Company registration number 03545454 (England and Wales)
PROPERTY RENAISSANCE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PROPERTY RENAISSANCE LIMITED
COMPANY INFORMATION
Directors
Mr W R Burton
Mr D Ingram
(Appointed 14 January 2025)
Company number
03545454
Registered office
28 Kirkgate
Silsden
Keighley
West Yorkshire
BD20 0AL
Auditor
Wheawill & Sudworth Limited
Chartered Accountants
35 Westgate
Huddersfield
West Yorkshire
HD1 1PA
PROPERTY RENAISSANCE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
The following pages do not form part of the statutory financial statements
Detailed profit and loss account
PROPERTY RENAISSANCE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The directors are pleased to present the financial statements for 2024, which reflect increased revenues and continuing profitability despite a challenging trading period.

 

The company prepared for the government’s NI and minimum wages impact by implementing measures to maintain profitability. Company sales are resilient and we continue to invest in the business to maintain and improve our product offer. This continued investment has earned a further six industry awards and global recognition.

Principal risks and uncertainties

The key risks to the business are economic and political upheaval and any breaches of health & safety protocols resulting in reputational damage. The management team remain alert to changes in the trading environment and maintain robust internal systems and controls.

Key performance indicators

Key KPIs used to manage the business are booking levels, occupancy rates, the gross margin achieved and cash collection.

Outlook

Looking to the future, our client base is growing, along with a strong management team who ensure sales continue and the company achieves forecasts.

 

The directors are confident the company has the right strategy to grow and enhance shareholder value.

On behalf of the board

Mr W R Burton
Director
3 September 2025
PROPERTY RENAISSANCE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company during the year was that of a destination spa complex.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr W R Burton
Mr D J Oates
(Resigned 3 April 2025)
Mr D Ingram
(Appointed 14 January 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr W R Burton
Director
3 September 2025
PROPERTY RENAISSANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROPERTY RENAISSANCE LIMITED
- 3 -
Opinion

We have audited the financial statements of Property Renaissance Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PROPERTY RENAISSANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROPERTY RENAISSANCE LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

PROPERTY RENAISSANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROPERTY RENAISSANCE LIMITED (CONTINUED)
- 5 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Obtained an understanding of the legal and regulatory framework applicable to the entity and how the entity is complying with that framework;

 

Assessment of the susceptibility of the entity’s financial statements to material misstatement, including how fraud might occur;

 

Ensured whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations;

 

Gained clear understanding of the entity’s current activities, the scope of its authorisation and confirmed the effectiveness of its control environment where the entity is a regulated entity;

 

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

·    Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

·    Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.

 

·    Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

 

·    Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

 

·    Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

PROPERTY RENAISSANCE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROPERTY RENAISSANCE LIMITED (CONTINUED)
- 6 -
David Butterworth
Senior Statutory Auditor
For and on behalf of Wheawill & Sudworth Limited
3 September 2025
Chartered Accountants
Statutory Auditor
35 Westgate
Huddersfield
West Yorkshire
HD1 1PA
PROPERTY RENAISSANCE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
6,230,483
6,060,959
Cost of sales
(1,413,496)
(1,313,815)
Gross profit
4,816,987
4,747,144
Administrative expenses
(4,681,162)
(4,325,508)
Operating profit
4
135,825
421,636
Interest receivable and similar income
7
10,664
12,371
Interest payable and similar expenses
8
(130,783)
(120,000)
Other gains and losses
9
-
(25,429)
Profit before taxation
15,706
288,578
Tax on profit
10
(630)
(99,919)
Profit for the financial year
15,076
188,659

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PROPERTY RENAISSANCE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
15,076
188,659
Other comprehensive income
-
-
Total comprehensive income for the year
15,076
188,659
PROPERTY RENAISSANCE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,809,014
4,880,749
Current assets
Stocks
12
64,428
50,630
Debtors
13
972,294
1,067,383
Cash at bank and in hand
255,202
270,763
1,291,924
1,388,776
Creditors: amounts falling due within one year
14
(2,736,850)
(2,920,695)
Net current liabilities
(1,444,926)
(1,531,919)
Total assets less current liabilities
3,364,088
3,348,830
Provisions for liabilities
Deferred tax liability
15
475,979
475,797
(475,979)
(475,797)
Net assets
2,888,109
2,873,033
Capital and reserves
Called up share capital
17
200,200
200,200
Revaluation reserve
2,679,678
2,731,471
Profit and loss reserves
8,231
(58,638)
Total equity
2,888,109
2,873,033

