Registered number
11118910
Broadway Supermarket (Blyth) Ltd
Filleted Accounts
31 December 2024
Broadway Supermarket (Blyth) Ltd
Registered number: 11118910
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 108,138 127,974
Current assets
Stocks 321,770 177,930
Debtors 4 1,422 1,893
Cash at bank and in hand 49,351 29,799
372,543 209,622
Creditors: amounts falling due within one year 5 (216,358) (52,076)
Net current assets 156,185 157,546
Total assets less current liabilities 264,323 285,520
Creditors: amounts falling due after more than one year 6 (27,151) (33,278)
Net assets 237,172 252,242
Capital and reserves
Called up share capital 1 1
Profit and loss account 237,171 252,241
Shareholder's funds 237,172 252,242
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
………………………………………….
Rashida Saleem
Director
Approved by the board on 15 August 2025
Broadway Supermarket (Blyth) Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 24 16
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 206,430 9,528 215,958
At 31 December 2024 206,430 9,528 215,958
Depreciation
At 1 January 2024 84,852 3,132 87,984
Charge for the year 18,237 1,599 19,836
At 31 December 2024 103,089 4,731 107,820
Net book value
At 31 December 2024 103,341 4,797 108,138
At 31 December 2023 121,578 6,396 127,974
4 Debtors 2024 2023
£ £
Other debtors 1,422 1,893
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 1,833 1,974
Wensleydale News Ltd 7,532 19,657
Taxation and social security costs 25,185 28,408
Pension 332 148
Other creditors 181,476 1,889
216,358 52,076
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans - CBILS Loan 27,151 33,278
7 Other information
Broadway Supermarket (Blyth) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
6 Hutton Terrace
Jesmond
Newcastle upon Tyne
NE2 1QT
Broadway Supermarket (Blyth) Ltd 11118910 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 Rashida Saleem No description of principal activity 11118910 2023-01-01 2023-12-31 11118910 core:WithinOneYear 2023-12-31 11118910 core:AfterOneYear 2023-12-31 11118910 core:ShareCapital 2023-12-31 11118910 core:RetainedEarningsAccumulatedLosses 2023-12-31 11118910 2024-01-01 2024-12-31 11118910 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11118910 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11118910 bus:Director40 2024-01-01 2024-12-31 11118910 1 2024-01-01 2024-12-31 11118910 2 2024-01-01 2024-12-31 11118910 core:PlantMachinery 2024-01-01 2024-12-31 11118910 core:Vehicles 2024-01-01 2024-12-31 11118910 countries:England 2024-01-01 2024-12-31 11118910 bus:FRS102 2024-01-01 2024-12-31 11118910 bus:FilletedAccounts 2024-01-01 2024-12-31 11118910 2024-12-31 11118910 core:WithinOneYear 2024-12-31 11118910 core:AfterOneYear 2024-12-31 11118910 core:ShareCapital 2024-12-31 11118910 core:RetainedEarningsAccumulatedLosses 2024-12-31 11118910 core:PlantMachinery 2024-12-31 11118910 core:Vehicles 2024-12-31 11118910 2023-12-31 11118910 core:PlantMachinery 2023-12-31 11118910 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure