Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity4453truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08597516 2024-04-01 2025-03-31 08597516 2023-04-01 2024-03-31 08597516 2025-03-31 08597516 2024-03-31 08597516 c:Director1 2024-04-01 2025-03-31 08597516 d:OfficeEquipment 2024-04-01 2025-03-31 08597516 d:OfficeEquipment 2025-03-31 08597516 d:OfficeEquipment 2024-03-31 08597516 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08597516 d:ComputerEquipment 2024-04-01 2025-03-31 08597516 d:ComputerEquipment 2025-03-31 08597516 d:ComputerEquipment 2024-03-31 08597516 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08597516 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08597516 d:CurrentFinancialInstruments 2025-03-31 08597516 d:CurrentFinancialInstruments 2024-03-31 08597516 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08597516 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08597516 d:ShareCapital 2025-03-31 08597516 d:ShareCapital 2024-03-31 08597516 d:SharePremium 2025-03-31 08597516 d:SharePremium 2024-03-31 08597516 d:CapitalRedemptionReserve 2025-03-31 08597516 d:CapitalRedemptionReserve 2024-03-31 08597516 d:RetainedEarningsAccumulatedLosses 2025-03-31 08597516 d:RetainedEarningsAccumulatedLosses 2024-03-31 08597516 c:OrdinaryShareClass1 2024-04-01 2025-03-31 08597516 c:OrdinaryShareClass1 2025-03-31 08597516 c:OrdinaryShareClass1 2024-03-31 08597516 c:OrdinaryShareClass2 2024-04-01 2025-03-31 08597516 c:OrdinaryShareClass2 2025-03-31 08597516 c:OrdinaryShareClass3 2024-04-01 2025-03-31 08597516 c:OrdinaryShareClass3 2025-03-31 08597516 c:OrdinaryShareClass3 2024-03-31 08597516 c:OrdinaryShareClass4 2024-04-01 2025-03-31 08597516 c:OrdinaryShareClass4 2025-03-31 08597516 c:FRS102 2024-04-01 2025-03-31 08597516 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08597516 c:FullAccounts 2024-04-01 2025-03-31 08597516 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08597516 2 2024-04-01 2025-03-31 08597516 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 08597516









20 TEN CREATIVE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
20 TEN CREATIVE LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
20 TEN CREATIVE LIMITED
REGISTERED NUMBER: 08597516

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
  
26,490
44,865

Current assets
  

Stocks
  
-
6,940

Debtors: amounts falling due within one year
 5 
1,411,640
1,552,484

Cash at bank and in hand
  
771,849
601,981

  
2,183,489
2,161,405

Current liabilities
  

Creditors: Amounts Falling Due Within One Year
 6 
(1,376,761)
(1,375,400)

Net current assets
  
 
 
806,728
 
 
786,005

Total assets less current liabilities
  
833,218
830,870

Provisions for liabilities
  

Deferred tax
  
(5,651)
(9,536)

Net assets
  
827,567
821,334


Capital and reserves
  

Called up share capital 
 7 
258
258

Share premium account
  
61,350
61,350

Capital redemption reserve
  
(347,196)
(347,196)

Profit and loss account
  
1,113,155
1,106,922

  
827,567
821,334


Page 1

 
20 TEN CREATIVE LIMITED
REGISTERED NUMBER: 08597516
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2025.



O P Blitz
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
20 TEN CREATIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

20 Ten Creative Limited is a private company limited by shares and registered in England and Wales. The address of its registered office is 124 Finchley Road, London, NW3 5JS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, and  value added tax.
Revenue recognised by the company is in respect of creative, marketing and advertising services provided during the period. Invoices are raised in arrears of services provided. An assessment is undertaken at the end of the reporting period in respect of work performed and invoice raised during the period. Accrued income and deferred income are recognised accordingly. 

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
20 TEN CREATIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
20 TEN CREATIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. 
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
      
      Office equipment                       - 20% on cost
      Computer equipment                 - 33% on cost
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

  
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment

  
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  



  
2.12

Dividends

Equity dividends are recognised when they become legally payable.

Page 5

 
20 TEN CREATIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 44 (2024 - 53).


4.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost


At 1 April 2024
21,315
153,983
175,298


Additions
2,074
6,266
8,340


Disposals
-
(1,239)
(1,239)



At 31 March 2025

23,389
159,010
182,399



Depreciation


At 1 April 2024
14,026
116,407
130,433


Charge for the year on owned assets
2,837
23,052
25,889


Disposals
-
(413)
(413)



At 31 March 2025

16,863
139,046
155,909



Net book value



At 31 March 2025
6,526
19,964
26,490



At 31 March 2024
7,289
37,576
44,865

Page 6

 
20 TEN CREATIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
744,288
831,921

Amounts owed by group undertakings
74,501
72,456

Other debtors
222,115
162,174

Prepayments and accrued income
370,736
485,933

1,411,640
1,552,484



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
320,146
367,874

Other taxation and social security
244,706
177,217

Other creditors
328,751
344,784

Accruals and deferred income
483,158
485,525

1,376,761
1,375,400


Page 7

 
20 TEN CREATIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2,184 (2024 - 2,184) Ordinary shares of £0.10 each
218
218
175 (2024 - 175) B Ordinary shares of £0.10 each
18
18
62 (2024 - 62) C Ordinary shares of £0.10 each
6
6
156 (2024 - 156) D Ordinary shares of £0.10 each
16
16

258

258





8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £69,568 (2024 - £75,645). Contributions totalling £823 (2024 - £16,208) were payable to the fund at the reporting date and are included in creditors.


9.


Related party transactions

As at the reporting date, the company was owed £74,501 (2024: £72,456) by 20 Ten Holdings Limited, the ultimate parent company.


10.


Controlling party

The immediate and ultimate parent company is 20 Ten Holdings Limited.

 
Page 8