chemical industries. We specialize in the unloading, loading, and maintenance of catalysts within reactors and process vessels, operating in both inert and non-inert environments.

We create value through a combination of technical expertise, operational excellence, and a strong safety culture. Our services are typically delivered project-based contracts and master services agreements, ensuring recurring revenue and strong client relationships. We differentiate ourselves through:

Specialist Workforce

Our highly trained technicians are certified to operate in confined spaces and under inert conditions, ensuring compliance with the highest safety and environmental standards.

Innovation and Equipment

We invest in proprietary tools and remote handling technologies to improve efficiency, reduce downtime, and minimize risk to personnel.

Global Reach with Local Presence

With operational bases in key industrial hubs, we provide rapid mobilization and localized support to clients worldwide.

Sustainability Focus

We support our clients’ decarbonization goals by optimizing catalyst performance and reducing turnaround times, contributing to lower emissions and improved energy efficiency.

Our business model is resilient and scalable, enabling us to adapt to market fluctuations while pursuing growth opportunities in emerging markets and further market penetration.

CAT TECH INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal risks and uncertainties

The Group operates in a highly specialized, project-driven environment, which presents a range of operational, financial, and strategic risks. The Board regularly reviews these risks and implements mitigation strategies to ensure the business remains resilient and responsive to emerging challenges. The principal risks and uncertainties facing the Group are outlined below:

Project timing and revenue recognition

Due to the nature of our business, revenue is concentrated around large, discrete projects. Delays in project start dates or cancellations can lead to significant fluctuations in revenue and cash flow.

The group utilizes bespoke software to track and manage the pipeline, proactively. Projects of strategic importance are identified up to two years in advance, relationships are developed and competitive pricing is presented to ensure these potential projects are converted into our secured pipeline. Our regional diversity counteracts seasonal fluctuations, ensuring we always have a live project somewhere in the world.

Health, Safety and Environmental (HSE) Risks

Catalyst handling involves confined space entry and inert atmosphere work, posing inherent safety risks.

Cat Tech regards the health and safety of its staff and contractors as the highest priority. Our rigorous industry leading standard operating procedures exceed the industry standards. We continually update these procedures and execute training on a continuous basis. Fully integrated and bespoke systems developed for the business allow for continued monitoring, reporting, and communication of all activity in a timely manner to achieve these high standards and continue the proud safety record it has gained over its history.

Labour availability and retention

Skilled employee recruitment, retention and manpower availability remain a risk to the company. Our investment in training, development and continued review of our pay and benefits policies ensures the company stays competitive. Our global footprint provides access to global manpower resources across all our regions, further mitigating this risk.

Credit Risk

The group’s principal financial assets are trade receivables, through customers in the refining, petrochemical and chemical sectors.

The majority these customers are international blue-chip companies limiting the credit risk to the receivables. Internal policies restrict terms for non-blue-chip companies to mitigate credit risk from our smaller customers, along with mobilisation fees being charge where appropriate to minimise the risk of uncompensated costs.

Liquidity Risk

Project based cash flow is non-linear and can result in short term liquidity pressure.

The group is modelled on a very low overheads, to ensure minimal resources are utilised when there are less live projects. Short-term debt finance through invoice factoring facilities are utilised to maintain liquidity, and ensure there is sufficient working capital to execute ongoing projects. Working capital is shared across regions, globally, providing a pool of working capital which can be utilized in any region to mobilise from, for future projects. During 2024, cash flow management software was implemented to assist with efficiently managing a very disciplined working capital policy.

Foreign exchange and Geopolitical risk

International operations expose the group to currency fluctuations and geopolitical instability.

The group has utilised foreign exchange forward contracts to hedge these exposures, where projects are contracted in a currency foreign to that specific region. As the group operates in multiple regions, the foreign currency exchange rate risk to the cost of overheads is mitigated as each region generates revenue and pays its cost in local currency. For projects in more unstable geopolitical environments, additional insurance policies are installed and costed into the individual project, prior to bidding.

CAT TECH INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Key performance indicators

Safety remains the foremost priority within the business. The organization continues to employ a range of established key performance indicators to monitor both quantitative and qualitative aspects, ensuring the maintenance of a secure working environment. Ongoing training and procedural updates are essential to this commitment, with safety being paramount in all operations. Throughout the year, the board-led initiative successfully increased the number of site inspections to 152 for the year (2023: 118). Consequently, there was an increase in reported near misses from 17 to 20. However, the board views this increase as indicative of heightened proactive safety awareness. The fully integrated systems ensure the timely recording, analysis, and investigation of all field-related incidents. Additionally, the company closely monitors its environmental impact and takes measures to minimize it wherever possible. The top two KPIs, Lost Time Injuries (LTIs) and Recordable Incidents, remained at zero for both years.

The bespoke management system integrates the safety, financial and operational models, allowing management to monitor key performance indicators in a live and continually up-to-date basis. Management also uses tried and trusted key performance indicators to manage the financial affairs of the business. The principal financial KPIs being; gross profit margin achieving 38.9% (2023 - 39.3%) earnings before interest, depreciation, and amortization (EBITDA), achieving 8.2% for the year, (2023 – 9.9%).

CAT TECH INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Strategy

The directors believe that the synergies and support between the regions are a major strength, along with the sharing of resources, including equipment, people and working capital. This gives the group a uniqueness, compared to the competition, and a strategic edge in the markets wherein the group operates.

Our strategy is focused on delivering sustainable growth, operational excellence, and long-term value creation in the specialist field of catalyst handling. We aim to strengthen our position as a trusted partner to the global refining, petrochemical, and chemical industries by focusing on the following strategic priorities:

 

Diversification and market expansion

We are actively expanding our client base across geographies, specifically, North America and South East Asia. We have begun diversifying into adjacent industries such as renewable fuels and hydrogen, reducing our dependence on oil and gas. We are already world leaders for ammonia reactors and aim to be on the leading edge of the alternative fuels sector.

Operational Excellent and Safety Leadership

We continue to invest in training, safety systems, and process optimization to maintain our industry-leading safety record and deliver projects on time and within budget. Our goal is to be the safest and most reliable catalyst handling partner in the market.

Innovation and technology investment

We are developing and deploying advanced tools and remote handling technologies to improve efficiency, reduce downtime, and minimize risk to personnel. Innovation is central to our value proposition and competitive differentiation. As part of the acquisition of the USA competitors assets, we were also granted the exclusive utilize rights of the competitor’s patented technology for North American, providing even further technological options to our customers.

Sustainable growth and ESG integration

We are aligning our operations with environmental, social, and governance (ESG) principles by reducing emissions, improving energy efficiency, and supporting our clients’ decarbonization goals. Sustainability is embedded in our long-term strategy.

Financial resilience and scalable infrastructure

We are strengthening our financial position through disciplined working capital management, strategic utilize of invoice discounting, and investment in scalable infrastructure to support future growth. Our aim is to convert the net liability position on the balance sheet into a net asset position by year end 2025.

 

On behalf of the board

G Leathers
Director
11 September 2025
CAT TECH INTERNATIONAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of catalyst handling, serving both the refining and petrochemical industries.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K Thew
M C Collis
(Resigned 20 December 2024)
N R Morris
(Resigned 31 December 2024)
G Leathers
Auditor

The auditor, BHP LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

CAT TECH INTERNATIONAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
G Leathers
Director
11 September 2025
CAT TECH INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CAT TECH INTERNATIONAL LIMITED
- 8 -
Opinion

We have audited the financial statements of Cat Tech International Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CAT TECH INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CAT TECH INTERNATIONAL LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

CAT TECH INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CAT TECH INTERNATIONAL LIMITED
- 10 -

We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

 

 

To address the risks of fraud through management bias and override controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director’s and other management and the inspection of regulatory and legal correspondence.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Varley (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
11 September 2025
CAT TECH INTERNATIONAL LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
11,398,391
12,056,762
Cost of sales
(6,973,584)
(7,320,515)
Gross profit
4,424,807
4,736,247
Administrative expenses
(3,969,833)
(4,434,648)
Other operating income
63,893
197,625
Operating profit
4
518,867
499,224
Interest receivable and similar income
8
906,597
-
0
Interest payable and similar expenses
9
(215,288)
(304,692)
Profit before taxation
1,210,176
194,532
Tax on profit
10
(3,318)
(108,179)
Profit for the financial year
26
1,206,858
86,353
Memo note
EBITDA
931,435
1,197,835
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CAT TECH INTERNATIONAL LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
£
£
Profit for the year
1,206,858
86,353
Other comprehensive income
Currency translation differences
(30,939)
64,003
Total comprehensive income for the year
1,175,919
150,356
Total comprehensive income for the year is all attributable to the owners of the parent company.
CAT TECH INTERNATIONAL LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
59,265
59,749
Tangible assets
12
944,508
985,777
Investments
13
89,736
89,736
1,093,509
1,135,262
Current assets
Stocks
16
184,960
139,737
Debtors
17
3,590,907
1,463,934
Cash at bank and in hand
103,479
315,421
3,879,346
1,919,092
Creditors: amounts falling due within one year
18
(4,296,997)
(2,984,287)
Net current liabilities
(417,651)
(1,065,195)
Total assets less current liabilities
675,858
70,067
Creditors: amounts falling due after more than one year
19
(1,149,621)
(2,752,516)
Provisions for liabilities
Provisions
23
151,069
151,069
Deferred tax liability
22
23,000
28,500
(174,069)
(179,569)
Net liabilities
(647,832)
(2,862,018)
Capital and reserves
Called up share capital
24
124,091
184,473
Share premium account
26
176,106
926,724
Capital redemption reserve
26
60,382
-
0
Other reserves
26
1,207,266
-
0
Profit and loss reserves
26
(2,046,678)
(3,973,215)
Equity attributable to owners of the parent company
(478,833)
(2,862,018)
Non-controlling interests
(168,999)
-
0
Total equity
(647,832)
(2,862,018)
CAT TECH INTERNATIONAL LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
11 September 2025
G Leathers
Director
Company registration number 07880672 (England and Wales)
CAT TECH INTERNATIONAL LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 15 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
54,373
59,749
Tangible assets
12
65,094
123,262
Investments
13
1,419,334
1,419,334
1,538,801
1,602,345
Current assets
Debtors
17
224,667
135,689
Cash at bank and in hand
55
2,054
224,722
137,743
Creditors: amounts falling due within one year
18
(7,450,532)
(5,938,320)
Net current liabilities
(7,225,810)
(5,800,577)
Total assets less current liabilities
(5,687,009)
(4,198,232)
Creditors: amounts falling due after more than one year
19
(1,131,813)
(2,701,383)
Net liabilities
(6,818,822)
(6,899,615)
Capital and reserves
Called up share capital
24
124,091
184,473
Share premium account
26
176,106
926,724
Capital redemption reserve
26
60,382
-
0
Profit and loss reserves
26
(7,179,401)
(8,010,812)
Total equity
(6,818,822)
(6,899,615)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £80,793 (2023 - £1,881,393 profit).

The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
11 September 2025
G Leathers
Director
Company registration number 07880672 (England and Wales)
CAT TECH INTERNATIONAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
£
£
Balance at 1 January 2023
184,473
926,724
217,875
-
0
-
(4,341,446)
(3,012,374)
-
(3,012,374)
Year ended 31 December 2023:
Profit for the year
-
-
-
-
-
86,353
86,353
-
86,353
Other comprehensive income:
Currency translation differences
-
-
-
-
-
64,003
64,003
-
64,003
Total comprehensive income
-
-
-
-
-
150,356
150,356
-
150,356
Transfers
-
-
(217,875)
-
-
217,875
-
-
-
Balance at 31 December 2023
184,473
926,724
-
0
-
0
-
(3,973,215)
(2,862,018)
-
0
(2,862,018)
Year ended 31 December 2024:
Profit for the year
-
-
-
-
-
1,206,858
1,206,858
-
1,206,858
Other comprehensive income:
Currency translation differences
-
-
-
-
-
(30,939)
(30,939)
-
(30,939)
Total comprehensive income
-
-
-
-
-
1,175,919
1,175,919
-
1,175,919
Cancellation of share capital
24
-
-
-
60,382
-
-
60,382
-
60,382
Transfers
-
-
-
-
1,207,266
-
1,207,266
-
1,207,266
Equity investment in susbidiary
-
-
-
-
-
-
-
(168,999)
(168,999)
Cancellation of share premium
(60,382)
(750,618)
-
-
-
750,618
(60,382)
-
(60,382)
Balance at 31 December 2024
124,091
176,106
-
0
60,382
1,207,266
(2,046,678)
(478,833)
(168,999)
(647,832)
CAT TECH INTERNATIONAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
184,473
926,724
-
0
(9,892,205)
(8,781,008)
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
1,881,393
1,881,393
Balance at 31 December 2023
184,473
926,724
-
0
(8,010,812)
(6,899,615)
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
80,793
80,793
Cancellation of share capital
24
-
-
60,382
-
60,382
Cancellation of share premium
(60,382)
(750,618)
-
750,618
(60,382)
Balance at 31 December 2024
124,091
176,106
60,382
(7,179,401)
(6,818,822)
CAT TECH INTERNATIONAL LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
29
(308,183)
1,002,924
Interest paid
(215,288)
(304,692)
Income taxes paid
(10,138)
(39,725)
Net cash (outflow)/inflow from operating activities
(533,609)
658,507
Investing activities
Proceeds from equity investment in subsidiary
1,038,268
-
Purchase of intangible assets
(10,782)
(71,433)
Purchase of tangible fixed assets
(220,607)
(110,752)
Proceeds from disposal of tangible fixed assets
-
7,596
Investments in joint ventures
-
(61,444)
Net cash generated from/(used in) investing activities
806,879
(236,033)
Financing activities
Repayment of loan notes
(911,500)
-
Advance/(Repayment) of bank loans
180,933
(478,580)
Payment of finance leases obligations
(31,861)
(175,439)
Net cash used in financing activities
(762,428)
(654,019)
Net decrease in cash and cash equivalents
(489,158)
(231,545)
Cash and cash equivalents at beginning of year
140,194
274,658
Effect of foreign exchange rates
(63,474)
97,081
Cash and cash equivalents at end of year
(412,438)
140,194
Relating to:
Cash at bank and in hand
103,479
315,421
Bank overdrafts included in creditors payable within one year
(515,917)
(175,227)
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
1
Accounting policies
Company information

