IRIS Accounts Production v24.3.2.46 00975229 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh009752292023-12-31009752292024-12-31009752292024-01-012024-12-31009752292022-12-31009752292023-01-012023-12-31009752292023-12-3100975229ns15:EnglandWales2024-01-012024-12-3100975229ns14:PoundSterling2024-01-012024-12-3100975229ns10:Director12024-01-012024-12-3100975229ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100975229ns10:SmallEntities2024-01-012024-12-3100975229ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3100975229ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3100975229ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100975229ns10:FullAccounts2024-01-012024-12-310097522912024-01-012024-12-3100975229ns10:OrdinaryShareClass12024-01-012024-12-3100975229ns10:Director22024-01-012024-12-3100975229ns10:CompanySecretary12024-01-012024-12-3100975229ns10:RegisteredOffice2024-01-012024-12-3100975229ns5:CurrentFinancialInstruments2024-12-3100975229ns5:CurrentFinancialInstruments2023-12-3100975229ns5:ShareCapital2024-12-3100975229ns5:ShareCapital2023-12-3100975229ns5:RevaluationReserve2024-12-3100975229ns5:RevaluationReserve2023-12-3100975229ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100975229ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100975229ns5:RetainedEarningsAccumulatedLosses2024-12-3100975229ns5:RetainedEarningsAccumulatedLosses2023-12-3100975229ns5:LandBuildings2024-01-012024-12-3100975229ns5:PlantMachinery2024-01-012024-12-3100975229ns5:IntangibleAssetsOtherThanGoodwill2023-12-3100975229ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100975229ns5:IntangibleAssetsOtherThanGoodwill2024-12-3100975229ns5:IntangibleAssetsOtherThanGoodwill2023-12-3100975229ns5:LandBuildings2023-12-3100975229ns5:PlantMachinery2023-12-3100975229ns5:LandBuildings2024-12-3100975229ns5:PlantMachinery2024-12-3100975229ns5:LandBuildings2023-12-3100975229ns5:PlantMachinery2023-12-3100975229ns5:CostValuation2023-12-3100975229ns5:DisposalsRepaymentsInvestments2024-12-3100975229ns5:CostValuation2024-12-3100975229ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100975229ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3100975229ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 00975229 (England and Wales)















M.J. WORTH LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






M.J. WORTH LIMITED (REGISTERED NUMBER: 00975229)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Statement of Financial Position 2 to 3

Notes to the Financial Statements 4 to 7


M.J. WORTH LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: M J Worth
G Scrimshaw





SECRETARY: G Scrimshaw





REGISTERED OFFICE: Ivy House
Wainfleet
Lincolnshire
PE24 4HJ





REGISTERED NUMBER: 00975229 (England and Wales)





ACCOUNTANTS: Duncan & Toplis Limited
5 Resolution Close
Endeavour Park
Boston
Lincolnshire
PE21 7TT

M.J. WORTH LIMITED (REGISTERED NUMBER: 00975229)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 3,571,925 3,627,422
Investments 6 2 527,160
3,571,927 4,154,582

CURRENT ASSETS
Valuation 591,699 708,961
Debtors 7 54,283 150,753
Cash at bank and in hand 5,746,492 4,901,260
6,392,474 5,760,974
CREDITORS
Amounts falling due within one year 8 2,382,483 2,452,057
NET CURRENT ASSETS 4,009,991 3,308,917
TOTAL ASSETS LESS CURRENT LIABILITIES 7,581,918 7,463,499

PROVISIONS FOR LIABILITIES 3,970 4,954
NET ASSETS 7,577,948 7,458,545

CAPITAL AND RESERVES
Called up share capital 9 60,000 60,000
Revaluation reserve 10 - 26,287
Other reserves 500,000 500,000
Retained earnings 7,017,948 6,872,258
SHAREHOLDERS' FUNDS 7,577,948 7,458,545

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

M.J. WORTH LIMITED (REGISTERED NUMBER: 00975229)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 March 2025 and were signed on its behalf by:





M J Worth - Director


M.J. WORTH LIMITED (REGISTERED NUMBER: 00975229)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

M.J. Worth Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net invoiced and accrued sales of farm crops and basic payment scheme excluding value added tax.

