IRIS Accounts Production v25.2.0.378 13739348 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 13739348 2024-06-30 13739348 2025-06-30 13739348 2024-07-01 2025-06-30 13739348 2023-06-30 13739348 2023-07-01 2024-06-30 13739348 2024-06-30 13739348 ns15:EnglandWales 2024-07-01 2025-06-30 13739348 ns14:PoundSterling 2024-07-01 2025-06-30 13739348 ns10:Director1 2024-07-01 2025-06-30 13739348 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 13739348 ns10:SmallEntities 2024-07-01 2025-06-30 13739348 ns10:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 13739348 ns10:SmallCompaniesRegimeForDirectorsReport 2024-07-01 2025-06-30 13739348 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 13739348 ns10:FullAccounts 2024-07-01 2025-06-30 13739348 1 2024-07-01 2025-06-30 13739348 ns10:Director2 2024-07-01 2025-06-30 13739348 ns10:RegisteredOffice 2024-07-01 2025-06-30 13739348 ns5:CurrentFinancialInstruments 2025-06-30 13739348 ns5:CurrentFinancialInstruments 2024-06-30 13739348 ns5:Non-currentFinancialInstruments 2025-06-30 13739348 ns5:Non-currentFinancialInstruments 2024-06-30 13739348 ns5:ShareCapital 2025-06-30 13739348 ns5:ShareCapital 2024-06-30 13739348 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 13739348 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 13739348 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-07-01 2025-06-30 13739348 ns5:FurnitureFittings 2024-07-01 2025-06-30 13739348 ns5:ComputerEquipment 2024-07-01 2025-06-30 13739348 1 2024-07-01 2025-06-30 13739348 2 2024-07-01 2025-06-30 13739348 3 2024-07-01 2025-06-30 13739348 ns5:PatentsTrademarksLicencesConcessionsSimilar 2024-06-30 13739348 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-30 13739348 ns5:PatentsTrademarksLicencesConcessionsSimilar 2024-07-01 2025-06-30 13739348 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-07-01 2025-06-30 13739348 ns5:PatentsTrademarksLicencesConcessionsSimilar 2025-06-30 13739348 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-06-30 13739348 ns5:PatentsTrademarksLicencesConcessionsSimilar 2024-06-30 13739348 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-30 13739348 ns5:LandBuildings 2024-06-30 13739348 ns5:FurnitureFittings 2024-06-30 13739348 ns5:ComputerEquipment 2024-06-30 13739348 ns5:LandBuildings 2024-07-01 2025-06-30 13739348 ns5:LandBuildings 2025-06-30 13739348 ns5:FurnitureFittings 2025-06-30 13739348 ns5:ComputerEquipment 2025-06-30 13739348 ns5:LandBuildings 2024-06-30 13739348 ns5:FurnitureFittings 2024-06-30 13739348 ns5:ComputerEquipment 2024-06-30 13739348 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-06-30 13739348 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-06-30 13739348 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2025-06-30 13739348 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2024-06-30 13739348 ns5:Secured 2025-06-30 13739348 ns5:Secured 2024-06-30

REGISTERED NUMBER: 13739348 (England and Wales)

Edmiston Parade School Ltd

Unaudited Financial Statements

for the Year Ended 30th June 2025

| Edmiston Parade School Ltd (Registered number: 13739348) |

Contents of the Financial Statements

for the year ended 30th June 2025

| Page |

| Company information | 1 |

| Balance sheet | 2 |  | to |  | 3

| Notes to the financial statements | 4 |  | to |  | 7

| Edmiston Parade School Ltd |

Company Information

for the year ended 30th June 2025

| Directors: | Mrs L Rowan

| C A A Rowan

| Registered office: | Halidon House

| 17D Windmill Way West

| Ramparts Business Park

| Berwick Upon Tweed

| Northumberland

| TD15 1TB

| Business address: | Parade School Guest Rooms

| 61 Church Street

| Berwick-upon-Tweed

| TD15 1EE

| Registered number: | 13739348 (England and Wales)

| Accountants: | Rennie Welch LLP

| Academy House

| Shedden Park Road

| Kelso

| Roxburghshire

| TD5 7AL

| Edmiston Parade School Ltd (Registered number: 13739348) |

Balance Sheet

30th June 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

Fixed assets

Intangible assets | 4 | 2,647 |  | 4,304 |  |

Tangible assets | 5 | 755,889 |  | 449,120 |  |

758,536 |  | 453,424 |  |

Current assets

Debtors | 6 | 75,786 |  | 133,705 |  |

Cash at bank | 179 |  | 7,678 |  |

75,965 |  | 141,383 |  |

Creditors

Amounts falling due within one year | 7 | 234,264 |  | 259,123 |  |

Net current liabilities | (158,299 | ) | (117,740 | ) |

Total assets less current liabilities | 600,237 |  | 335,684 |  |

Creditors

Amounts falling due after more than one year | 8 | (584,141 | ) | (524,513 | ) |

Provisions for liabilities | (2,652 | ) | - |  |

Net assets/(liabilities) | 13,444 |  | (188,829 | ) |

Capital and reserves

Called up share capital | 100 |  | 100 |  |

Retained earnings | 13,344 |  | (188,929 | ) |

13,444 |  | (188,829 | ) |

| Edmiston Parade School Ltd (Registered number: 13739348) |

Balance Sheet - continued

30th June 2025

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10th September 2025 and were signed on its behalf by:

C A A Rowan - Director

| Edmiston Parade School Ltd (Registered number: 13739348) |

Notes to the Financial Statements

for the year ended 30th June 2025

1. | Statutory information

| Edmiston Parade School Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover represents the total invoice value, excluding value added tax, of accommodation invoiced during the year, or the fair value of services provided for amounts not invoiced at the year end.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

| Freehold property | - | not provided

| Fixtures and fittings | - | 20% on reducing balance

| Office equipment | - | 25% on reducing balance

| Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

| Financial instruments

| The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, accruals, bank loans, other loans and directors' loans.

| Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

| Directors' loans (being repayable on demand), trade debtors, trade creditors, other loans and accruals are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

| Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Edmiston Parade School Ltd (Registered number: 13739348) |

Notes to the Financial Statements - continued

for the year ended 30th June 2025

2. | Accounting policies - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Provisions

| Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

| Employee benefits

| Short term employee benefits, including holiday pay, are recognised as an expense in the Statement of Income and Retained Earnings in the period in which they are incurred.

| Group accounts

| The company is entitled to the exemption under Section 398 of the Companies Act 2006 from the obligation to prepare group accounts.

| Going concern

| The directors have considered the company's financial position for a period of 12 months and beyond from the date of signing these financial statements and have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company has also been able to secure long term lending. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

3. | Employees and directors

| The average number of employees during the year was 4 (2024 - 4 ) .

4. | Intangible fixed assets

| Website |  | Branding |  | Totals

£ | £ | £ |

| Cost

| At 1st July 2024

| and 30th June 2025 | 4,971 |  | 2,112 |  | 7,083 |  |

| Amortisation

| At 1st July 2024 | 2,779 |  | - |  | 2,779 |  |

| Amortisation for year | 1,657 |  | - |  | 1,657 |  |

| At 30th June 2025 | 4,436 |  | - |  | 4,436 |  |

| Net book value

| At 30th June 2025 | 535 |  | 2,112 |  | 2,647 |  |

| At 30th June 2024 | 2,192 |  | 2,112 |  | 4,304 |  |

| Edmiston Parade School Ltd (Registered number: 13739348) |

Notes to the Financial Statements - continued

for the year ended 30th June 2025

5. | Tangible fixed assets

| Fixtures |

| Freehold |  | and |  | Office |

| property |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ |

| Cost or valuation

| At 1st July 2024 | 441,714 |  | 9,152 |  | 1,339 |  | 452,205 |  |

| Additions | 648 |  | - |  | - |  | 648 |  |

| Revaluations | 307,638 |  | - |  | - |  | 307,638 |  |

| At 30th June 2025 | 750,000 |  | 9,152 |  | 1,339 |  | 760,491 |  |

| Depreciation

| At 1st July 2024 | - |  | 2,459 |  | 626 |  | 3,085 |  |

| Charge for year | - |  | 1,338 |  | 179 |  | 1,517 |  |

| At 30th June 2025 | - |  | 3,797 |  | 805 |  | 4,602 |  |

| Net book value

| At 30th June 2025 | 750,000 |  | 5,355 |  | 534 |  | 755,889 |  |

| At 30th June 2024 | 441,714 |  | 6,693 |  | 713 |  | 449,120 |  |

| Cost or valuation at 30th June 2025 is represented by:

| Fixtures |

| Freehold |  | and |  | Office |

| property |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ |

| Valuation in 2025 | 307,638 |  | - |  | - |  | 307,638 |  |

| Cost | 442,362 |  | 9,152 |  | 1,339 |  | 452,853 |  |

750,000 |  | 9,152 |  | 1,339 |  | 760,491 |  |

| If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2025 | 2024 |

£ | £ |

| Cost | 442,362 |  | - |  |

| Freehold land and buildings were valued on an open market basis on 27th May 2025 by Lendco Limited .

6. | Debtors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Trade debtors | 27,298 |  | 234 |  |

| Amounts owed by group undertakings | 48,488 |  | 133,471 |  |

75,786 |  | 133,705 |  |

| Edmiston Parade School Ltd (Registered number: 13739348) |

Notes to the Financial Statements - continued

for the year ended 30th June 2025

7. | Creditors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Trade creditors | 12,610 |  | 14,233 |  |

| Amounts owed to group undertakings | 87,561 |  | 67,038 |  |

| Taxation and social security | 5,111 |  | 4,570 |  |

| Other creditors | 128,982 |  | 173,282 |  |

234,264 |  | 259,123 |  |

8. | Creditors: amounts falling due after more than one year |

2025 | 2024 |

£ | £ |

| Other creditors | 584,141 |  | 524,513 |  |

| Amounts falling due in more than five years:

| Repayable otherwise than by instalments

| Other loans more 5yrs non-inst | 584,141 |  | 524,513 |  |

9. | Secured debts

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Other loans | 651,303 |  | 632,321 |  |

| Lendco Limited hold a fixed and floating charge over all of the property or undertaking of the company.

10. | Related party disclosures

| Edmiston Parade School Ltd is a fully owned subsidiary of Woodman & Greenwood Capital Ltd. Woodman & Greenwood Capital Ltd is a private company, limited by shares, registered in

| England.

| At 30th June 2025 a loan of £20,523 was outstanding payable to the company Woodman & Greenwood Capital Ltd. (2024 - £29,183 payable by the company Woodman & Greenwood Capital Ltd). This loan is unsecured, interest free and is repayable on demand.