Cat Tech International Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1 South Park Road, South Park Industrial Estate, Scunthorpe, North Lincolnshire, DN17 2BY.

 

The group consists of Cat Tech International Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -

The consolidated financial statements incorporate those of Cat Tech International Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

1.3
Going concern

For the financial year ended 31 December 2024 the group generated a profit of £1.2m for the year and it’s net liabilities have reduced from £2.9m to £0.7m.

The directors have prepared profit and cash flow forecasts for the period to 31 December 2026. The forward order book and pipeline have been reviewed in detail on a project-by project basis using the weighted probability approach to assess income from future opportunities. Market intelligence on potential impacts on the pipeline and factors that may affect revenue realisation have also been considered in developing the forecasts. Sensitivities have been applied to give confidence to the outlook.

Trade post year end has been positive and has exceeded budgets for the 2025 financial year to date and the forecasts indicate that the group will continue to generate profits and operate within in its agreed banking facilities.        

All the above factors, along with the extension of the Secured Loan Note until 2029, have been considered in a full review up to the end of December 2026 for all regions, customers, and respective cost bases. These have been based on an overall set of prudent assumptions and consideration of the downside risk.

At the time of approving the financial statements, the directors have a reasonable expectation that the company and group have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. This is normally recognised in line with the invoicing terms as and when a project is completed.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
1 - 5 years
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
7% - 20% straight line
Fixtures and fittings
14% - 33% straight line
Motor vehicles
8% - 17% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Catalyst handling services
11,169,738
11,968,403
Sale of breathing equipment
228,653
88,359
11,398,391
12,056,762
2024
2023
£
£
Turnover analysed by geographical market
UK
1,480,441
2,223,370
Europe
467,273
1,619,309
Asia
6,387,837
4,556,657
North America
2,895,628
2,400,720
South America
-
891,806
Africa
61,672
-
Middle East
105,540
364,900
11,398,391
12,056,762
2024
2023
£
£
Other revenue
Interest income
906,597
-
Grants received
1,170
157,625
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
63,261
64,726
Government grants
(1,170)
(157,625)
Depreciation of owned tangible fixed assets
401,301
678,581
Profit on disposal of tangible fixed assets
(103,577)
-
Amortisation of intangible assets
11,267
20,030
Operating lease charges
593,451
654,133
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor
£
£
For audit services
Audit of the financial statements of the group and company
30,685
16,510
Audit of the financial statements of the company's subsidiaries
21,945
26,680
52,630
43,190
For other services
Other taxation services
5,460
4,410
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration
28
39
5
6
Operations
110
64
-
-
Total
138
103
5
6
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 27 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,646,379
5,557,777
705,604
738,806
Social security costs
352,426
384,636
74,308
73,593
Pension costs
46,327
35,799
11,602
11,525
5,045,132
5,978,212
791,514
823,924
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
360,792
273,181
Company pension contributions to defined contribution schemes
4,000
4,000
364,792
277,181

