IRIS Accounts Production v25.2.0.378 SC530711 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 0.01000 A Ordinary 1.00000 B Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5307112023-12-31SC5307112024-12-31SC5307112024-01-012024-12-31SC5307112022-12-31SC5307112023-01-012023-12-31SC5307112023-12-31SC530711ns15:Scotland2024-01-012024-12-31SC530711ns14:PoundSterling2024-01-012024-12-31SC530711ns10:Director12024-01-012024-12-31SC530711ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31SC530711ns10:SmallEntities2024-01-012024-12-31SC530711ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC530711ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC530711ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC530711ns10:FullAccounts2024-01-012024-12-31SC530711ns10:OrdinaryShareClass12024-01-012024-12-31SC530711ns10:OrdinaryShareClass22024-01-012024-12-31SC530711ns10:OrdinaryShareClass32024-01-012024-12-31SC530711ns10:Director22024-01-012024-12-31SC530711ns10:Director32024-01-012024-12-31SC530711ns10:Director42024-01-012024-12-31SC530711ns10:RegisteredOffice2024-01-012024-12-31SC530711ns5:CurrentFinancialInstruments2024-12-31SC530711ns5:CurrentFinancialInstruments2023-12-31SC530711ns5:Non-currentFinancialInstruments2024-12-31SC530711ns5:Non-currentFinancialInstruments2023-12-31SC530711ns5:ShareCapital2024-12-31SC530711ns5:ShareCapital2023-12-31SC530711ns5:SharePremium2024-12-31SC530711ns5:SharePremium2023-12-31SC530711ns5:RetainedEarningsAccumulatedLosses2024-12-31SC530711ns5:RetainedEarningsAccumulatedLosses2023-12-31SC530711ns5:PlantMachinery2024-01-012024-12-31SC530711ns5:FurnitureFittings2024-01-012024-12-31SC530711ns5:PlantMachinery2023-12-31SC530711ns5:FurnitureFittings2023-12-31SC530711ns5:MotorVehicles2023-12-31SC530711ns5:ComputerEquipment2023-12-31SC530711ns5:MotorVehicles2024-01-012024-12-31SC530711ns5:ComputerEquipment2024-01-012024-12-31SC530711ns5:PlantMachinery2024-12-31SC530711ns5:FurnitureFittings2024-12-31SC530711ns5:MotorVehicles2024-12-31SC530711ns5:ComputerEquipment2024-12-31SC530711ns5:PlantMachinery2023-12-31SC530711ns5:FurnitureFittings2023-12-31SC530711ns5:MotorVehicles2023-12-31SC530711ns5:ComputerEquipment2023-12-31SC530711ns5:AdditionsToInvestments2024-12-31SC530711ns5:CostValuation2024-12-31SC530711ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC530711ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31SC530711ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-12-31SC530711ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-12-31SC530711ns5:DeferredTaxation2023-12-31SC530711ns5:DeferredTaxation2024-01-012024-12-31SC530711ns5:DeferredTaxation2024-12-31SC530711ns10:OrdinaryShareClass12024-12-31SC530711ns10:OrdinaryShareClass22024-12-31SC530711ns10:OrdinaryShareClass32024-12-31
REGISTERED NUMBER: SC530711 (Scotland)















Financial Statements for the Year Ended 31 December 2024

for

Stakam Ltd

Stakam Ltd (Registered number: SC530711)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Stakam Ltd

Company Information
for the Year Ended 31 December 2024







DIRECTORS: Mr A J D Watson
Mr N A Beeson
Mr Abdur R Adil
Mr Andrew Henderson





REGISTERED OFFICE: 25 Sandyford Place
Glasgow
G3 7NG





REGISTERED NUMBER: SC530711 (Scotland)





ACCOUNTANTS: Stevenson & Kyles
Chartered Accountants
25 Sandyford Place
Glasgow
G3 7NG

Stakam Ltd (Registered number: SC530711)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 427,933 424,587
Investments 5 50 -
427,983 424,587

CURRENT ASSETS
Stock 89,717 21,113
Debtors 6 450,914 508,107
Cash at bank and in hand 117,993 243,984
658,624 773,204
CREDITORS
Amounts falling due within one year 7 204,573 354,546
NET CURRENT ASSETS 454,051 418,658
TOTAL ASSETS LESS CURRENT
LIABILITIES

882,034

843,245

CREDITORS
Amounts falling due after more than one
year

8

(143,093

)

(111,054

)

PROVISIONS FOR LIABILITIES 9 (75,223 ) (80,807 )
NET ASSETS 663,718 651,384

Stakam Ltd (Registered number: SC530711)

Balance Sheet - continued
31 December 2024

2024 2023
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 10 129 129
Share premium 289,972 289,972
Retained earnings 373,617 361,283
SHAREHOLDERS' FUNDS 663,718 651,384

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:





Mr A J D Watson - Director


Stakam Ltd (Registered number: SC530711)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Stakam Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fittings and equipment - 15% on reducing balance

Stocks
Stock are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments, including debtors and creditors with no stated interest rate and receivable or payable within one year, are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Stakam Ltd (Registered number: SC530711)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2023 - 13 ) .

4. TANGIBLE FIXED ASSETS
Fittings
Plant and and Motor Computer
machinery equipment vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 625,958 81,055 - - 707,013
Additions 175,315 4,065 17,995 3,828 201,203
Disposals (132,500 ) - - - (132,500 )
At 31 December 2024 668,773 85,120 17,995 3,828 775,716
DEPRECIATION
At 1 January 2024 249,593 32,833 - - 282,426
Charge for year 63,779 7,843 2,699 958 75,279
Eliminated on disposal (9,922 ) - - - (9,922 )
At 31 December 2024 303,450 40,676 2,699 958 347,783
NET BOOK VALUE
At 31 December 2024 365,323 44,444 15,296 2,870 427,933
At 31 December 2023 376,365 48,222 - - 424,587

Stakam Ltd (Registered number: SC530711)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 50
At 31 December 2024 50
NET BOOK VALUE
At 31 December 2024 50

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 174,649 477,025
Other debtors 276,265 31,082
450,914 508,107

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 105,733 113,083
Taxation and social security 55,944 134,585
Other creditors 42,896 106,878
204,573 354,546

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2024 2023
£    £   
Hire purchase contracts - 27,288
Other creditors 143,093 83,766
143,093 111,054

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Other loans more than 5 years 92,311 -

Stakam Ltd (Registered number: SC530711)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

9. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 75,223 80,807

Deferred
tax
£   
Balance at 1 January 2024 80,807
Provided during year (5,584 )
Balance at 31 December 2024 75,223

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
11,250 Ordinary £0.01 127 127
1 A Ordinary £1 1 1
1 B Ordinary £1 1 1
129 129

11. ULTIMATE CONTROLLING PARTY

The controlling party is Alistair Watson.