2024-01-012024-12-312024-12-31false02555280FULL CIRCUIT FIRE AND SECURITY LTD2025-09-1580200falseiso4217:GBPxbrli:pure025552802023-12-31025552802024-12-31025552802024-01-012024-12-31025552802022-12-31025552802023-12-31025552802023-01-012023-12-3102555280bus:SmallEntities2024-01-012024-12-3102555280bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3102555280bus:FullAccounts2024-01-012024-12-3102555280bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102555280core:WithinOneYear2024-12-3102555280core:AfterOneYear2024-12-3102555280core:WithinOneYear2023-12-3102555280core:AfterOneYear2023-12-3102555280core:ShareCapital2024-12-3102555280core:SharePremium2024-12-3102555280core:RevaluationReserve2024-12-3102555280core:OtherReservesSubtotal2024-12-3102555280core:RetainedEarningsAccumulatedLosses2024-12-3102555280core:ShareCapital2023-12-3102555280core:SharePremium2023-12-3102555280core:RevaluationReserve2023-12-3102555280core:OtherReservesSubtotal2023-12-3102555280core:RetainedEarningsAccumulatedLosses2023-12-3102555280core:LandBuildings2024-12-3102555280core:PlantMachinery2024-12-3102555280core:Vehicles2024-12-3102555280core:FurnitureFittings2024-12-3102555280core:OfficeEquipment2024-12-3102555280core:NetGoodwill2024-12-3102555280core:IntangibleAssetsOtherThanGoodwill2024-12-3102555280core:ListedExchangeTraded2024-12-3102555280core:UnlistedNon-exchangeTraded2024-12-3102555280core:LandBuildings2023-12-3102555280core:PlantMachinery2023-12-3102555280core:Vehicles2023-12-3102555280core:FurnitureFittings2023-12-3102555280core:OfficeEquipment2023-12-3102555280core:NetGoodwill2023-12-3102555280core:IntangibleAssetsOtherThanGoodwill2023-12-3102555280core:ListedExchangeTraded2023-12-3102555280core:UnlistedNon-exchangeTraded2023-12-3102555280core:LandBuildings2024-01-012024-12-3102555280core:PlantMachinery2024-01-012024-12-3102555280core:Vehicles2024-01-012024-12-3102555280core:FurnitureFittings2024-01-012024-12-3102555280core:OfficeEquipment2024-01-012024-12-3102555280core:NetGoodwill2024-01-012024-12-3102555280core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102555280core:ListedExchangeTraded2024-01-012024-12-3102555280core:UnlistedNon-exchangeTraded2024-01-012024-12-3102555280core:MoreThanFiveYears2024-01-012024-12-3102555280core:Non-currentFinancialInstruments2024-12-3102555280core:Non-currentFinancialInstruments2023-12-3102555280dpl:CostSales2024-01-012024-12-3102555280dpl:DistributionCosts2024-01-012024-12-3102555280core:LandBuildings2024-01-012024-12-3102555280core:PlantMachinery2024-01-012024-12-3102555280core:Vehicles2024-01-012024-12-3102555280core:FurnitureFittings2024-01-012024-12-3102555280core:OfficeEquipment2024-01-012024-12-3102555280dpl:AdministrativeExpenses2024-01-012024-12-3102555280core:NetGoodwill2024-01-012024-12-3102555280core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102555280dpl:GroupUndertakings2024-01-012024-12-3102555280dpl:ParticipatingInterests2024-01-012024-12-3102555280dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3102555280core:ListedExchangeTraded2024-01-012024-12-3102555280dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3102555280core:UnlistedNon-exchangeTraded2024-01-012024-12-3102555280dpl:CostSales2023-01-012023-12-3102555280dpl:DistributionCosts2023-01-012023-12-3102555280core:LandBuildings2023-01-012023-12-3102555280core:PlantMachinery2023-01-012023-12-3102555280core:Vehicles2023-01-012023-12-3102555280core:FurnitureFittings2023-01-012023-12-3102555280core:OfficeEquipment2023-01-012023-12-3102555280dpl:AdministrativeExpenses2023-01-012023-12-3102555280core:NetGoodwill2023-01-012023-12-3102555280core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3102555280dpl:GroupUndertakings2023-01-012023-12-3102555280dpl:ParticipatingInterests2023-01-012023-12-3102555280dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3102555280core:ListedExchangeTraded2023-01-012023-12-3102555280dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3102555280core:UnlistedNon-exchangeTraded2023-01-012023-12-3102555280core:NetGoodwill2024-12-3102555280core:IntangibleAssetsOtherThanGoodwill2024-12-3102555280core:LandBuildings2024-12-3102555280core:PlantMachinery2024-12-3102555280core:Vehicles2024-12-3102555280core:FurnitureFittings2024-12-3102555280core:OfficeEquipment2024-12-3102555280core:AfterOneYear2024-12-3102555280core:WithinOneYear2024-12-3102555280core:ListedExchangeTraded2024-12-3102555280core:UnlistedNon-exchangeTraded2024-12-3102555280core:ShareCapital2024-12-3102555280core:SharePremium2024-12-3102555280core:RevaluationReserve2024-12-3102555280core:OtherReservesSubtotal2024-12-3102555280core:RetainedEarningsAccumulatedLosses2024-12-3102555280core:NetGoodwill2023-12-3102555280core:IntangibleAssetsOtherThanGoodwill2023-12-3102555280core:LandBuildings2023-12-3102555280core:PlantMachinery2023-12-3102555280core:Vehicles2023-12-3102555280core:FurnitureFittings2023-12-3102555280core:OfficeEquipment2023-12-3102555280core:AfterOneYear2023-12-3102555280core:WithinOneYear2023-12-3102555280core:ListedExchangeTraded2023-12-3102555280core:UnlistedNon-exchangeTraded2023-12-3102555280core:ShareCapital2023-12-3102555280core:SharePremium2023-12-3102555280core:RevaluationReserve2023-12-3102555280core:OtherReservesSubtotal2023-12-3102555280core:RetainedEarningsAccumulatedLosses2023-12-3102555280core:NetGoodwill2022-12-3102555280core:IntangibleAssetsOtherThanGoodwill2022-12-3102555280core:LandBuildings2022-12-3102555280core:PlantMachinery2022-12-3102555280core:Vehicles2022-12-3102555280core:FurnitureFittings2022-12-3102555280core:OfficeEquipment2022-12-3102555280core:AfterOneYear2022-12-3102555280core:WithinOneYear2022-12-3102555280core:ListedExchangeTraded2022-12-3102555280core:UnlistedNon-exchangeTraded2022-12-3102555280core:ShareCapital2022-12-3102555280core:SharePremium2022-12-3102555280core:RevaluationReserve2022-12-3102555280core:OtherReservesSubtotal2022-12-3102555280core:RetainedEarningsAccumulatedLosses2022-12-3102555280core:AfterOneYear2024-01-012024-12-3102555280core:WithinOneYear2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3102555280core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3102555280core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3102555280core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3102555280core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3102555280core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3102555280core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3102555280core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3102555280core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3102555280core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3102555280core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3102555280core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3102555280bus:Director12024-01-012024-12-3102555280bus:Director22024-01-012024-12-3102555280core:FurnitureFittingsToolsEquipment2023-12-3102555280core:FurnitureFittingsToolsEquipment2024-01-012024-12-3102555280core:FurnitureFittingsToolsEquipment2024-12-31

FULL CIRCUIT FIRE AND SECURITY LTD

Registered Number
02555280
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

FULL CIRCUIT FIRE AND SECURITY LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

GABRYSZAK, Stephen
WASLEY, Mark James

Registered Address

Unit 7 Trident Park Unit 7 Trident Park
3 Trident Way
Blackburn
BB1 3NU

Registered Number

02555280 (England and Wales)
FULL CIRCUIT FIRE AND SECURITY LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets35,47756
Tangible assets426,0417,658
31,5187,714
Current assets
Stocks521,52821,528
Debtors52,06930,921
Cash at bank and on hand3,23417,847
76,83170,296
Creditors amounts falling due within one year6(162,288)(105,936)
Net current assets (liabilities)(85,457)(35,640)
Total assets less current liabilities(53,939)(27,926)
Creditors amounts falling due after one year7(167,380)(197,503)
Provisions for liabilities9-(771)
Net assets(221,319)(226,200)
Capital and reserves
Called up share capital1,4431,145
Share premium16,202-
Profit and loss account(238,964)(227,345)
Shareholders' funds(221,319)(226,200)
The financial statements were approved and authorised for issue by the Board of Directors on 15 September 2025, and are signed on its behalf by:
WASLEY, Mark James
Director
Registered Company No. 02555280
FULL CIRCUIT FIRE AND SECURITY LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery15
Fixtures and fittings15
Vehicles15
Office Equipment15
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year99
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 241,0001,000
Additions6,2006,200
Disposals(1,000)(1,000)
At 31 December 246,2006,200
Amortisation and impairment
At 01 January 24944944
Charge for year779779
On disposals(1,000)(1,000)
At 31 December 24723723
Net book value
At 31 December 245,4775,477
At 31 December 235656
4.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 January 244,66034,1775,07321,80365,713
Additions-20,687-40321,090
Disposals-(4,199)--(4,199)
At 31 December 244,66050,6655,07322,20682,604
Depreciation and impairment
At 01 January 244,53232,1394,79016,59458,055
Charge for year191,803438422,707
On disposals-(4,199)--(4,199)
At 31 December 244,55129,7434,83317,43656,563
Net book value
At 31 December 2410920,9222404,77026,041
At 31 December 231282,0382835,2097,658
5.Stocks

2024

2023

££
Other stocks21,52821,528
Total21,52821,528
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables84,15479,641
Bank borrowings and overdrafts5,5207,919
Taxation and social security20,82318,376
Finance lease and HP contracts9,324-
Other creditors36,467-
Accrued liabilities and deferred income6,000-
Total162,288105,936
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts24,57054,125
Amounts owed to related parties132,600143,378
Other creditors10,210-
Total167,380197,503
Bounce Back Loan The Bounce Back Loan is denominated in GBP with a nominal interest rate of 2.5%, and the final instalment is due on 06 May 2026. The carrying amount at period end is £30,093 (2023: £35,645)
8.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts10,210-
9.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)-771
Total-771