Company registration number 10765531 (England and Wales)
UPVC & ROOFING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
UPVC & ROOFING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
UPVC & ROOFING LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
FIXED ASSETS
Tangible assets
3
1,538,492
1,088,403
CURRENT ASSETS
Stocks
509,606
600,875
Debtors
4
460,879
126,834
Cash at bank and in hand
1,457,994
390,869
2,428,479
1,118,578
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(1,195,361)
(549,589)
NET CURRENT ASSETS
1,233,118
568,989
TOTAL ASSETS LESS CURRENT LIABILITIES
2,771,610
1,657,392
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6
(73,294)
(31,610)
PROVISIONS FOR LIABILITIES
(165,442)
(130,542)
NET ASSETS
2,532,874
1,495,240
CAPITAL AND RESERVES
Called up share capital
50,000
50,000
Profit and loss reserves
2,482,874
1,445,240
TOTAL EQUITY
2,532,874
1,495,240
UPVC & ROOFING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 12 September 2025
Mr K B Davies
Director
Company registration number 10765531 (England and Wales)
UPVC & ROOFING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
ACCOUNTING POLICIES
Company information

UPVC & Roofing Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 22-23 Aberdare Enterprise Centre, Aberaman, Aberdare, CF44 6DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2 - 3% straight line
Plant and equipment
10 - 20% straight line
Fixtures and fittings
25% straight line
Equipment
10 - 25% straight line
Motor vehicles
25% straight line
UPVC & ROOFING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

UPVC & ROOFING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

UPVC & ROOFING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
29
25
3
TANGIBLE FIXED ASSETS
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2024
588,423
685,108
1,273,531
Additions
260,110
478,515
738,625
Disposals
-
0
(210,680)
(210,680)
At 31 January 2025
848,533
952,943
1,801,476
Depreciation and impairment
At 1 February 2024
11,709
173,419
185,128
Depreciation charged in the year
12,208
142,265
154,473
Eliminated in respect of disposals
-
0
(76,617)
(76,617)
At 31 January 2025
23,917
239,067
262,984
Carrying amount
At 31 January 2025
824,616
713,876
1,538,492
At 31 January 2024
576,714
511,689
1,088,403
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
52,285
10,181
Other debtors
408,594
116,653
460,879
126,834
UPVC & ROOFING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
525,478
240,075
Corporation tax
356,000
193,238
Other taxation and social security
177,552
42,543
Other creditors
126,331
63,733
1,195,361
549,589

Included within other creditors due within one year is £59,083 (2024 - £42,439) in relation to finance leases and hire purchase contracts. These balances are secured against the assets they relate to.

6
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Bank loans and overdrafts
3,334
13,333
Other creditors
69,960
18,277
73,294
31,610

Included within other creditors due after more than one year is £69,960 (2024 - £18,277) in relation to finance leases and hire purchase contracts. These balances are secured against the assets they relate to.

UPVC & ROOFING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
7
DIRECTORS' TRANSACTIONS

Included within other debtors is £73,601 (2024: £98,506) due from the directors.

 

These balances are interest free and repayable on demand.

 

In relation to the overdrawn balances, the following transactions took place during the year:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' loan account
-
98,506
101,244
(126,149)
73,601
98,506
101,244
(126,149)
73,601
2025-01-312024-02-01falsefalsefalse12 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr K B Davies107655312024-02-012025-01-31107655312025-01-31107655312024-01-3110765531core:LandBuildings2025-01-3110765531core:OtherPropertyPlantEquipment2025-01-3110765531core:LandBuildings2024-01-3110765531core:OtherPropertyPlantEquipment2024-01-3110765531core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3110765531core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3110765531core:ShareCapital2025-01-3110765531core:ShareCapital2024-01-3110765531core:RetainedEarningsAccumulatedLosses2025-01-3110765531core:RetainedEarningsAccumulatedLosses2024-01-3110765531bus:Director12024-02-012025-01-3110765531core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3110765531core:PlantMachinery2024-02-012025-01-3110765531core:FurnitureFittings2024-02-012025-01-3110765531core:ComputerEquipment2024-02-012025-01-3110765531core:MotorVehicles2024-02-012025-01-31107655312023-02-012024-01-3110765531core:LandBuildings2024-01-3110765531core:OtherPropertyPlantEquipment2024-01-31107655312024-01-3110765531core:LandBuildings2024-02-012025-01-3110765531core:OtherPropertyPlantEquipment2024-02-012025-01-3110765531core:CurrentFinancialInstruments2025-01-3110765531core:CurrentFinancialInstruments2024-01-3110765531core:WithinOneYear2025-01-3110765531core:WithinOneYear2024-01-3110765531core:Non-currentFinancialInstruments2025-01-3110765531core:Non-currentFinancialInstruments2024-01-3110765531bus:PrivateLimitedCompanyLtd2024-02-012025-01-3110765531bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3110765531bus:FRS1022024-02-012025-01-3110765531bus:AuditExemptWithAccountantsReport2024-02-012025-01-3110765531bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP