Silverfin false false 30/06/2024 01/07/2023 30/06/2024 Heidi Gent 01/02/2021 Steven Gent 13/07/2020 09 September 2025 The principal activity of the company is the provision of engineering skills and manufacturing. 12736057 2024-06-30 12736057 bus:Director1 2024-06-30 12736057 bus:Director2 2024-06-30 12736057 2023-06-30 12736057 core:CurrentFinancialInstruments 2024-06-30 12736057 core:CurrentFinancialInstruments 2023-06-30 12736057 core:ShareCapital 2024-06-30 12736057 core:ShareCapital 2023-06-30 12736057 core:RetainedEarningsAccumulatedLosses 2024-06-30 12736057 core:RetainedEarningsAccumulatedLosses 2023-06-30 12736057 core:Goodwill 2023-06-30 12736057 core:Goodwill 2024-06-30 12736057 core:PlantMachinery 2023-06-30 12736057 core:Vehicles 2023-06-30 12736057 core:FurnitureFittings 2023-06-30 12736057 core:ComputerEquipment 2023-06-30 12736057 core:PlantMachinery 2024-06-30 12736057 core:Vehicles 2024-06-30 12736057 core:FurnitureFittings 2024-06-30 12736057 core:ComputerEquipment 2024-06-30 12736057 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-06-30 12736057 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-06-30 12736057 bus:OrdinaryShareClass1 2024-06-30 12736057 bus:OrdinaryShareClass2 2024-06-30 12736057 bus:OrdinaryShareClass3 2024-06-30 12736057 bus:OrdinaryShareClass4 2024-06-30 12736057 bus:OrdinaryShareClass5 2024-06-30 12736057 2023-07-01 2024-06-30 12736057 bus:FilletedAccounts 2023-07-01 2024-06-30 12736057 bus:SmallEntities 2023-07-01 2024-06-30 12736057 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 12736057 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12736057 bus:Director1 2023-07-01 2024-06-30 12736057 bus:Director2 2023-07-01 2024-06-30 12736057 core:Goodwill core:TopRangeValue 2023-07-01 2024-06-30 12736057 core:Goodwill 2023-07-01 2024-06-30 12736057 core:PlantMachinery 2023-07-01 2024-06-30 12736057 core:Vehicles 2023-07-01 2024-06-30 12736057 core:FurnitureFittings 2023-07-01 2024-06-30 12736057 core:ComputerEquipment core:TopRangeValue 2023-07-01 2024-06-30 12736057 2022-07-01 2023-06-30 12736057 core:ComputerEquipment 2023-07-01 2024-06-30 12736057 core:CurrentFinancialInstruments 2023-07-01 2024-06-30 12736057 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 12736057 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 12736057 bus:OrdinaryShareClass2 2023-07-01 2024-06-30 12736057 bus:OrdinaryShareClass2 2022-07-01 2023-06-30 12736057 bus:OrdinaryShareClass3 2023-07-01 2024-06-30 12736057 bus:OrdinaryShareClass3 2022-07-01 2023-06-30 12736057 bus:OrdinaryShareClass4 2023-07-01 2024-06-30 12736057 bus:OrdinaryShareClass4 2022-07-01 2023-06-30 12736057 bus:OrdinaryShareClass5 2023-07-01 2024-06-30 12736057 bus:OrdinaryShareClass5 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12736057 (England and Wales)

GENTECH DEVELOPMENTS LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2024
Pages for filing with the registrar

GENTECH DEVELOPMENTS LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2024

Contents

GENTECH DEVELOPMENTS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 June 2024
GENTECH DEVELOPMENTS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 June 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 75,000 87,500
Tangible assets 4 197,635 155,429
272,635 242,929
Current assets
Stocks 63,495 34,654
Debtors 5 2,616,008 1,276,470
Investments 500 0
Cash at bank and in hand 48,759 513,230
2,728,762 1,824,354
Creditors: amounts falling due within one year 6 ( 1,562,676) ( 848,718)
Net current assets 1,166,086 975,636
Total assets less current liabilities 1,438,721 1,218,565
Provision for liabilities ( 45,915) ( 36,407)
Net assets 1,392,806 1,182,158
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 1,392,706 1,182,058
Total shareholders' funds 1,392,806 1,182,158

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Gentech Developments Limited (registered number: 12736057) were approved and authorised for issue by the Board of Directors on 09 September 2025. They were signed on its behalf by:

Steven Gent
Director
GENTECH DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
GENTECH DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Gentech Developments Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 37 Urban Road, Kirkby-In-Ashfield, Nottingham, NG17 8AP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life of 10 years.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line/reducing balance] basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Land and buildings were valued at [input date]. The valuation was undertaken by [input name] and qualification on the [input detail basis.]

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 2

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 July 2023 125,000 125,000
At 30 June 2024 125,000 125,000
Accumulated amortisation
At 01 July 2023 37,500 37,500
Charge for the financial year 12,500 12,500
At 30 June 2024 50,000 50,000
Net book value
At 30 June 2024 75,000 75,000
At 30 June 2023 87,500 87,500

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 July 2023 154,929 59,971 4,494 3,861 223,255
Additions 32,031 46,958 31,648 0 110,637
Disposals 0 ( 19,750) 0 0 ( 19,750)
At 30 June 2024 186,960 87,179 36,142 3,861 314,142
Accumulated depreciation
At 01 July 2023 37,239 27,233 1,333 2,021 67,826
Charge for the financial year 33,892 13,668 1,480 1,287 50,327
Disposals 0 ( 1,646) 0 0 ( 1,646)
At 30 June 2024 71,131 39,255 2,813 3,308 116,507
Net book value
At 30 June 2024 115,829 47,924 33,329 553 197,635
At 30 June 2023 117,690 32,738 3,161 1,840 155,429

5. Debtors

2024 2023
£ £
Trade debtors 1,502 1,827
Amounts owed by related parties 401,000 125,500
Amounts owed by directors 81,997 86,846
Prepayments 2,070,037 991,221
VAT recoverable 0 17,301
Other debtors 61,472 53,775
2,616,008 1,276,470

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 216,819 309,294
Amounts owed to related parties 721,997 376,810
Accruals 3,465 3,465
Corporation tax 201,846 106,278
Other taxation and social security 27,887 0
Obligations under finance leases and hire purchase contracts (secured) 0 3,651
Other creditors 390,662 49,220
1,562,676 848,718

Obligations under finance leases and hire purchase contracts are secured against the asset to which they relate.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
24 A ordinary shares of £ 1.00 each 24 24
19 B ordinary shares of £ 1.00 each 19 19
19 C ordinary shares of £ 1.00 each 19 19
19 D ordinary shares of £ 1.00 each 19 19
19 E ordinary shares of £ 1.00 each 19 19
100 100

8. Related party transactions

Transactions with owners holding a participating interest in the entity

2024 2023
£ £
Amounts owed by shareholders 5,797 0
Amounts due to shareholders 290,662 0

Interest has been charged at HMRC approved rates when overdrawn. There is no fixed date of repayment.

Transactions with entities in which the entity itself has a participating interest

2024 2023
£ £
Amounts Owed by Related Parties - Zorbatek Ltd 401,000 125,500
Amounts Owed to Related Parties - Recresco Ltd 721,997 376,810

Transactions with the entity's directors

2024 2023
£ £
Amounts owed by directors 81,997 86,846
Amounts owed to directors 0 0