0 false false false false false false true false false false false false true No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023_Charity 56,772 56,772 xbrli:pure xbrli:shares iso4217:GBP NI031409 2024-04-01 2025-03-31 NI031409 2025-03-31 NI031409 2024-03-31 NI031409 2023-04-01 2024-03-31 NI031409 2024-03-31 NI031409 2023-03-31 NI031409 core:FurnitureFittings 2024-04-01 2025-03-31 NI031409 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 NI031409 char:Trustee2 2024-04-01 2025-03-31 NI031409 char:Trustee3 2024-04-01 2025-03-31 NI031409 char:Trustee4 2024-04-01 2025-03-31 NI031409 char:Trustee5 2024-04-01 2025-03-31 NI031409 char:Trustee6 2024-04-01 2025-03-31 NI031409 bus:CompanySecretary1 2024-04-01 2025-03-31 NI031409 char:TotalUnrestrictedFunds 2024-03-31 NI031409 char:TotalRestrictedIncomeFunds 2024-03-31 NI031409 char:TotalUnrestrictedFunds 2025-03-31 NI031409 char:TotalRestrictedIncomeFunds 2025-03-31 NI031409 char:TotalRestrictedIncomeFunds 2024-03-31 NI031409 char:TotalUnrestrictedFunds 2024-03-31 NI031409 char:TotalUnrestrictedFunds 2024-04-01 2025-03-31 NI031409 char:TotalRestrictedIncomeFunds 2024-04-01 2025-03-31 NI031409 char:TotalUnrestrictedFunds 2023-04-01 2024-03-31 NI031409 char:TotalRestrictedIncomeFunds 2023-04-01 2024-03-31 NI031409 core:WithinOneYear 2024-03-31 NI031409 core:FurnitureFittings 2025-03-31 NI031409 bus:SmallEntities 2024-04-01 2025-03-31 NI031409 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI031409 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI031409 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI031409 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: NI031409
CHARITY REGISTRATION NUMBER: NIC101712
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Unaudited Financial Statements
Year ended
31 March 2025
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2025
Page
Trustees' annual report (incorporating the director's report)
1
Statement of financial activities (including income and expenditure account)
3
Statement of financial position
4
Notes to the financial statements
5
The following pages do not form part of the financial statements
Report to the board of trustees on the preparation of the unaudited statutory financial statements
12
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2025
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2025 .
Reference and administrative details
Registered charity name
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Charity registration number
NIC101712
Company registration number
NI031409
Principal office and registered
OFFICE 2
office
LEGAHORY CENTRE
BROWNLOW
CRAIGAVON
BT65 5BE
The trustees
Ms JANIS GEARY
Ms LINDA LYNESS
Mr BRENDAN MACPARTLIN
Ms CLAIRE MARY PATIENCE
Ms CLARE McCANN
Company secretary
D STEWART
Accountant
K Jennings & Co
Chartered accountants
30A Kilmorey Street
Newry
Co Down
BT34 2DE
Structure, governance and management
The organisation is run by board of trustees
Objectives and activities
The purpose of the charity is to recruit train and place volunteers in the voluntary sector.
Achievements and performance
The Board believe that they are achieving their objectives even though they are operating in this difficult time for funding.
Financial review
The Board acknowledge that these are difficult times for all organisations and are thankful to all those funding agencies who have supported them.The organisation operates on a very tight budget which allows them to still provide the services required in this sector.
Plans for future periods
The charity plans continuing the activities provided in the forthcoming years subject to satisfactory funding arrangements.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 9 September 2025 and signed on behalf of the board of trustees by:
Ms JANIS GEARY
Ms CLARE McCANN
Trustee
Trustee
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2025
2025
2024
Unrestricted funds
Restricted funds
Total funds
Total funds
Note
£
£
£
£
Income and endowments
Donations and legacies
5
15,918
99,087
115,005
148,025
Investment income
6
304
304
257
Other income
7
2,062
2,062
3,767
--------
--------
---------
---------
Total income
18,284
99,087
117,371
152,049
--------
--------
---------
---------
Expenditure
Expenditure on charitable activities
8,9
12,457
102,157
114,615
121,023
--------
---------
---------
---------
Total expenditure
12,457
102,157
114,615
121,023
--------
---------
---------
---------
--------
---------
---------
---------
Net income and net movement in funds
5,827
( 3,070)
2,756
31,026
--------
---------
---------
---------
Reconciliation of funds
Total funds brought forward
80,595
23,398
103,993
72,967
--------
---------
---------
---------
Total funds carried forward
86,422
20,328
106,750
103,993
--------
---------
---------
---------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Current assets
Debtors
13
4,407
5,865
Cash at bank and in hand
102,342
101,665
---------
---------
106,749
107,530
Creditors: amounts falling due within one year
14
3,537
---------
---------
Net current assets
106,749
103,993
---------
---------
Total assets less current liabilities
106,749
103,993
---------
---------
Net assets
106,749
103,993
---------
---------
Funds of the charity
Restricted funds
20,328
23,398
Unrestricted funds
86,422
80,595
---------
---------
Total charity funds
16
106,750
103,993
---------
---------
For the year ending 31 March 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 9 September 2025 , and are signed on behalf of the board by:
Ms JANIS GEARY
Ms CLARE McCANN
Trustee
Trustee
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in N IRELAND and a registered charity in Northern Ireland. The address of the registered office is OFFICE 2, LEGAHORY CENTRE, BROWNLOW, CRAIGAVON, BT65 5BE.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. - legacy income is recognised when receipt is probable and entitlement is established. - income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers. - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. - expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs. Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted. Debt instruments are subsequently measured at amortised cost. Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
4. Limited by guarantee
The Liability of Members is limited to an amount not exceeding one pound sterling.
5. Donations and legacies
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Grants
DFC/DSD
41,013
41,013
ABC/PCSP
9,907
9,907
SHSCT
15,918
15,918
National Lottery Community Fund
48,167
48,167
--------
--------
---------
15,918
99,087
115,005
--------
--------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2024
£
£
£
Grants
DFC/DSD
43,063
43,063
ABC/PCSP
6,667
11,710
18,377
SHSCT
23,092
23,092
National Lottery Community Fund
63,493
63,493
--------
---------
---------
29,759
118,266
148,025
--------
---------
---------
6. Investment income
Unrestricted Funds
Total Funds 2025
Unrestricted Funds
Total Funds 2024
£
£
£
£
Bank interest received
304
304
257
257
----
----
----
----
7. Other income
Unrestricted Funds
Total Funds 2025
Unrestricted Funds
Total Funds 2024
£
£
£
£
Miscellaneous Income
2,062
2,062
3,767
3,767
-------
-------
-------
-------
8. Expenditure on charitable activities by fund type
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Activity type 1
12,457
102,157
114,615
--------
---------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2024
£
£
£
Activity type 1
14,617
106,406
121,023
--------
---------
---------
9. Expenditure on charitable activities by activity type
Activities undertaken directly
Total funds 2025
Total fund 2024
£
£
£
Activity type 1
114,615
114,615
121,023
---------
---------
---------
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2025
2024
£
£
Wages and salaries
76,205
78,358
Employer contributions to pension plans
6,825
6,756
--------
--------
83,030
85,114
--------
--------
The average head count of employees during the year was Nil (2024: Nil). The average number of full-time equivalent employees during the year is analysed as follows:
2025
2024
No.
No.
Number of staff
3
3
----
----
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
11. Trustee remuneration and expenses
No Remuneration or Other benefits from employment with the charity were received by the trustees.
12. Tangible fixed assets
Fixtures and fittings
Total
£
£
Cost
At 1 April 2024 and 31 March 2025
56,772
56,772
--------
--------
Depreciation
At 1 April 2024 and 31 March 2025
56,772
56,772
--------
--------
Carrying amount
At 31 March 2025
--------
--------
At 31 March 2024
--------
--------
13. Debtors
2025
2024
£
£
Other debtors
4,407
5,865
-------
-------
14. Creditors: amounts falling due within one year
2025
2024
£
£
Accruals and deferred income
3,537
----
-------
15. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £ 6,825 (2024: £ 6,756 ).