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
216,000
208,094
Company pension contributions to defined contribution schemes
4,000
4,000
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
906,597
-
9
Interest payable and similar expenses
2024
2023
£
£
Interest on finance leases and hire purchase contracts
25,125
26,595
Other interest
190,163
278,097
Total finance costs
215,288
304,692
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
147,979
Adjustments in respect of prior periods
(7,715)
-
0
Total UK current tax
(7,715)
147,979
Foreign current tax on profits for the current period
15,333
-
0
Total current tax
7,618
147,979
Deferred tax
Origination and reversal of timing differences
(4,300)
(39,800)
Total tax charge
3,318
108,179

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,210,176
194,532
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
302,544
45,754
Tax effect of expenses that are not deductible in determining taxable profit
13,354
5,311
Tax effect of income not taxable in determining taxable profit
(25,895)
-
0
Adjustments in respect of prior years
(7,715)
-
0
Group relief
-
0
2,967
Permanent capital allowances in excess of depreciation
5,258
3,533
Deferred tax not recognised and change in tax rates
(78,619)
24,742
Effect of foreign taxation
(49,613)
25,872
Utilisation of losses
(155,996)
-
0
Taxation charge
3,318
108,179
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
11
Intangible fixed assets
Group
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2024
1,444,559
415,881
1,860,440
Additions - internally developed
-
0
10,782
10,782
Exchange adjustments
-
0
(1,496)
(1,496)
At 31 December 2024
1,444,559
425,167
1,869,726
Amortisation and impairment
At 1 January 2024
1,444,559
356,132
1,800,691
Amortisation charged for the year
-
0
11,267
11,267
Exchange adjustments
-
0
(1,497)
(1,497)
At 31 December 2024
1,444,559
365,902
1,810,461
Carrying amount
At 31 December 2024
-
0
59,265
59,265
At 31 December 2023
-
0
59,749
59,749
Company
Patents & licences
£
Cost
At 1 January 2024 and 31 December 2024
397,649
Amortisation and impairment
At 1 January 2024
337,900
Amortisation charged for the year
5,376
At 31 December 2024
343,276
Carrying amount
At 31 December 2024
54,373
At 31 December 2023
59,749
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
2,340
-
0
4,220,159
846,293
564,403
5,633,195
Additions
-
0
-
0
159,764
11,508
49,335
220,607
Transfers
-
0
325,602
236,123
(182,136)
36,866
416,455
Exchange adjustments
-
0
-
0
30,886
37,488
48,016
116,390
At 31 December 2024
2,340
325,602
4,646,932
713,153
698,620
6,386,647
Depreciation and impairment
At 1 January 2024
1,326
-
0
3,593,982
668,817
383,293
4,647,418
Depreciation charged in the year
234
28,541
249,679
74,988
47,859
401,301
Transfers
-
0
182,345
222,230
(150,008)
58,311
312,878
Exchange adjustments
-
0
-
0
32,155
38,797
9,590
80,542
At 31 December 2024
1,560
210,886
4,098,046
632,594
499,053
5,442,139
Carrying amount
At 31 December 2024
780
114,716
548,886
80,559
199,567
944,508
At 31 December 2023
1,014
-
0
626,177
177,476
181,110
985,777
Company
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost or valuation
At 1 January 2024
2,340
756,210
247,197
1,005,747
Additions
-
0
3,410
8,877
12,287
At 31 December 2024
2,340
759,620
256,074
1,018,034
Depreciation and impairment
At 1 January 2024
1,326
720,169
160,990
882,485
Depreciation charged in the year
234
17,194
53,027
70,455
At 31 December 2024
1,560
737,363
214,017
952,940
Carrying amount
At 31 December 2024
780
22,257
42,057
65,094
At 31 December 2023
1,014
36,041
86,207
123,262
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 31 -

The net carrying value of tangible fixed assets in respect of assets held under finance leases or hire purchase contracts is £59,737 (2023: £95,058).

13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
1,329,598
1,329,598
Investments in joint ventures
14
89,736
89,736
89,736
89,736
89,736
89,736
1,419,334
1,419,334
Movements in fixed asset investments
Group
Shares in joint ventures
£
Cost or valuation
At 1 January 2024 and 31 December 2024
89,736
Carrying amount
At 31 December 2024
89,736
At 31 December 2023
89,736
Movements in fixed asset investments
Company
Shares in subsidiaries and joint ventures
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,419,334
Carrying amount
At 31 December 2024
1,419,334
At 31 December 2023
1,419,334
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
14
Joint ventures

Details of joint ventures at 31 December 2024 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
CATTRACER UK LIMITED
1 South Park Road, South Park Industrial Estate, Scunthorpe, England, DN17 2BY
Ordinary B
50.00

 

15
Subsidiaries
Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Breathe Safe International Limited
England and Wales
Manufacture & service of life support system
Ordinary
100.00
0
Cat Tech (Europe) Limited
England and Wales
Catalyst handling
Ordinary
100.00
0
Cat Tech (Shanghai) Limited
China
Catalyst handling
Ordinary
100.00
0
Cat Tech Asia Pacific Pte Ltd
Singapore
Catalyst handling
Ordinary
100.00
0
Cat Tech Services (Thailand) Limited
Thailand
Catalyst handling
Ordinary
100.00
0
Cat Tech LLC
USA
Catalyst handling
Membership
80.00
0
Breathe Safe International Limited (Company Number 08010152) is exempt from audit under S479A Companies Act 2006.
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
184,960
139,737
-
0
-
0
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,191,453
962,261
-
0
-
0
Corporation tax recoverable
-
0
5,195
-
0
-
0
Other debtors
1,277,289
287,736
224,667
134,489
Prepayments and accrued income
122,165
207,542
-
0
-
0
3,590,907
1,462,734
224,667
134,489
Deferred tax asset (note 22)
-
0
1,200
-
0
1,200
3,590,907
1,463,934
224,667
135,689
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
1,510,444
747,804
642,287
562,500
Obligations under finance leases
20
73,002
81,868
-
0
-
0
Trade creditors
681,154
369,210
163,912
176,333
Amounts owed to group undertakings
-
0
-
0
6,479,891
4,583,855
Corporation tax payable
140,264
147,979
861
861
Other taxation and social security
863,015
683,918
-
-
Other creditors
277,049
283,580
-
0
-
0
Accruals and deferred income
752,069
669,928
163,581
614,771
4,296,997
2,984,287
7,450,532
5,938,320
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Loan notes
21
800,000
1,711,500
800,000
1,711,500
Bank loans and overdrafts
21
338,850
579,867
331,813
562,500
Obligations under finance leases
20
10,771
33,766
-
0
-
0
Accruals and deferred income
-
0
427,383
-
0
427,383
1,149,621
2,752,516
1,131,813
2,701,383
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
73,002
81,898
-
0
-
0
In two to five years
10,771
33,736
-
0
-
0
83,773
115,634
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
21
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Loan notes
800,000
1,711,500
800,000
1,711,500
Bank loans
1,333,377
1,152,444
974,100
1,125,000
Bank overdrafts
515,917
175,227
-
0
-
0
2,649,294
3,039,171
1,774,100
2,836,500
Payable within one year
1,510,444
747,804
642,287
562,500
Payable after one year
1,138,850
2,291,367
1,131,813
2,274,000

As a result of the restructure during the year, the repayment date of the secured loan notes was extended to December 2029. The remaining loan notes bear interest at 5%.The loan notes are secured by a fixed charge over the assets of the group and its subsidiaries.

 

 

22
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
23,000
28,500
-
1,200
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated capital allowances
-
-
-
1,200
Group
Company
2024
2024
Movements in the year:
£
£
Liability/(Asset) at 1 January 2024
27,300
(1,200)
(Credit)/charge to profit or loss
(4,300)
1,200
Liability at 31 December 2024
23,000
-
CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Deferred taxation
(Continued)
- 35 -

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances.

23
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Dilapidations provision
151,069
151,069
-
-
Movements on provisions:
Dilapidations provision
Group
£
At 1 January 2024 and 31 December 2024
151,069
24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
12,320,000
12,320,000
123,201
123,201
Ordinary B shares of 1p each
-
5,280,000
-
52,800
Ordinary C shares of 0.01p each
8,900,000
84,720,000
890
8,472
21,220,000
102,320,000
124,091
184,473

 

Ordinary A shares have voting rights. Dividends are payable on a non-cumulative basis to the holders of the A shares. Ordinary C shares have no voting rights. If dividends of £1,000,000 per share have been received in respect of A shares in one accounting period then further profits may be applied to the holders of C shares.

On 20th December 2024 5,280,000 B Ordinary shares of £0.01 each and 75,820,000 C Ordinary shares of £0.0001 each were cancelled. The amount standing to the credit of the share premium account was also reduced by £750,618 and the amount by which the share premium account is so reduced is credited to the Company's profit and loss account.

25
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
46,327
35,799

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
26
Reserves

Other reserves represents the difference between the equity investment for 20% of Cat Tech USA LLC and the non-controlling interest.

