IRIS Accounts Production v25.2.0.378 00852705 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 25.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh008527052023-12-31008527052024-12-31008527052024-01-012024-12-31008527052022-12-31008527052023-01-012023-12-31008527052023-12-3100852705ns15:EnglandWales2024-01-012024-12-3100852705ns14:PoundSterling2024-01-012024-12-3100852705ns10:Director12024-01-012024-12-3100852705ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100852705ns10:SmallEntities2024-01-012024-12-3100852705ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3100852705ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3100852705ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100852705ns10:FullAccounts2024-01-012024-12-3100852705ns10:OrdinaryShareClass12024-01-012024-12-3100852705ns10:Director22024-01-012024-12-3100852705ns10:Director32024-01-012024-12-3100852705ns10:Director42024-01-012024-12-3100852705ns10:Director52024-01-012024-12-3100852705ns10:Director62024-01-012024-12-3100852705ns10:Director72024-01-012024-12-3100852705ns10:Director82024-01-012024-12-3100852705ns10:CompanySecretary12024-01-012024-12-3100852705ns10:RegisteredOffice2024-01-012024-12-3100852705ns5:CurrentFinancialInstruments2024-12-3100852705ns5:CurrentFinancialInstruments2023-12-3100852705ns5:ShareCapital2024-12-3100852705ns5:ShareCapital2023-12-3100852705ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100852705ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100852705ns5:RetainedEarningsAccumulatedLosses2024-12-3100852705ns5:RetainedEarningsAccumulatedLosses2023-12-310085270512024-01-012024-12-3100852705ns5:FurnitureFittings2024-01-012024-12-3100852705ns5:MotorVehicles2024-01-012024-12-3100852705ns5:ComputerEquipment2024-01-012024-12-3100852705ns5:LandBuildings2023-12-3100852705ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3100852705ns5:FurnitureFittings2023-12-3100852705ns5:LandBuildings2024-01-012024-12-3100852705ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3100852705ns5:LandBuildings2024-12-3100852705ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3100852705ns5:FurnitureFittings2024-12-3100852705ns5:LandBuildings2023-12-3100852705ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3100852705ns5:FurnitureFittings2023-12-3100852705ns5:MotorVehicles2023-12-3100852705ns5:ComputerEquipment2023-12-3100852705ns5:MotorVehicles2024-12-3100852705ns5:ComputerEquipment2024-12-3100852705ns5:MotorVehicles2023-12-3100852705ns5:ComputerEquipment2023-12-3100852705ns10:OrdinaryShareClass12024-12-3100852705ns5:RetainedEarningsAccumulatedLosses2023-12-3100852705ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100852705ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 00852705 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Dunster Beach Holidays Limited

Dunster Beach Holidays Limited (Registered number: 00852705)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Dunster Beach Holidays Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: M G Allen
Mrs M I Barnes
Mrs S L Longman
Mrs J C Hamer
Mrs J K Sadler
A M Curran
Mrs T Curran
S M Hawkins





SECRETARY: Mrs M I Barnes





REGISTERED OFFICE: Dunster Beach Site Office
Dunster Beach
Minehead
Somerset
TA24 6TH





REGISTERED NUMBER: 00852705 (England and Wales)





ACCOUNTANTS: A C Mole LLP
Stafford House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

Dunster Beach Holidays Limited (Registered number: 00852705)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 146,379 136,654

CURRENT ASSETS
Stocks 9,384 3,548
Debtors 5 14,349 11,554
Cash at bank 615,601 616,733
639,334 631,835
CREDITORS
Amounts falling due within one year 6 290,316 262,350
NET CURRENT ASSETS 349,018 369,485
TOTAL ASSETS LESS CURRENT
LIABILITIES

495,397

506,139

CAPITAL AND RESERVES
Called up share capital 7 5,750 5,750
Other reserves 8 225,000 225,000
Retained earnings 8 264,647 275,389
SHAREHOLDERS' FUNDS 495,397 506,139

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 September 2025 and were signed on its behalf by:





Mrs M I Barnes - Director


Dunster Beach Holidays Limited (Registered number: 00852705)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Dunster Beach Holidays Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
The directors are of the opinion that there are no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Site equipment - 25% on reducing balance and 10% on cost
Toilet blocks & water supply - 25% on cost
Shop and gate equipment - 25% on reducing balance and 10% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company has only assets and liabilities that qualify as basic financial instruments. Basic financial instruments are recognised at transaction value and subsequently measured at fair value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Dunster Beach Holidays Limited (Registered number: 00852705)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to insignificant risk or change.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2023 - 11 ) .

4. TANGIBLE FIXED ASSETS
Freehold Motor Site
property Vehicles equipment
£    £    £   
COST
At 1 January 2024 65,000 1,075 163,469
Additions - - 33,034
Disposals - - (10,500 )
At 31 December 2024 65,000 1,075 186,003
DEPRECIATION
At 1 January 2024 - 735 116,192
Charge for year - 85 16,297
Eliminated on disposal - - (5,701 )
At 31 December 2024 - 820 126,788
NET BOOK VALUE
At 31 December 2024 65,000 255 59,215
At 31 December 2023 65,000 340 47,277

Toilet
blocks & Shop and
water gate
supply equipment Totals
£    £    £   
COST
At 1 January 2024 132,296 91,589 453,429
Additions - 4,233 37,267
Disposals - - (10,500 )
At 31 December 2024 132,296 95,822 480,196
DEPRECIATION
At 1 January 2024 132,290 67,558 316,775
Charge for year - 6,361 22,743
Eliminated on disposal - - (5,701 )
At 31 December 2024 132,290 73,919 333,817
NET BOOK VALUE
At 31 December 2024 6 21,903 146,379
At 31 December 2023 6 24,031 136,654

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors and prepayments 14,349 11,554

Dunster Beach Holidays Limited (Registered number: 00852705)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 10,155 814
Tax 646 6,690
Social security and other taxes 4,676 2,474
VAT 10,049 5,958
Other creditors 256,233 236,496
Accrued expenses 8,557 9,918
290,316 262,350

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
230 Ordinary 25 5,750 5,750

8. RESERVES
Retained Other
earnings reserves Totals
£    £    £   

At 1 January 2024 275,389 225,000 500,389
Deficit for the year (10,742 ) (10,742 )
At 31 December 2024 264,647 225,000 489,647

The company has set aside certain amounts out of ordinary reserves to cover for possible eventualities in the future as follows:

£   
Infrastructure45,000
Emergency coast protection150,000
Replacement of vehicles & equipment20,000
Fire insurance10,000
225,000