16. Analysis of charitable funds
Unrestricted funds
At 1 April 2024
Income
Expenditure
Transfers
At 31 March 2025
£
£
£
£
£
General funds
80,595
18,284
(12,457)
86,422
--------
--------
--------
----
--------
At 1 April 2023
Income
Expenditure
Transfers
At 31 March 2024
£
£
£
£
£
General funds
58,129
33,783
(14,617)
3,300
80,595
--------
--------
--------
-------
--------
Restricted funds
At 1 April 2024
Income
Expenditure
Transfers
At 31 March 2025
£
£
£
£
£
Restricted Fund 1 - desc in a/cs
99,087
(102,157)
(3,070)
Restricted Fund -Other Funds
23,398
23,398
--------
--------
---------
----
--------
23,398
99,087
(102,157)
20,328
--------
--------
---------
----
--------
At 1 April 2023
Income
Expenditure
Transfers
At 31 March 2024
£
£
£
£
£
Restricted Fund 1 - desc in a/cs
118,266
(106,406)
11,860
Restricted Fund -Other Funds
14,838
(3,300)
11,538
--------
---------
---------
-------
--------
14,838
118,266
(106,406)
(3,300)
23,398
--------
---------
---------
-------
--------
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Management Information
Year ended 31 March 2025
The following pages do not form part of the financial statements.
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Report to the Board of Trustees on the Preparation of the Unaudited Statutory Financial Statements of CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE for the year ended 31 March 2025, which comprise the statement of financial activities (including income and expenditure account), statement of financial position and the related notes from the charity's accounting records and from information and explanations you have given me.
As a practising member of Chartered Accountants Ireland, I am subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the board of trustees of CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE , as a body, in accordance with the terms of my engagement letter dated 7 May 2009. My work has been undertaken solely to prepare for your approval the financial statements of CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE and state those matters that I have agreed to state to you, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE and its board of trustees, as a body, for my work or for this report.
It is your duty to ensure that CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE . You consider that CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE . For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
K Jennings & Co Chartered accountants
30A Kilmorey Street Newry Co Down BT34 2DE
9 September 2025
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Detailed Statement of Financial Activities
Year ended 31 March 2025
2025
2024
£
£
Income and endowments
Donations and legacies
DFC/DSD
41,013
43,063
ABC/PCSP
9,907
18,377
SHSCT
15,918
23,092
National Lottery Community Fund
48,167
63,493
---------
---------
115,005
148,025
---------
---------
Investment income
Bank interest received
304
257
----
----
Other income
Miscellaneous Income
2,062
3,767
-------
-------
---------
---------
Total income
117,371
152,049
---------
---------
Expenditure
Expenditure on charitable activities
Wages and salaries
76,205
78,358
Pension costs
6,825
6,756
Rent
11,255
10,573
Rates and water
264
264
Light and heat
4,022
3,127
Repairs and maintenance
321
352
Insurance
1,325
1,220
Other establishment
2,320
7,383
Other motor/travel costs
176
Legal and professional fees
2,520
1,544
Telephone
3,826
2,716
Other office costs
329
93
Volunteer Meals and Travel
5,403
3,953
Small Grants
1,578
Additional Funding
2,930
---------
---------
114,615
121,023
---------
---------
---------
---------
Total expenditure
114,615
121,023
---------
---------
---------
---------
Net income
2,756
31,026
---------
---------
CRAIGAVON & BANBRIDGE VOLUNTEER CENTRE
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Year ended 31 March 2025
2025
2024
£
£
Expenditure on charitable activities
Activity type 1
Activities undertaken directly
Wages/salaries
76,205
78,358
Pension costs
6,825
6,756
Rent
11,255
10,573
Rates & water
264
264
Light & heat
4,022
3,127
Repairs & maintenance
321
352
Insurance
1,325
1,220
Other Office Costs
2,320
7,383
Travel and Subsistence
176
Accountancy fees
2,520
1,544
Telephone
3,826
2,716
Printing, Stationery and Postage
329
93
Volunteer Meals and Travel
5,403
3,953
Small Grants
1,578
Additional Funding
2,930
---------
---------
114,615
121,023
---------
---------
---------
---------
Expenditure on charitable activities
114,615
121,023
---------
---------