Rebel Dwellings Ltd

Contents

Statement of Financial Position	1 to 2
Notes to the Unaudited Financial Statements	3 to 7

Rebel Dwellings Ltd

(Registration number: 15353625)
Statement of Financial Position as at 31 December 2024

	Note	2024 £
Fixed assets
Tangible assets	4	4,709
Investment property	5	378,000
		382,709
Current assets
Debtors	6	100
Cash at bank and in hand		18,717
		18,817
Creditors: Amounts falling due within one year	7	(322,105)
Net current liabilities		(303,288)
Total assets less current liabilities		79,421
Provisions for liabilities		(1,177)
Net assets		78,244
Capital and reserves
Called up share capital		100
Profit and loss account		78,144
Shareholders' funds		78,244

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 12 September 2025 and signed on its behalf by:
 

Rebel Dwellings Ltd

(Registration number: 15353625)
Statement of Financial Position as at 31 December 2024 (continued)

Miss P Brown Director

Mr M A Lemmings Director

Rebel Dwellings Ltd

Notes to the Unaudited Financial Statements for the Period from 15 December 2023 to 31 December 2024

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
12 Home Park
Plymouth
Devon
PL2 1BQ
United Kingdom

Principal activity

The principal activity of the company is is that of the development and letting of real estate.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Rebel Dwellings Ltd

Notes to the Unaudited Financial Statements for the Period from 15 December 2023 to 31 December 2024 (continued)

2	Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Fixtures and fittings	25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Borrowings

Rebel Dwellings Ltd

Notes to the Unaudited Financial Statements for the Period from 15 December 2023 to 31 December 2024 (continued)

2	Accounting policies (continued)

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3	Staff numbers

The average number of persons employed by the company (including directors) during the period, was 2.

Rebel Dwellings Ltd

Notes to the Unaudited Financial Statements for the Period from 15 December 2023 to 31 December 2024 (continued)

4	Tangible assets

	Fixtures and fittings £	Total £
Cost or valuation
Additions	4,801	4,801
At 31 December 2024	4,801	4,801
Depreciation
Charge for the period	92	92
At 31 December 2024	92	92
Carrying amount
At 31 December 2024	4,709	4,709

5	Investment properties

	2024 £
Additions	248,210
Fair value adjustments	129,790
At 31 December	378,000

There has been no valuation of investment property by an independent valuer.

6

Debtors

	2024 £
Other debtors	100
	100

Rebel Dwellings Ltd

Notes to the Unaudited Financial Statements for the Period from 15 December 2023 to 31 December 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

	Note	2024 £
Due within one year
Loans and borrowings	9	237,776
Accruals and deferred income		600
Other creditors		83,729
		322,105

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9	Loans and borrowings

Current loans and borrowings

	2024 £
Bank borrowings	237,776