Mcilroy Builders Limited 04823879 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Construction Digita Accounts Production Advanced 6.30.9574.0 true true 04823879 2024-04-01 2025-03-31 04823879 2025-03-31 04823879 core:CurrentFinancialInstruments 2025-03-31 04823879 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04823879 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04823879 core:Goodwill 2025-03-31 04823879 core:FurnitureFittings 2025-03-31 04823879 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 04823879 core:MotorVehicles 2025-03-31 04823879 core:OfficeEquipment 2025-03-31 04823879 core:PlantMachinery 2025-03-31 04823879 bus:SmallEntities 2024-04-01 2025-03-31 04823879 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04823879 bus:FilletedAccounts 2024-04-01 2025-03-31 04823879 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04823879 bus:RegisteredOffice 2024-04-01 2025-03-31 04823879 bus:Director1 2024-04-01 2025-03-31 04823879 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04823879 core:Goodwill 2024-04-01 2025-03-31 04823879 core:FurnitureFittings 2024-04-01 2025-03-31 04823879 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04823879 core:LeaseholdImprovements 2024-04-01 2025-03-31 04823879 core:MotorVehicles 2024-04-01 2025-03-31 04823879 core:OfficeEquipment 2024-04-01 2025-03-31 04823879 core:PlantMachinery 2024-04-01 2025-03-31 04823879 countries:EnglandWales 2024-04-01 2025-03-31 04823879 2024-03-31 04823879 core:Goodwill 2024-03-31 04823879 core:FurnitureFittings 2024-03-31 04823879 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04823879 core:MotorVehicles 2024-03-31 04823879 core:OfficeEquipment 2024-03-31 04823879 core:PlantMachinery 2024-03-31 04823879 2023-04-01 2024-03-31 04823879 2024-03-31 04823879 core:CurrentFinancialInstruments 2024-03-31 04823879 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04823879 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04823879 core:FurnitureFittings 2024-03-31 04823879 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04823879 core:MotorVehicles 2024-03-31 04823879 core:OfficeEquipment 2024-03-31 04823879 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 04823879

Mcilroy Builders Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

Mcilroy Builders Limited

Contents

Company Information | 1
Director's Report | 2
Balance Sheet | 3 to 4
Notes to the Unaudited Financial Statements | 5 to 10

Mcilroy Builders Limited

Company Information

Director | Carl Mcilroy

Registered office | Cedar Rise, Bodmin St Teath PL30 3JE

Accountants | M Ball & Co Limited The Hemington Millhouse Business Centre Station Road Castle Donington Derby DE74 2NJ

Mcilroy Builders Limited

Director's Report for the Year Ended 31 March 2025

The report and the financial statements for the year ended 31 March 2025.

Director of the company

The director who held office during the year was as follows:

Carl Mcilroy

Principal activity

The principal activity of the company is Construction

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 12 September 2025

......................................... Carl Mcilroy Director

Mcilroy Builders Limited

(Registration number: 04823879)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 284,539 | 122,664
Current assets |  |  |
Stocks |  | - | 504
Debtors | 6 | 529,170 | 561,407
Cash at bank and in hand |  | 509,146 | 425,280
|  | 1,038,316 | 987,191
Creditors: Amounts falling due within one year | 7 | (650,957) | (626,498)
Net current assets |  | 387,359 | 360,693
Total assets less current liabilities |  | 671,898 | 483,357
Creditors: Amounts falling due after more than one year | 7 | (17,638) | (27,377)
Provisions for liabilities |  | (70,992) | (30,523)
Net assets |  | 583,268 | 425,457
Capital and reserves |  |  |
Called up share capital |  | 1,000 | 1,000
Retained earnings |  | 582,268 | 424,457
Shareholders' funds |  | 583,268 | 425,457

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Mcilroy Builders Limited

(Registration number: 04823879)
Balance Sheet as at 31 March 2025

Approved and authorised by the director on 12 September 2025

......................................... Carl Mcilroy Director

Mcilroy Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Cedar Rise,
Bodmin
St Teath
PL30 3JE

These financial statements were authorised for issue by the director on 12 September 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Mcilroy Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Computer equipment | 25% straight-line method
Motor vehicles | 25% straight-line method
Plant and machinery | 15% straight-line method
Long-term leasehold property | not depreciated

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 5% straight-line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Mcilroy Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Mcilroy Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 April 2024 | 50,000 | 50,000
At 31 March 2025 | 50,000 | 50,000
Amortisation
At 1 April 2024 | 50,000 | 50,000
At 31 March 2025 | 50,000 | 50,000
Carrying amount
At 31 March 2025 | - | -

Mcilroy Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5 | Tangible assets

| Land and buildings £ | Fixtures and fittings £ | Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 April 2024 | 570 | - | 160,923 | 6,811 | 175,553 | 343,857
Additions | - | 130,000 | - | - | 93,000 | 223,000
Disposals | - | - | - | - | (14,000) | (14,000)
At 31 March 2025 | 570 | 130,000 | 160,923 | 6,811 | 254,553 | 552,857
Depreciation
At 1 April 2024 | - | - | 121,190 | 5,367 | 94,636 | 221,193
Charge for the year | - | - | 18,094 | 385 | 28,646 | 47,125
At 31 March 2025 | - | - | 139,284 | 5,752 | 123,282 | 268,318
Carrying amount
At 31 March 2025 | 570 | 130,000 | 21,639 | 1,059 | 131,271 | 284,539
At 31 March 2024 | 570 | - | 39,733 | 1,444 | 80,917 | 122,664

Included within the net book value of land and buildings above is £570 (2024 - £570) in respect of freehold land and buildings.

Mcilroy Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 75,984 | (24,840)
Prepayments | 7,186 | 6,728
Other debtors | 446,000 | 579,519
| 529,170 | 561,407

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings |  | 9,172 | 9,417
Trade creditors |  | 119,070 | 107,484
Taxation and social security |  | 92,800 | 204,121
Accruals and deferred income |  | 354,675 | 281,887
Other creditors |  | 75,240 | 23,589
|  | 650,957 | 626,498

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings |  | 17,638 | 27,377