Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.92024-01-01falserental and maintenance of work clothing9truetruefalse 07948204 2024-01-01 2024-12-31 07948204 2023-01-01 2023-12-31 07948204 2024-12-31 07948204 2023-12-31 07948204 c:Director1 2024-01-01 2024-12-31 07948204 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 07948204 d:Buildings d:ShortLeaseholdAssets 2024-12-31 07948204 d:Buildings d:ShortLeaseholdAssets 2023-12-31 07948204 d:PlantMachinery 2024-01-01 2024-12-31 07948204 d:PlantMachinery 2024-12-31 07948204 d:PlantMachinery 2023-12-31 07948204 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07948204 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07948204 d:CurrentFinancialInstruments 2024-12-31 07948204 d:CurrentFinancialInstruments 2023-12-31 07948204 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07948204 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07948204 d:ShareCapital 2024-12-31 07948204 d:ShareCapital 2023-12-31 07948204 d:RetainedEarningsAccumulatedLosses 2024-12-31 07948204 d:RetainedEarningsAccumulatedLosses 2023-12-31 07948204 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07948204 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07948204 c:FRS102 2024-01-01 2024-12-31 07948204 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07948204 c:FullAccounts 2024-01-01 2024-12-31 07948204 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07948204 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 07948204









FGMH SERVICES LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FGMH SERVICES LTD
REGISTERED NUMBER: 07948204

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
18,080
20,147

  
18,080
20,147

Current assets
  

Stocks
  
46,601
47,088

Debtors: amounts falling due within one year
 5 
85,109
78,548

Cash at bank and in hand
  
13,279
24,505

  
144,989
150,141

Creditors: amounts falling due within one year
 6 
(37,895)
(37,807)

Net current assets
  
 
 
107,094
 
 
112,334

Total assets less current liabilities
  
125,174
132,481

Provisions for liabilities
  

Deferred tax
 7 
-
(2,756)

  
 
 
-
 
 
(2,756)

Net assets
  
125,174
129,725


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
124,174
128,725

  
125,174
129,725


Page 1

 
FGMH SERVICES LTD
REGISTERED NUMBER: 07948204
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 July 2025.




A Metcalfe
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FGMH SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

FGMH Services Ltd is a private limited liability company with share capital incorporated in England & Wales under company number 07948204. The company's registered office and principle place of business is Penn House, Stony Stratford, Milton Keynes, MK11 1BQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FGMH SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
FGMH SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
5%
straight line
Plant and machinery
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
FGMH SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

2024
2023
£
£

Wages and salaries
190,940
168,965

Social security costs
10,845
9,076

Cost of defined contribution scheme
3,450
3,607

205,235
181,648


The average monthly number of employees, including directors, during the year was 9 (2023 - 9).

Page 6

 
FGMH SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2024
38,238
22,422
60,660



At 31 December 2024

38,238
22,422
60,660



Depreciation


At 1 January 2024
18,244
22,270
40,514


Charge for the year on owned assets
1,912
154
2,066



At 31 December 2024

20,156
22,424
42,580



Net book value



At 31 December 2024
18,082
(2)
18,080



At 31 December 2023
19,994
153
20,147


5.


Debtors

2024
2023
£
£


Trade debtors
78,986
77,196

Other debtors
2,427
766

Prepayments and accrued income
3,696
586

85,109
78,548


Page 7

 
FGMH SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
28,163
24,876

Other taxation and social security
8,052
10,811

Accruals and deferred income
1,680
2,120

37,895
37,807



7.


Deferred taxation




2024


£






At beginning of year
(2,756)


Utilised in year
2,756



At end of year
-

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
-
(2,756)

-
(2,756)


8.


Pension commitments

The company operates a defined contribution pension scheme whose assets are held seperately from those of the company. The pension cost charge represents contributions paid by the company to the scheme and amounts to £3,450 (2023: £3,607) for the employees. At 31 December 2024 there were outstanding employer contributions of £nil (2023: £nil).


9.


Related party transactions

The Company occupies premises owned by the ultimate controlling party. Rent of £39,600 (2023: £38,925) and insurance of £1,678 (2023: £1,678) were paid for in the year. The Company leases vans from the ultimate controlling party. Payments for the operating rentals totalled £2,521 (2023: £5,829) and ceased during the year. 

Page 8

 
FGMH SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Controlling party

The ultimate controlling party is F G Metcalfe & Son Holdings Limited, a company incorporated in England & Wales.

 
Page 9