IRIS Accounts Production v25.2.0.378 02835918 Board of Directors 1.12.23 30.11.24 30.11.24 false true false false true false A Ordinary 0.01000 B Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh028359182023-11-30028359182024-11-30028359182023-12-012024-11-30028359182022-11-30028359182022-12-012023-11-30028359182023-11-3002835918ns15:EnglandWales2023-12-012024-11-3002835918ns14:PoundSterling2023-12-012024-11-3002835918ns10:Director12023-12-012024-11-3002835918ns10:PrivateLimitedCompanyLtd2023-12-012024-11-3002835918ns10:SmallEntities2023-12-012024-11-3002835918ns10:AuditExempt-NoAccountantsReport2023-12-012024-11-3002835918ns10:SmallCompaniesRegimeForDirectorsReport2023-12-012024-11-3002835918ns10:SmallCompaniesRegimeForAccounts2023-12-012024-11-3002835918ns10:FullAccounts2023-12-012024-11-3002835918ns10:OrdinaryShareClass12023-12-012024-11-3002835918ns10:OrdinaryShareClass22023-12-012024-11-3002835918ns10:Director22023-12-012024-11-3002835918ns10:Director32023-12-012024-11-3002835918ns10:CompanySecretary12023-12-012024-11-3002835918ns10:RegisteredOffice2023-12-012024-11-3002835918ns5:CurrentFinancialInstruments2024-11-3002835918ns5:CurrentFinancialInstruments2023-11-3002835918ns5:Non-currentFinancialInstruments2024-11-3002835918ns5:Non-currentFinancialInstruments2023-11-3002835918ns5:ShareCapital2024-11-3002835918ns5:ShareCapital2023-11-3002835918ns5:RetainedEarningsAccumulatedLosses2024-11-3002835918ns5:RetainedEarningsAccumulatedLosses2023-11-3002835918ns5:FurnitureFittings2023-12-012024-11-3002835918ns5:ComputerEquipment2023-12-012024-11-3002835918ns5:LandBuildings2023-11-3002835918ns5:LandBuildingsns5:ShortLeaseholdAssets2023-11-3002835918ns5:LongLeaseholdAssetsns5:LandBuildings2023-11-3002835918ns5:LandBuildings2023-12-012024-11-3002835918ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-012024-11-3002835918ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-012024-11-3002835918ns5:LandBuildings2024-11-3002835918ns5:LandBuildingsns5:ShortLeaseholdAssets2024-11-3002835918ns5:LongLeaseholdAssetsns5:LandBuildings2024-11-3002835918ns5:LandBuildings2023-11-3002835918ns5:LandBuildingsns5:ShortLeaseholdAssets2023-11-3002835918ns5:LongLeaseholdAssetsns5:LandBuildings2023-11-3002835918ns5:LeaseholdImprovements2023-11-3002835918ns5:FurnitureFittings2023-11-3002835918ns5:ComputerEquipment2023-11-3002835918ns5:LeaseholdImprovements2023-12-012024-11-3002835918ns5:LeaseholdImprovements2024-11-3002835918ns5:FurnitureFittings2024-11-3002835918ns5:ComputerEquipment2024-11-3002835918ns5:LeaseholdImprovements2023-11-3002835918ns5:FurnitureFittings2023-11-3002835918ns5:ComputerEquipment2023-11-3002835918ns5:CostValuation2023-11-3002835918ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3002835918ns5:WithinOneYearns5:CurrentFinancialInstruments2023-11-3002835918ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-11-3002835918ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-11-3002835918ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-11-3002835918ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-11-3002835918ns5:Secured2024-11-3002835918ns5:Secured2023-11-3002835918ns5:AcceleratedTaxDepreciationDeferredTax2024-11-3002835918ns5:AcceleratedTaxDepreciationDeferredTax2023-11-3002835918ns5:DeferredTaxation2023-11-3002835918ns5:DeferredTaxation2023-12-012024-11-3002835918ns5:DeferredTaxation2024-11-3002835918ns10:OrdinaryShareClass12024-11-3002835918ns10:OrdinaryShareClass22024-11-30
REGISTERED NUMBER: 02835918 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 November 2024

for

ATELIER 1 LIMITED

ATELIER 1 LIMITED (Registered number: 02835918)






Contents of the Financial Statements
for the Year Ended 30 NOVEMBER 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ATELIER 1 LIMITED

Company Information
for the Year Ended 30 NOVEMBER 2024







DIRECTORS: A Chadwick
N Thomas
C P T Matthews





SECRETARY: Miss H Sugden





REGISTERED OFFICE: Suite 2C, Brosnan House
175 Darkes Lane
Potters Bar
Hertfordshire
EN6 1BW





REGISTERED NUMBER: 02835918 (England and Wales)





ACCOUNTANTS: BBK Partnership Limited
Chartered Accountants
Suite 2C, Brosnan House
175 Darkes Lane
Potters Bar
Hertfordshire
EN6 1BW

ATELIER 1 LIMITED (Registered number: 02835918)

Balance Sheet
30 NOVEMBER 2024

30.11.24 30.11.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 978,433 906,514
Investments 5 66,926 66,926
1,045,359 973,440

CURRENT ASSETS
Debtors 6 520,344 517,242
Cash at bank and in hand 17,424 176,691
537,768 693,933
CREDITORS
Amounts falling due within one year 7 265,290 207,539
NET CURRENT ASSETS 272,478 486,394
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,317,837

1,459,834

CREDITORS
Amounts falling due after more than one year 8 (332,570 ) (364,481 )

PROVISIONS FOR LIABILITIES 11 (8,853 ) (10,802 )
NET ASSETS 976,414 1,084,551

CAPITAL AND RESERVES
Called up share capital 12 105 105
Retained earnings 976,309 1,084,446
SHAREHOLDERS' FUNDS 976,414 1,084,551

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ATELIER 1 LIMITED (Registered number: 02835918)

Balance Sheet - continued
30 NOVEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 September 2025 and were signed on its behalf by:





A Chadwick - Director


ATELIER 1 LIMITED (Registered number: 02835918)

Notes to the Financial Statements
for the Year Ended 30 NOVEMBER 2024

1. STATUTORY INFORMATION

ATELIER 1 LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on reducing balance

The freehold property and long leasehold properties are consistently maintained to a high standard and therefore the directors believe that as there has been no diminishment in value, no deprecation needs to be provided for.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange prevailing at the accounting date.Transactions in foreign currencies are recorded at the date of the transactions.All differences are taken to Profit and Loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2023 - 15 ) .

ATELIER 1 LIMITED (Registered number: 02835918)

Notes to the Financial Statements - continued
for the Year Ended 30 NOVEMBER 2024

4. TANGIBLE FIXED ASSETS
Freehold Short Long
property leasehold leasehold
£    £    £   
COST
At 1 December 2023 859,068 10,311 -
Additions - - 80,477
Impairments - (10,311 ) -
At 30 November 2024 859,068 - 80,477
DEPRECIATION
At 1 December 2023 - 10,311 -
Charge for year - - -
Impairments - (10,311 ) -
At 30 November 2024 - - -
NET BOOK VALUE
At 30 November 2024 859,068 - 80,477
At 30 November 2023 859,068 - -

Fixtures
Leasehold and Computer
improvements fittings equipment Totals
£    £    £    £   
COST
At 1 December 2023 11,827 437,235 106,309 1,424,750
Additions - - - 80,477
Impairments (11,827 ) - - (22,138 )
At 30 November 2024 - 437,235 106,309 1,483,089
DEPRECIATION
At 1 December 2023 11,827 404,198 91,900 518,236
Charge for year - 4,955 3,603 8,558
Impairments (11,827 ) - - (22,138 )
At 30 November 2024 - 409,153 95,503 504,656
NET BOOK VALUE
At 30 November 2024 - 28,082 10,806 978,433
At 30 November 2023 - 33,037 14,409 906,514

ATELIER 1 LIMITED (Registered number: 02835918)

Notes to the Financial Statements - continued
for the Year Ended 30 NOVEMBER 2024

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 December 2023
and 30 November 2024 66,926
NET BOOK VALUE
At 30 November 2024 66,926
At 30 November 2023 66,926

The fixed asset investments represent 15% of the issued share capital of Augmented Haptics Limited, a company registered in England, registered number 13147031.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.24 30.11.23
£    £   
Trade debtors 413,855 411,121
Other debtors 10,000 15,303
Loan to director 23,935 14,446
Prepayments 72,554 76,372
520,344 517,242

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.24 30.11.23
£    £   
Bank loans and overdrafts (see note 9) 32,359 32,807
Trade creditors 78,334 73,680
Tax 215 246
Social security and other taxes 18,887 20,029
VAT 25,711 7,269
Other creditors 10,543 13,043
Directors' current accounts 86,745 48,312
Accrued expenses 12,496 12,153
265,290 207,539

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.11.24 30.11.23
£    £   
Bank loans (see note 9) 332,570 364,481

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 236,468 209,786

ATELIER 1 LIMITED (Registered number: 02835918)

Notes to the Financial Statements - continued
for the Year Ended 30 NOVEMBER 2024

9. LOANS

An analysis of the maturity of loans is given below:

30.11.24 30.11.23
£    £   
Amounts falling due within one year or on demand:
Bank loan 32,359 32,807

Amounts falling due between one and two years:
Bank loans - 1-2 years 29,026 37,100

Amounts falling due between two and five years:
Bank loans - 2-5 years 67,076 117,595

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 236,468 209,786

10. SECURED DEBTS

The following secured debts are included within creditors:

30.11.24 30.11.23
£    £   
Bank loans 364,929 397,288

The bank loan was secured on 15 November 2019 by way of a legal charge over the freehold property.

11. PROVISIONS FOR LIABILITIES
30.11.24 30.11.23
£    £   
Deferred tax
Accelerated capital allowances 8,853 10,802

Deferred
tax
£   
Balance at 1 December 2023 10,802
Credit to Income Statement during year (1,949 )
Balance at 30 November 2024 8,853

ATELIER 1 LIMITED (Registered number: 02835918)

Notes to the Financial Statements - continued
for the Year Ended 30 NOVEMBER 2024

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.11.24 30.11.23
value: £    £   
10,000 A Ordinary £0.01 100 100
526 B Ordinary £0.01 5 5
105 105

13. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the current and previous year by the N Thomas and A Chadwick by virtue of their controlling shareholding.

14. SECURITY

The company's bankers have secured any bank borrowings by way of a debenture over the company's assets.