Sales of crops are recognised on despatch.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 10% on cost and not provided
Plant and machinery etc - 25% on cost and 20% on cost

Tangible fixed assets are held at cost less accumulated depreciation and impairment.

Valuation and sundry stocks
Biological assets are included at the lower of cost and estimated selling price less costs to sell and are valued by the directors.

The cost of other stocks are calculated using the first-in first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Financial instruments
The company has chosen to adopt the FRS102 1A in respect of financial instruments.

Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitute a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the income statement.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


M.J. WORTH LIMITED (REGISTERED NUMBER: 00975229)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Investments
Unlisted fixed asset investment are stated at cost, unless in the opinion of the directors, there has been an impairment, in which case an appropriate adjustment has been made.

Listed fixed asset investments are stated at cost and subsequently measured at fair value at the statement of financial position date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses on listed investments are presented within the income statement in the year of the measured gain or loss.

Basic payment scheme entitlements
Intangibles assets consist of entitlements to the basic payment scheme. The entitlements are recognised at fair value and written off on a straight line basis over the period to 31 December 2019.

Pension costs and other post retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the Income Statement in the period to which they relate.

Basic payment scheme
The basic payment scheme is recognised in the financial statements in accordance with current H.M. Revenue and Customs guidance.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2023 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2024 148,420
Disposals (9,150 )
At 31 December 2024 139,270
AMORTISATION
At 1 January 2024 148,420
Eliminated on disposal (9,150 )
At 31 December 2024 139,270
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

M.J. WORTH LIMITED (REGISTERED NUMBER: 00975229)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2024 3,035,624 6,145,273 9,180,897
Additions - 350,349 350,349
Disposals - (420,101 ) (420,101 )
At 31 December 2024 3,035,624 6,075,521 9,111,145
DEPRECIATION
At 1 January 2024 644,427 4,909,048 5,553,475
Charge for year - 383,993 383,993
Eliminated on disposal - (398,248 ) (398,248 )
At 31 December 2024 644,427 4,894,793 5,539,220
NET BOOK VALUE
At 31 December 2024 2,391,197 1,180,728 3,571,925
At 31 December 2023 2,391,197 1,236,225 3,627,422

Included in cost of land and buildings is freehold land of £ 2,391,197 (2023 - £ 2,391,197 ) which is not depreciated.

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 January 2024 527,597
Disposals (527,158 )
At 31 December 2024 439
PROVISIONS
At 1 January 2024
and 31 December 2024 437
NET BOOK VALUE
At 31 December 2024 2
At 31 December 2023 527,160

Cost or valuation at 31 December 2024 is represented by:

Other
investments
£   
Cost 439

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 54,283 150,753

M.J. WORTH LIMITED (REGISTERED NUMBER: 00975229)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 13,216 71,255
Other creditors 2,369,267 2,380,802
2,382,483 2,452,057

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
60,000 Ordinary A £1 60,000 60,000

The redeemable 'B' shares are classified as financial liabilities and, accordingly, have been presented within creditors: amounts falling due within one year.

The following is a summary of the rights under the company's articles of association relating to income and voting, capital and redemption which attach to the 'A' ordinary shares and the redeemable 'B' ordinary shares.

Income and voting

The redeemable 'B' ordinary shares rank ahead of the 'A' ordinary shares on a winding up or otherwise at par together with any arrears of dividends.

Redemption

Subject to the availability of distributable profits, the redeemable 'B' ordinary shares are redeemable on demand at par per share with any arrears and accrued dividends.

10. RESERVES

Revaluation reserve
This reserve records the net gains made on investments that are revalued to fair value.