27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
400,480
512,805
14,970
29,386
Between two and five years
581,624
1,145,364
-
14,970
In over five years
1,155,000
1,232,000
-
-
2,137,104
2,890,169
14,970
44,356
28
Related party transactions

The company has taken exemption conferred by paragraph 33.1.A of FRS 102 not to disclose transactions with its wholly owned subsidiaries.

 

During the year, Tri-Five Real Estate Holdings, a company controlled by Mr K Thew, made an equity investment of £1,038,268 for a 20% holding of Cat Tech LLC.

 

During the year rent of £68,800 has been paid to Catalyst Technicians Ltd, a company controlled by Mr K Thew (2023: £64,900).

 

During the year rent of £164,455 (2023: £181,665) has been paid to Tri-Five (Holdings and Real Estate), a company controlled by Mr K Thew. £135,809 (2023: £122,578) was also paid to Tri-Five (Holdings and Real Estate) in relation to other costs such as services and materials.

 

During the year, Cat Tech International invested £nil (2023: £61,444) in to Cat Tracer UK Limited, which is a 50% joint venture.

CAT TECH INTERNATIONAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
29
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit after taxation
1,206,858
86,353
Adjustments for:
Taxation charged
3,318
108,179
Finance costs
215,288
304,692
Profit on disposal of tangible fixed assets
(103,577)
-
Amortisation and impairment of intangible assets
11,267
20,030
Depreciation and impairment of tangible fixed assets
401,301
678,581
Foreign exchange gains on cash equivalents
(3,315)
64,726
Increase in provisions
-
2,081
Movements in working capital:
Increase in stocks
(45,223)
(32,495)
Increase in debtors
(2,133,368)
(330,728)
Increase in creditors
139,268
101,505
Cash (absorbed by)/generated from operations
(308,183)
1,002,924
30
Analysis of changes in net debt - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
315,421
(148,468)
(63,474)
103,479
Bank overdrafts
(175,227)
(340,690)
-
(515,917)
140,194
(489,158)
(63,474)
(412,438)
Borrowings excluding overdrafts
(2,863,944)
730,567
-
(2,133,377)
Obligations under finance leases
(115,634)
31,861
-
(83,773)
(2,839,384)
273,270
(63,474)
(2,629,588)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200K ThewM C CollisN R MorrisG Leathersfalse07880672bus:Consolidated2024-01-012024-12-31078806722024-01-012024-12-3107880672bus:Director12024-01-012024-12-3107880672bus:Director42024-01-012024-12-3107880672bus:Director22024-01-012024-12-3107880672bus:Director32024-01-012024-12-3107880672bus:RegisteredOffice2024-01-012024-12-31078806722024-12-3107880672bus:Consolidated2024-12-3107880672bus:Consolidated2023-01-012023-12-31078806722023-01-012023-12-3107880672core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3107880672core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3107880672core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3107880672core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3107880672core:OtherResidualIntangibleAssets2024-12-3107880672core:OtherResidualIntangibleAssets2023-12-3107880672core:Goodwillbus:Consolidated2024-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3107880672core:Goodwillbus:Consolidated2023-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107880672bus:Consolidated2023-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31078806722023-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3107880672core:LeaseholdImprovementsbus:Consolidated2024-12-3107880672core:PlantMachinerybus:Consolidated2024-12-3107880672core:FurnitureFittingsbus:Consolidated2024-12-3107880672core:MotorVehiclesbus:Consolidated2024-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3107880672core:LeaseholdImprovementsbus:Consolidated2023-12-3107880672core:PlantMachinerybus:Consolidated2023-12-3107880672core:FurnitureFittingsbus:Consolidated2023-12-3107880672core:MotorVehiclesbus:Consolidated2023-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3107880672core:PlantMachinery2024-12-3107880672core:FurnitureFittings2024-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3107880672core:PlantMachinery2023-12-3107880672core:FurnitureFittings2023-12-3107880672core:ShareCapitalbus:Consolidated2024-12-3107880672core:ShareCapitalbus:Consolidated2023-12-3107880672core:SharePremiumbus:Consolidated2024-12-3107880672core:SharePremiumbus:Consolidated2023-12-3107880672core:CapitalRedemptionReservebus:Consolidated2024-12-3107880672core:CapitalRedemptionReservebus:Consolidated2023-12-3107880672core:OtherMiscellaneousReservebus:Consolidated2024-12-3107880672core:OtherMiscellaneousReservebus:Consolidated2023-12-3107880672core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107880672core:Non-controllingInterestsbus:Consolidated2024-12-3107880672core:Non-controllingInterestsbus:Consolidated2023-12-3107880672core:ShareCapital2024-12-3107880672core:ShareCapital2023-12-3107880672core:SharePremium2024-12-3107880672core:SharePremium2023-12-3107880672core:CapitalRedemptionReserve2024-12-