Company registration number 07286917 (England and Wales)
SAXON ENGINEERING (MEDWAY) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SAXON ENGINEERING (MEDWAY) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SAXON ENGINEERING (MEDWAY) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
501,998
587,216
Investments
6
1,121,849
1,065,579
1,623,847
1,652,795
Current assets
Stocks
51,770
38,770
Debtors
8
679,886
575,415
Cash at bank and in hand
861,877
890,543
1,593,533
1,504,728
Creditors: amounts falling due within one year
9
(658,957)
(658,981)
Net current assets
934,576
845,747
Total assets less current liabilities
2,558,423
2,498,542
Provisions for liabilities
(114,100)
(134,673)
Net assets
2,444,323
2,363,869
SAXON ENGINEERING (MEDWAY) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
2025
2024
Notes
£
£
£
£
- 2 -
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,444,223
2,363,769
Total equity
2,444,323
2,363,869

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 September 2025 and are signed on its behalf by:
Mr W Wilkinson
Mrs M Wilkinson
Director
Director
Company Registration No. 07286917
SAXON ENGINEERING (MEDWAY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Saxon Engineering (Medway) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Bredgar Road, Gillingham, Kent, United Kingdom, ME8 6PL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
25% reducing balance
SAXON ENGINEERING (MEDWAY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Investments which are publicly traded in active markets for which a reliable fair value can be measured are initially measured at the transaction price including transaction costs and are subsequently measured at fair value through profit and loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SAXON ENGINEERING (MEDWAY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SAXON ENGINEERING (MEDWAY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SAXON ENGINEERING (MEDWAY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
26
25
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
200,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
200,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
1,314,356
55,501
62,342
78,903
1,511,102
Additions
54,370
1,369
-
0
17,375
73,114
Disposals
(49,710)
-
0
-
0
(12,404)
(62,114)
At 31 March 2025
1,319,016
56,870
62,342
83,874
1,522,102
Depreciation and impairment
At 1 April 2024
790,603
46,800
35,994
50,489
923,886
Depreciation charged in the year
129,300
1,906
5,269
8,189
144,664
Eliminated in respect of disposals
(36,275)
-
0
-
0
(12,171)
(48,446)
At 31 March 2025
883,628
48,706
41,263
46,507
1,020,104
Carrying amount
At 31 March 2025
435,388
8,164
21,079
37,367
501,998
At 31 March 2024
523,753
8,701
26,348
28,414
587,216
SAXON ENGINEERING (MEDWAY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,121,849
1,065,579
Fixed asset investments revalued

The fair value of listed equity investments is determined based on the quoted market price available in an active market for those instruments.

The historical cost of investments included at valuation excluding cash and unsettled trades at 31 March 2025 was £990,000 (2024 : £990,000).

Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
1,065,579
Valuation changes
56,270
At 31 March 2025
1,121,849
Carrying amount
At 31 March 2025
1,121,849
At 31 March 2024
1,065,579
7
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
1,121,849
1,065,579
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
622,484
518,014
Other debtors
57,402
57,401
679,886
575,415
SAXON ENGINEERING (MEDWAY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
160,378
148,274
Corporation tax
86,310
181,785
Other taxation and social security
102,816
91,281
Other creditors
309,453
237,641
658,957
658,981
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
95,132
142,698
2025-03-31 2024-04-01 false false false 06 September 2025 CCH Software CCH Accounts Production 2025.100 No description of principal activity Mr W Wilkinson Mrs M Wilkinson Mrs M Wilkinson 07286917 2024-04-01 2025-03-31 07286917 2025-03-31 07286917 2024-03-31 07286917 core:PlantMachinery 2025-03-31 07286917 core:FurnitureFittings 2025-03-31 07286917 core:ComputerEquipment 2025-03-31 07286917 core:MotorVehicles 2025-03-31 07286917 core:PlantMachinery 2024-03-31 07286917 core:FurnitureFittings 2024-03-31 07286917 core:ComputerEquipment 2024-03-31 07286917 core:MotorVehicles 2024-03-31 07286917 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07286917 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07286917 core:CurrentFinancialInstruments 2025-03-31 07286917 core:CurrentFinancialInstruments 2024-03-31 07286917 core:ShareCapital 2025-03-31 07286917 core:ShareCapital 2024-03-31 07286917 core:RetainedEarningsAccumulatedLosses 2025-03-31 07286917 core:RetainedEarningsAccumulatedLosses 2024-03-31 07286917 bus:Director1 2024-04-01 2025-03-31 07286917 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 07286917 core:Goodwill 2024-04-01 2025-03-31 07286917 core:PlantMachinery 2024-04-01 2025-03-31 07286917 core:FurnitureFittings 2024-04-01 2025-03-31 07286917 core:ComputerEquipment 2024-04-01 2025-03-31 07286917 core:MotorVehicles 2024-04-01 2025-03-31 07286917 2023-04-01 2024-03-31 07286917 core:NetGoodwill 2024-03-31 07286917 core:NetGoodwill 2025-03-31 07286917 core:NetGoodwill 2024-03-31 07286917 core:PlantMachinery 2024-03-31 07286917 core:FurnitureFittings 2024-03-31 07286917 core:ComputerEquipment 2024-03-31 07286917 core:MotorVehicles 2024-03-31 07286917 2024-03-31 07286917 core:WithinOneYear 2025-03-31 07286917 core:WithinOneYear 2024-03-31 07286917 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07286917 bus:FRS102 2024-04-01 2025-03-31 07286917 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07286917 bus:Director2 2024-04-01 2025-03-31 07286917 bus:CompanySecretary1 2024-04-01 2025-03-31 07286917 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07286917 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP