Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2023-10-01falseThe principal activity of the Company continued to be that of building, renovating and servicing swimming pools along with the supply, installation and maintenance of hot tubs, swimspas and saunas.2020trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01298562 2023-10-01 2024-12-31 01298562 2022-10-01 2023-09-30 01298562 2024-12-31 01298562 2023-09-30 01298562 2022-10-01 01298562 c:Director1 2023-10-01 2024-12-31 01298562 c:Director2 2023-10-01 2024-12-31 01298562 d:PlantMachinery 2023-10-01 2024-12-31 01298562 d:PlantMachinery 2024-12-31 01298562 d:PlantMachinery 2023-09-30 01298562 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 01298562 d:MotorVehicles 2023-10-01 2024-12-31 01298562 d:MotorVehicles 2024-12-31 01298562 d:MotorVehicles 2023-09-30 01298562 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 01298562 d:FurnitureFittings 2023-10-01 2024-12-31 01298562 d:FurnitureFittings 2024-12-31 01298562 d:FurnitureFittings 2023-09-30 01298562 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 01298562 d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 01298562 d:CurrentFinancialInstruments 2024-12-31 01298562 d:CurrentFinancialInstruments 2023-09-30 01298562 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01298562 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 01298562 d:ShareCapital 2024-12-31 01298562 d:ShareCapital 2023-09-30 01298562 d:RetainedEarningsAccumulatedLosses 2024-12-31 01298562 d:RetainedEarningsAccumulatedLosses 2023-09-30 01298562 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-10-01 2024-12-31 01298562 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 01298562 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-09-30 01298562 c:FRS102 2023-10-01 2024-12-31 01298562 c:AuditExempt-NoAccountantsReport 2023-10-01 2024-12-31 01298562 c:FullAccounts 2023-10-01 2024-12-31 01298562 c:PrivateLimitedCompanyLtd 2023-10-01 2024-12-31 01298562 2 2023-10-01 2024-12-31 01298562 7 2023-10-01 2024-12-31 01298562 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01298562 d:AcceleratedTaxDepreciationDeferredTax 2023-09-30 01298562 d:RetirementBenefitObligationsDeferredTax 2024-12-31 01298562 d:RetirementBenefitObligationsDeferredTax 2023-09-30 01298562 e:PoundSterling 2023-10-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 01298562










WENSUM POOLS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
WENSUM POOLS LIMITED
REGISTERED NUMBER: 01298562

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

31 December
30 September
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
167,048
226,003

  
167,048
226,003

Current assets
  

Stocks and work in progress
  
619,599
689,150

Debtors: amounts falling due within one year
 5 
538,669
486,440

Cash at bank and in hand
  
88,133
269,870

  
1,246,401
1,445,460

Creditors: amounts falling due within one year
 6 
(270,767)
(355,189)

Net current assets
  
 
 
975,634
 
 
1,090,271

Total assets less current liabilities
  
1,142,682
1,316,274

Provisions for liabilities
  

Deferred tax
  
(40,516)
(55,158)

Other provisions
 8 
(13,795)
(13,189)

  
 
 
(54,311)
 
 
(68,347)

Net assets
  
1,088,371
1,247,927


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,088,271
1,247,827

  
1,088,371
1,247,927


Page 1

 
WENSUM POOLS LIMITED
REGISTERED NUMBER: 01298562
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A L Morrison
S Morrison
Director
Director


Date: 11 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Wensum Pools Limited is a private company limited by shares and incorporated in England and Wales, registration number 01298562. The registered office is Swaffham Road, South Raynham, Fakenham, Norfolk NR21 7HN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Income statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets over their estimated useful lives.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income statement.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the cost of purchase.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised in the Income statement.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

Page 5

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders. 


3.


Employees

The average monthly number of employees, including directors, during the period was 20 (2023 - 20).

Page 6

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

4.


Tangible fixed assets







Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 October 2023
344,402
336,850
65,335
746,587


Additions
3,416
-
6,417
9,833


Disposals
-
(29,535)
-
(29,535)



At 31 December 2024

347,818
307,315
71,752
726,885



Depreciation


At 1 October 2023
251,150
225,518
43,916
520,584


Charge for the period on owned assets
18,130
29,601
4,444
52,175


Disposals
-
(12,922)
-
(12,922)



At 31 December 2024

269,280
242,197
48,360
559,837



Net book value



At 31 December 2024
78,538
65,118
23,392
167,048



At 30 September 2023
93,252
111,332
21,419
226,003

Page 7

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

5.


Debtors

31 December
30 September
2024
2023
£
£


Trade debtors
37,307
47,102

Amounts owed by group undertakings
446,470
363,053

Other debtors
9,578
11,493

Prepayments and accrued income
45,314
64,792

538,669
486,440



6.


Creditors: Amounts falling due within one year

31 December
30 September
2024
2023
£
£

Trade creditors
148,349
81,811

Corporation tax
28,060
24,421

Other taxation and social security
54,719
128,609

Other creditors
7,404
16,691

Accruals and deferred income
32,235
103,657

270,767
355,189


Page 8

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

7.


Deferred taxation






2024
2023


£

£






At beginning of year
(55,158)
(72,100)


Charged to the profit or loss
14,642
16,942



At end of year
(40,516)
(55,158)

The provision for deferred taxation is made up as follows:

31 December
30 September
2024
2023
£
£


Accelerated capital allowances
40,809
55,471

Pension surplus
(293)
(313)

40,516
55,158


8.


Provisions






Warranties

£





At 1 October 2023
13,189


Charged to profit or loss
606



At 31 December 2024
13,795

The warranty provision represented potential future liabilities arising on services supplied and is based upon historic data.


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £138,281 (2023 - £93,877) contributions totalling £2,733 (2023 - £2,297) were payable to the fund at the reporting date are included in creditors.

Page 9

 
WENSUM POOLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

10.


Related party transactions

At the year end the directors of the business owed £8,249 the Company in aggregate (2023 - £7,672 owed by the Company in aggregate).  

 
Page 10