3107880672core:CapitalRedemptionReserve2023-12-3107880672core:RetainedEarningsAccumulatedLosses2024-12-3107880672core:RetainedEarningsAccumulatedLosses2023-12-3107880672core:ShareCapitalbus:Consolidated2022-12-3107880672core:SharePremiumbus:Consolidated2022-12-3107880672core:CapitalRedemptionReservebus:Consolidated2022-12-31078806722022-12-3107880672core:RevaluationReservebus:Consolidated2023-12-3107880672core:RevaluationReservebus:Consolidated2024-12-3107880672core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107880672core:ShareCapital2022-12-3107880672core:SharePremium2022-12-3107880672core:CapitalRedemptionReserve2022-12-3107880672core:RetainedEarningsAccumulatedLosses2022-12-3107880672bus:Consolidated2022-12-3107880672core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107880672core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3107880672core:PlantMachinery2024-01-012024-12-3107880672core:FurnitureFittings2024-01-012024-12-3107880672core:MotorVehicles2024-01-012024-12-3107880672core:UKTaxbus:Consolidated2024-01-012024-12-3107880672core:UKTaxbus:Consolidated2023-01-012023-12-3107880672core:ForeignTaxbus:Consolidated2024-01-012024-12-3107880672core:ForeignTaxbus:Consolidated2023-01-012023-12-3107880672bus:Consolidated12024-01-012024-12-3107880672bus:Consolidated12023-01-012023-12-3107880672bus:Consolidated22024-01-012024-12-3107880672bus:Consolidated22023-01-012023-12-3107880672bus:Consolidated32024-01-012024-12-3107880672bus:Consolidated32023-01-012023-12-3107880672core:Goodwillbus:Consolidated2023-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107880672bus:Consolidated2023-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3107880672core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3107880672core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3107880672core:Goodwillbus:Consolidated2024-01-012024-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3107880672core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3107880672core:LeaseholdImprovementsbus:Consolidated2023-12-3107880672core:PlantMachinerybus:Consolidated2023-12-3107880672core:FurnitureFittingsbus:Consolidated2023-12-3107880672core:MotorVehiclesbus:Consolidated2023-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3107880672core:PlantMachinery2023-12-3107880672core:FurnitureFittings2023-12-31078806722023-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3107880672core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3107880672core:PlantMachinerybus:Consolidated2024-01-012024-12-3107880672core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107880672core:MotorVehiclesbus:Consolidated2024-01-012024-12-3107880672core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3107880672core:JointVenture12024-01-012024-12-3107880672core:JointVenture112024-01-012024-12-3107880672core:Subsidiary12024-01-012024-12-3107880672core:Subsidiary22024-01-012024-12-3107880672core:Subsidiary32024-01-012024-12-3107880672core:Subsidiary42024-01-012024-12-3107880672core:Subsidiary52024-01-012024-12-3107880672core:Subsidiary62024-01-012024-12-3107880672core:Subsidiary112024-01-012024-12-3107880672core:Subsidiary222024-01-012024-12-3107880672core:Subsidiary332024-01-012024-12-3107880672core:Subsidiary442024-01-012024-12-3107880672core:Subsidiary552024-01-012024-12-3107880672core:Subsidiary662024-01-012024-12-3107880672core:CurrentFinancialInstruments2024-12-3107880672core:CurrentFinancialInstruments2023-12-3107880672core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107880672core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107880672core:WithinOneYearbus:Consolidated2024-12-3107880672core:WithinOneYearbus:Consolidated2023-12-3107880672core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107880672core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107880672core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3107880672core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3107880672core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107880672core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107880672core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3107880672core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3107880672core:Non-currentFinancialInstruments2024-12-3107880672core:Non-currentFinancialInstruments2023-12-3107880672core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107880672core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107880672core:WithinOneYear2024-12-3107880672core:WithinOneYear2023-12-3107880672core:BetweenTwoFiveYearsbus:Consolidated2024-12-3107880672core:BetweenTwoFiveYearsbus:Consolidated2023-12-3107880672core:BetweenTwoFiveYears2024-12-3107880672core:BetweenTwoFiveYears2023-12-3107880672bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107880672bus:FRS1022024-01-012024-12-3107880672bus:Audited2024-01-012024-12-3107880672bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107880672bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP