Acorah Software Products - Accounts Production 16.4.675 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 11400721 Mr Daqin Ding iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11400721 2023-04-30 11400721 2024-04-30 11400721 2023-05-01 2024-04-30 11400721 frs-core:CurrentFinancialInstruments 2024-04-30 11400721 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-30 11400721 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 11400721 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-30 11400721 frs-core:PlantMachinery 2024-04-30 11400721 frs-core:PlantMachinery 2023-05-01 2024-04-30 11400721 frs-core:PlantMachinery 2023-04-30 11400721 frs-core:ShareCapital 2024-04-30 11400721 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 11400721 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 11400721 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 11400721 frs-bus:SmallEntities 2023-05-01 2024-04-30 11400721 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 11400721 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 11400721 frs-bus:Director1 2023-05-01 2024-04-30 11400721 frs-countries:EnglandWales 2023-05-01 2024-04-30 11400721 2022-04-30 11400721 2023-04-30 11400721 2022-05-01 2023-04-30 11400721 frs-core:CurrentFinancialInstruments 2023-04-30 11400721 frs-core:ShareCapital 2023-04-30 11400721 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 11400721
Tian Xin Limited
Unaudited Financial Statements
For The Year Ended 30 April 2024
Silverstone Business Consulting Ltd
Tian Xin Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1
Notes to the Financial Statements | 2—3

Page 1
Tian Xin Limited
Balance Sheet
As At 30 April 2024
Balance Sheet
Registered number: 11400721

| 2024 | 2023
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 31,789 |  | 36,989
|  |  | 31,789 |  | 36,989
CURRENT ASSETS
Stocks | 5 | 2,500 |  | 2,500 |
Debtors | 6 | 67,690 |  | 17,086 |
Cash at bank and in hand |  | 17,314 |  | 9,884 |
|  | 87,504 |  | 29,470 |
Creditors: Amounts Falling Due Within One Year | 7 | (333,610 ) |  | (294,444 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (246,106 ) |  | (264,974 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | (214,317 ) |  | (227,985 )
NET LIABILITIES |  |  | (214,317 ) |  | (227,985 )
CAPITAL AND RESERVES
Called up share capital | 8 |  | 100 |  | 100
Profit and Loss Account |  |  | (214,417 ) |  | (228,085 )
SHAREHOLDERS' FUNDS |  |  | (214,317) |  | (227,985)

For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Daqin Ding Director
03/09/2025

The notes on pages 2 to 3 form part of these financial statements.
Page 1
Page 2
Tian Xin Limited
Notes to the Financial Statements
For The Year Ended 30 April 2024
Notes to the Financial Statements
1. General Information
Tian Xin Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11400721 . The registered office is 142 West Cromwell Road, London, England, W14 9AE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold | 50
Plant & Machinery | 5

2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 5)
5 5
4. Tangible Assets

| Land & Property
--- | ---
| Freehold | Plant & Machinery | Total
| £ | £ | £
Cost
As at 1 May 2023 | 26,589 | 26,000 | 52,589
As at 30 April 2024 | 26,589 | 26,000 | 52,589
Depreciation
As at 1 May 2023 | - | 15,600 | 15,600
Provided during the period | - | 5,200 | 5,200
As at 30 April 2024 | - | 20,800 | 20,800

...CONTINUED
Page 2
Page 3
Tian Xin Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2024

Net Book Value
As at 30 April 2024 | 26,589 | 5,200 | 31,789
As at 1 May 2023 | 26,589 | 10,400 | 36,989

5. Stocks

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Finished goods | 2,500 |  | 2,500

6. Debtors

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Due within one year
Other debtors | 5,360 |  | 5,360
Other taxes and social security | 1,566 |  | -
Director's loan account | 60,764 |  | 11,726
| 67,690 |  | 17,086

7. Creditors: Amounts Falling Due Within One Year

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Trade creditors | 166,343 |  | 166,341
Bank loans and overdrafts | 16,430 |  | 30,668
Corporation tax | 1,376 |  | 1,376
Other taxes and social security | - |  | 2,284
VAT | 33,874 |  | 23,287
Net wages | 52,847 |  | 7,748
Other creditors | 60,000 |  | 60,000
Accruals and deferred income | 2,740 |  | 2,740
| 333,610 |  | 294,444

8. Share Capital

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

Page 3