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 3 September 2025 and are signed on its behalf by:
Mr W R Burton
Director
Company registration number 03545454 (England and Wales)
PROPERTY RENAISSANCE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
200,200
2,783,264
(299,090)
2,684,374
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
188,659
188,659
Other comprehensive income for the year: Transfer of depreciation
-
(51,793)
51,793
-
Balance at 31 December 2023
200,200
2,731,471
(58,638)
2,873,033
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
15,076
15,076
Other comprehensive income for the year: Transfer of depreciation
-
(51,793)
51,793
-
Balance at 31 December 2024
200,200
2,679,678
8,231
2,888,109
PROPERTY RENAISSANCE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
285,881
155,613
Interest paid
(130,783)
(120,000)
Income taxes paid
(116,416)
(107,546)
Net cash inflow/(outflow) from operating activities
38,682
(71,933)
Investing activities
Purchase of tangible fixed assets
(83,434)
(86,129)
Proceeds from disposal of investments
-
0
(25,429)
Repayment of loans
18,527
235,248
Interest received
10,664
12,371
Net cash (used in)/generated from investing activities
(54,243)
136,061
Net (decrease)/increase in cash and cash equivalents
(15,561)
64,128
Cash and cash equivalents at beginning of year
270,763
206,635
Cash and cash equivalents at end of year
255,202
270,763
PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Property Renaissance Limited is a private company limited by shares incorporated in England and Wales. The registered office is 28 Kirkgate, Silsden, Keighley, West Yorkshire, BD20 0AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% or 25% on cost
Long leasehold property
2% on valuation

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
6,230,483
6,060,959
2024
2023
£
£
Other revenue
Interest income
10,664
12,371
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
8,640
8,400
Depreciation of owned tangible fixed assets
155,169
152,346
Operating lease charges
58,184
51,100
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total staff
115
120

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,363,439
2,136,476
Social security costs
127,552
110,539
Pension costs
42,656
39,594
2,533,647
2,286,609
PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
68,285
49,331
Company pension contributions to defined contribution schemes
13,174
13,323
81,459
62,654
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
10,664
12,371
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
120,000
120,000
Other finance costs:
Other interest
10,783
-
0
130,783
120,000
9
Other gains and losses
2024
2023
£
£
Gain/(loss) on disposal of financial assets held at fair value through profit or loss
-
0
(25,429)
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
38,278
89,757
Adjustments in respect of prior periods
(37,830)
-
0
Total current tax
448
89,757
Deferred tax
Origination and reversal of timing differences
182
10,162
Total tax charge
630
99,919
PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
15,706
288,578
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
3,927
72,145
Tax effect of expenses that are not deductible in determining taxable profit
3,837
7,222
Adjustments in respect of prior years
(37,830)
-
0
Effect of capital allowances and depreciation
30,696
26,196
Effect of different UK tax rates on some earnings
-
0
(5,644)
Taxation charge for the year
630
99,919
11
Tangible fixed assets
Plant and equipment
Long leasehold property
Total
£
£
£
Cost or valuation
At 1 January 2024
1,487,148
5,422,021
6,909,169
Additions
46,552
36,882
83,434
At 31 December 2024
1,533,700
5,458,903
6,992,603
Depreciation and impairment
At 1 January 2024
1,380,876
647,544
2,028,420
Depreciation charged in the year
46,374
108,795
155,169
At 31 December 2024
1,427,250
756,339
2,183,589
Carrying amount
At 31 December 2024
106,450
4,702,564
4,809,014
At 31 December 2023
106,272
4,774,477
4,880,749

 

The directors revalued the leasehold property based on an external professional valuation which was carried out by Pinders, Chartered Surveyors, on an open market basis on 9 February 2018. The directors do not believe any further revaluation is needed this year.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 19 -
Long leasehold property
2024
2023
£
£
Cost
2,866,889
2,830,007
Accumulated depreciation
(1,034,654)
(977,316)
Carrying value
1,832,235
1,852,691
12
Stocks
2024
2023
£
£
Raw materials and consumables
64,428
50,630
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
103,534
126,680
Corporation tax recoverable
224,607
221,159
Other debtors
550,074
564,073
Prepayments and accrued income
94,079
155,471
972,294
1,067,383
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
235,544
263,338
Amounts owed to group undertakings
1,075,206
1,172,396
Corporation tax
110,905
223,425
Other taxation and social security
366,195
250,870
Other creditors
10,437
8,566
Accruals and deferred income
938,563
1,002,100
2,736,850
2,920,695
PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
28,111
27,701
Revaluations
449,000
449,000
Retirement benefit obligations
(1,132)
(904)
475,979
475,797
2024
Movements in the year:
£
Liability at 1 January 2024
475,797
Charge to profit or loss
182
Liability at 31 December 2024
475,979
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
42,656
39,594

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200,100
200,100
200,100
200,100
A Ordinary shares of £1 each
100
100
100
100
200,200
200,200
200,200
200,200
PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
304,333
288,089
Between two and five years
491,381
423,560
In over five years
348,402
388,800
1,144,116
1,100,449
19
Charges on assets

The bank holds charges over the company's long leasehold premises and other assets in respect of cross banking guarantees.

20
Other financial commitments

The company has entered into banking cross guarantee commitments with group and related undertakings. At 31 December 2024 the maximum potential commitment was £2,754,432 (2023: £3,142,545).

21
Controlling party

The company is a wholly-owned subsidiary of Leisure Renaissance Limited. There is no one controlling party of this company.

 

On 13 December 2024 the former parent company, Titanic Spa Limited, entered into administration. The company itself continued to trade as normal without interruption. Since the balance sheet date the company has been acquired by Leisure Renaissance Limited and continues to operate its business.

PROPERTY RENAISSANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
22
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
15,076
188,659
Adjustments for:
Taxation charged
630
99,919
Finance costs
130,783
120,000
Investment income
(10,664)
(12,371)
Depreciation and impairment of tangible fixed assets
155,169
152,346
Other gains and losses
-
25,429
Movements in working capital:
(Increase)/decrease in stocks
(13,798)
3,187
Decrease/(increase) in debtors
80,010
(57,793)
Decrease in creditors
(71,325)
(363,763)
Cash generated from operations
285,881
155,613
23
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
270,763
(15,561)
255,202
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr W R BurtonMr D J OatesMr D Ingram035454542024-01-012024-12-3103545454bus:Director12024-01-012024-12-3103545454bus:Director32024-01-012024-12-3103545454bus:Director22024-01-012024-12-3103545454bus:RegisteredOffice2024-01-012024-12-31035454542024-12-31035454542023-01-012023-12-3103545454core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103545454core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31035454542023-12-3103545454core:PlantMachinery2024-12-3103545454core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103545454core:PlantMachinery2023-12-3103545454core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103545454core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103545454core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103545454core:CurrentFinancialInstruments2024-12-3103545454core:CurrentFinancialInstruments2023-12-3103545454core:ShareCapital2024-12-3103545454core:ShareCapital2023-12-3103545454core:RevaluationReserve2024-12-3103545454core:RevaluationReserve2023-12-3103545454core:RetainedEarningsAccumulatedLosses2024-12-3103545454core:RetainedEarningsAccumulatedLosses2023-12-3103545454core:ShareCapital2022-12-3103545454core:RevaluationReserve2022-12-3103545454core:RetainedEarningsAccumulatedLosses2022-12-3103545454core:ShareCapitalOrdinaryShareClass12024-12-3103545454core:ShareCapitalOrdinaryShareClass12023-12-3103545454core:ShareCapitalOrdinaryShareClass22024-12-3103545454core:ShareCapitalOrdinaryShareClass22023-12-3103545454core:ShareCapitalOrdinaryShares2024-12-3103545454core:ShareCapitalOrdinaryShares2023-12-31035454542023-12-31035454542022-12-3103545454core:PlantMachinery2024-01-012024-12-3103545454core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-310354545412024-01-012024-12-310354545412023-01-012023-12-3103545454core:UKTax2024-01-012024-12-3103545454core:UKTax2023-01-012023-12-310354545422024-01-012024-12-310354545422023-01-012023-12-3103545454core:PlantMachinery2023-12-3103545454core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103545454bus:OrdinaryShareClass12024-01-012024-12-3103545454bus:OrdinaryShareClass22024-01-012024-12-3103545454bus:OrdinaryShareClass12024-12-3103545454bus:OrdinaryShareClass12023-12-3103545454bus:OrdinaryShareClass22024-12-3103545454bus:OrdinaryShareClass22023-12-3103545454bus:AllOrdinaryShares2024-12-3103545454bus:AllOrdinaryShares2023-12-3103545454core:WithinOneYear2024-12-3103545454core:BetweenTwoFiveYears2024-12-3103545454core:MoreThanFiveYears2024-12-3103545454bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103545454bus:FRS1022024-01-012024-12-3103545454bus:Audited2024-01-012024-12-3103545454bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP