INM & DB Properties Limited 05771087 false 2023-06-29 2024-06-28 2024-06-28 The principal activity of the company is that of property management and investment Digita Accounts Production Advanced 6.30.9574.0 true true 05771087 2023-06-29 2024-06-28 05771087 2024-06-28 05771087 bus:OrdinaryShareClass1 2024-06-28 05771087 core:FinancialAssetsCostLessImpairment 2024-06-28 05771087 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-06-28 05771087 core:CurrentFinancialInstruments 2024-06-28 05771087 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-28 05771087 core:Non-currentFinancialInstruments 2024-06-28 05771087 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-28 05771087 core:FurnitureFittings 2024-06-28 05771087 core:MotorVehicles 2024-06-28 05771087 core:OfficeEquipment 2024-06-28 05771087 bus:SmallEntities 2023-06-29 2024-06-28 05771087 bus:AuditExemptWithAccountantsReport 2023-06-29 2024-06-28 05771087 bus:FilletedAccounts 2023-06-29 2024-06-28 05771087 bus:SmallCompaniesRegimeForAccounts 2023-06-29 2024-06-28 05771087 bus:RegisteredOffice 2023-06-29 2024-06-28 05771087 bus:Director1 2023-06-29 2024-06-28 05771087 bus:Director3 2023-06-29 2024-06-28 05771087 bus:OrdinaryShareClass1 2023-06-29 2024-06-28 05771087 bus:PrivateLimitedCompanyLtd 2023-06-29 2024-06-28 05771087 core:FurnitureFittings 2023-06-29 2024-06-28 05771087 core:FurnitureFittingsToolsEquipment 2023-06-29 2024-06-28 05771087 core:MotorCars 2023-06-29 2024-06-28 05771087 core:MotorVehicles 2023-06-29 2024-06-28 05771087 core:OfficeEquipment 2023-06-29 2024-06-28 05771087 countries:EnglandWales 2023-06-29 2024-06-28 05771087 2023-06-28 05771087 core:FurnitureFittings 2023-06-28 05771087 core:MotorVehicles 2023-06-28 05771087 core:OfficeEquipment 2023-06-28 05771087 2022-06-29 2023-06-28 05771087 2023-06-28 05771087 bus:OrdinaryShareClass1 2023-06-28 05771087 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2023-06-28 05771087 core:CurrentFinancialInstruments 2023-06-28 05771087 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-28 05771087 core:Non-currentFinancialInstruments 2023-06-28 05771087 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-28 05771087 core:FurnitureFittings 2023-06-28 05771087 core:MotorVehicles 2023-06-28 05771087 core:OfficeEquipment 2023-06-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05771087

INM & DB Properties Limited
Annual Report and Unaudited Filleted Financial Statements
for the Year Ended 28 June 2024

INM & DB Properties Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

INM & DB Properties Limited

Company Information

Directors | Mrs L Goldsmith Mr D Burman

Registered office | 1st Floor 8/12 London Street Southport Merseyside PR9 0UE

Accountants | GMR Accountants Ltd 1st Floor 8/12 London Street Southport Merseyside PR9 0UE

INM & DB Properties Limited

(Registration number: 05771087)
Balance Sheet as at 28 June 2024

| Note | 2024 £ | 2023 £
Fixed assets |  |  |
Tangible assets | 4 | 25,690 | 21,564
Investment property | 5 | 2,559,888 | 2,559,888
Other financial assets | 6 | 51 | 51
|  | 2,585,629 | 2,581,503
Current assets |  |  |
Debtors | 7 | 987,995 | 861,822
Cash at bank and in hand |  | 32,643 | 62,465
|  | 1,020,638 | 924,287
Creditors: Amounts falling due within one year | 8 | (544,945) | (514,021)
Net current assets |  | 475,693 | 410,266
Total assets less current liabilities |  | 3,061,322 | 2,991,769
Creditors: Amounts falling due after more than one year | 8 | (857,771) | (893,848)
Net assets |  | 2,203,551 | 2,097,921
Capital and reserves |  |  |
Called up share capital | 10 | 50,002 | 50,002
Share premium reserve |  | 939,148 | 939,148
Retained earnings |  | 1,214,401 | 1,108,771
Shareholders' funds |  | 2,203,551 | 2,097,921

For the financial year ending 28 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 September 2025 and signed on its behalf by:

......................................... Mrs L Goldsmith Director

INM & DB Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 June 2024

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor
8/12 London Street
Southport
Merseyside
PR9 0UE

These financial statements were authorised for issue by the Board on 11 September 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor vehicles | 25% reducing balance basis
Fixtures and fittings | 15% reducing balance basis
Office equipment | 15% reducing balance basis

INM & DB Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 June 2024

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

INM & DB Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 June 2024

4 | Tangible assets

| Fixtures and fittings £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 29 June 2023 | 99,135 | 8,548 | 29,000 | 136,683
Additions | - | - | 14,000 | 14,000
Disposals | - | - | (29,000) | (29,000)
At 28 June 2024 | 99,135 | 8,548 | 14,000 | 121,683
Depreciation
At 29 June 2023 | 84,044 | 7,236 | 23,839 | 115,119
Charge for the year | 2,263 | 197 | 3,165 | 5,625
Eliminated on disposal | - | - | (24,751) | (24,751)
At 28 June 2024 | 86,307 | 7,433 | 2,253 | 95,993
Carrying amount
At 28 June 2024 | 12,828 | 1,115 | 11,747 | 25,690
At 28 June 2023 | 15,091 | 1,312 | 5,161 | 21,564

5 | Investment properties

| 2024 £
At 30 June | 2,559,888

There has been no valuation of investment property by an independent valuer.

6 | Other financial assets (current and non-current)

| 2024 £ | 2023 £
Non-current financial assets
Financial assets at cost less impairment | 51 | 51

| Unlisted investments £ | Total £
Other investments
Cost or valuation
At 29 June 2023 | 51 | 51
At 30 June 2017 | 51 | 51

INM & DB Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 June 2024

7 | Debtors

Current | Note | 2024 £ | 2023 £
Trade debtors |  | 64,438 | 67,689
Amounts owed by related parties |  | 7,500 | 7,000
Prepayments |  | 20,043 | 18,881
Other debtors |  | 896,014 | 768,252
|  | 987,995 | 861,822

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2024 £ | 2023 £
Due within one year |  |  |
Loans and borrowings | 9 | 113,504 | 88,753
Trade creditors |  | 58,068 | 57,063
Taxation and social security |  | 73,122 | 68,454
Accruals and deferred income |  | 7,700 | 7,200
Other creditors |  | 292,551 | 292,551
|  | 544,945 | 514,021

Creditors: amounts falling due after more than one year

| Note | 2024 £ | 2023 £
Due after one year |  |  |
Loans and borrowings | 9 | 857,771 | 893,848

INM & DB Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 June 2024

9 | Loans and borrowings

Non-current loans and borrowings

| 2024 £ | 2023 £
Bank borrowings | 857,765 | 893,843
Other borrowings | 6 | 5
| 857,771 | 893,848

Current loans and borrowings

| 2024 £ | 2023 £
Bank borrowings | 113,504 | 88,753

10 | Share capital

Allotted, called up and fully paid shares

| 2024 | 2023
| No. | £ | No. | £
Ordinary shares of £1 each | 50,022 | 50,022 | 50,022 | 50,022