Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3119049527931148000042024-01-01falseNo description of principal activity5falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00546649 2024-01-01 2024-12-31 00546649 2022-10-01 2023-12-31 00546649 2024-12-31 00546649 2023-12-31 00546649 c:Director4 2024-01-01 2024-12-31 00546649 d:Buildings 2024-01-01 2024-12-31 00546649 d:Buildings 2024-12-31 00546649 d:Buildings 2023-12-31 00546649 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00546649 d:PlantMachinery 2024-01-01 2024-12-31 00546649 d:PlantMachinery 2024-12-31 00546649 d:PlantMachinery 2023-12-31 00546649 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00546649 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 00546649 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00546649 d:FreeholdInvestmentProperty 2024-12-31 00546649 d:FreeholdInvestmentProperty 2023-12-31 00546649 d:CurrentFinancialInstruments 2024-12-31 00546649 d:CurrentFinancialInstruments 2023-12-31 00546649 d:Non-currentFinancialInstruments 2024-12-31 00546649 d:Non-currentFinancialInstruments 2023-12-31 00546649 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00546649 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00546649 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 00546649 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 00546649 d:ShareCapital 2024-12-31 00546649 d:ShareCapital 2023-12-31 00546649 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 00546649 d:OtherMiscellaneousReserve 2024-12-31 00546649 d:OtherMiscellaneousReserve 2023-12-31 00546649 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00546649 d:RetainedEarningsAccumulatedLosses 2024-12-31 00546649 d:RetainedEarningsAccumulatedLosses 2023-12-31 00546649 c:FRS102 2024-01-01 2024-12-31 00546649 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00546649 c:FullAccounts 2024-01-01 2024-12-31 00546649 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00546649 2 2024-01-01 2024-12-31 00546649 6 2024-01-01 2024-12-31 00546649 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00546649 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 00546649 d:OtherDeferredTax 2024-12-31 00546649 d:OtherDeferredTax 2023-12-31 00546649 3 2024-12-31 00546649 3 2023-12-31 00546649 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 00546649










CROXTON PARK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CROXTON PARK LIMITED
REGISTERED NUMBER: 00546649

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,732,687
2,496,780

Investments
 5 
3,965,574
3,514,068

Investment Property
 6 
740,000
740,000

  
7,438,261
6,750,848

Current assets
  

Stocks
  
136,778
82,339

Debtors: amounts falling due within one year
 7 
788,569
1,058,599

Cash at bank and in hand
  
18,825
123,831

  
944,172
1,264,769

Creditors: amounts falling due within one year
 8 
(813,223)
(759,805)

Net current assets
  
 
 
130,949
 
 
504,964

Total assets less current liabilities
  
7,569,210
7,255,812

Creditors: amounts falling due after more than one year
 9 
(3,164,159)
(3,328,997)

Provisions for liabilities
  

Deferred tax
 10 
(142,244)
(144,242)

  
 
 
(142,244)
 
 
(144,242)

Net assets
  
4,262,807
3,782,573


Capital and reserves
  

Called up share capital 
  
1,275
1,275

Other reserves
 11 
7,448
7,448

Profit and loss account
 11 
4,254,084
3,773,850

  
4,262,807
3,782,573


Page 1

 
CROXTON PARK LIMITED
REGISTERED NUMBER: 00546649
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
E M Raker
Director

Date: 6 August 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Croxton Park Limited is a private company limited by shares and incorporated in England and Wales, registration number 00546649.  The registered office is Croxton Park, Thetford, Norfolk, IP24 1LS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the Year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the Year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line and reducing balance methods..

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Plant & machinery
-
10%, 15% and 25% reducing balance
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

  
2.12

Stocks

Stocks are stated at cost. Cost is based on direct inputs and attributable labour and overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the Year was 4 (2023 - 5).

Page 6

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Freehold property
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 January 2024
2,439,606
1,895,687
4,335,293


Additions
286,773
-
286,773



At 31 December 2024

2,726,379
1,895,687
4,622,066



Depreciation


At 1 January 2024
271,777
1,566,736
1,838,513


Charge for the Year on owned assets
9,062
41,804
50,866



At 31 December 2024

280,839
1,608,540
1,889,379



Net book value



At 31 December 2024
2,445,540
287,147
2,732,687



At 31 December 2023
2,167,829
328,951
2,496,780

Page 7

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments





Investments in subsidiary companies
Other fixed asset investments
Total

£
£
£



Cost or valuation


At 1 January 2024
3,013,098
578,478
3,591,576


Additions
-
394,280
394,280



At 31 December 2024

3,013,098
972,758
3,985,856



Impairment


At 1 January 2024
-
77,508
77,508


Charge for the period
-
(57,226)
(57,226)



At 31 December 2024

-
20,282
20,282



Net book value



At 31 December 2024
3,013,098
952,476
3,965,574



At 31 December 2023
3,013,098
500,970
3,514,068

Page 8

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
740,000



At 31 December 2024
740,000

The 2024 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
579,118
579,118

579,118
579,118


7.


Debtors

2024
2023
£
£


Trade debtors
30,464
36,923

Amounts owed by group undertakings
-
306,293

Amounts owed by joint ventures and associated undertakings
216,400
678,400

Other debtors
480,079
18,548

Prepayments and accrued income
61,626
18,435

788,569
1,058,599


Page 9

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
169,441
228,063

Trade creditors
143,648
77,940

Amounts owed to group undertakings
257,278
-

Corporation tax
183,923
236,742

Other creditors
3,304
169,542

Accruals and deferred income
55,629
47,518

813,223
759,805


Page 10

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
3,164,159
3,328,997

3,164,159
3,328,997


The following liabilities were secured:

2024
2023
£
£



Bank loans
3,333,600
3,557,060

3,333,600
3,557,060

Details of security provided:

Bank loans are secured against Freehold Land 

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2024
2023
£
£


Repayable by instalments
2,622,673
2,824,397

2,622,673
2,824,397



Page 11

 
CROXTON PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024


£






At beginning of year
(144,242)


Charged to profit or loss
1,998



At end of year
(142,244)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(102,491)
(104,489)

Revalued capital assets
(39,753)
(39,753)

(142,244)
(144,242)


11.


Reserves

Other reserves

This comprises the capital redemption reserve, being the nominal value of shares repurchased by the Company, and other non-distributable reserves.

Profit & loss account

The profit and loss account includes all current and prior period retained profits and losses.


12.


Related party transactions

At the Balance Sheet date Croxton Park Limited owed D.J. Raker Limited, a subsidiary, £157,278. In the year ended 31 December 2024, interest of £24,638 was paid to Croxton Park Limited in relation to a loan whch was oustanding prior to the balance sheet date.

Page 12