| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 3 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 4 |
|
|
||
| Investments | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
|
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
|
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Revaluation reserve | 10 |
( |
( |
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 111,898 | 76,808 | |||
|
Director
|
|
|
| Share Capital | Revaluation reserve | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 April 2023 |
|
( |
|
169,150 |
| Loss for year | - | - | (126,212) |
( |
| Deficit on revaluation | - | (13,130) | - | (13,130) |
| Other comprehensive income for the year | - |
( |
|
( |
| Total comprehensive income for the year | - | (13,130) |
( |
(139,342) |
| Dividends paid | - | - | (24,000) | (24,000) |
| Transfer to/from Profit & Loss Account | - |
|
- | 71,000 |
| As at 31 March 2024 and 1 April 2024 |
|
( |
|
76,808 |
| Profit for the year and total comprehensive income | - | - |
|
78,090 |
| Dividends paid | - | - | (43,000) | (43,000) |
| As at 31 March 2025 |
|
( |
|
111,898 |
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| 2025 | 2024 | ||
|---|---|---|---|
| Office and administration |
|
|
|
|
|
|
||
| Unlisted | |
|---|---|
| £ | |
| Cost | |
| As at 1 April 2024 |
|
| Disposals |
( |
| As at 31 March 2025 |
|
| Provision | |
| As at 1 April 2024 |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Listed investments | 44,998 | 75,791 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Directors' loan accounts |
|
- | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Directors loan account | - |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Final dividend paid |
|
|
|
| Revaluation Reserve | |
|---|---|
| £ | |
| As at 1 April 2024 |
( |
| As at 31 March 2025 |
( |