Textmagic Limited
Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 05286521 (England and Wales)
Textmagic Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 4
Textmagic Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Current assets
Debtors
3
65,641
146,233
Cash at bank and in hand
2,234,694
3,090,830
2,300,335
3,237,063
Creditors: amounts falling due within one year
4
(2,368,086)
(3,312,503)
Net current liabilities
(67,751)
(75,440)
Capital and reserves
Called up share capital
5
1,000
1,000
Profit and loss reserves
(68,751)
(76,440)
Total equity
(67,751)
(75,440)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
P  Vaikmaa
Director
Company Registration No. 05286521
Textmagic Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 2
1
Accounting policies
Company information

Textmagic Limited is a private company limited by shares incorporated in England and Wales. The registered office is Salisbury House, Station Road, Cambridge, Cambridgeshire, CB1 2LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made a profit of £7,689 (2023: £18,455), however has net liabilities of £67,751 (2023: 75,440). The company is part of a group and is able to receive support from its parent to enable it to meet its obligations as they fall due. The parent company, TextMagic AS, has provided support to the company so that it is able to meet its liabilities as they fall due.true

 

Consequently, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

All of the company's financial assets and liabilities are basic and measured at amortised cost.

Textmagic Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 3
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
-
0
-
0
Textmagic Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 4
3
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
103
812
Prepayments and accrued income
65,538
145,421
65,641
146,233
4
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
343,702
254,084
Amounts owed to group undertakings
202,782
518,874
Corporation tax
1,357
5,351
Other taxation and social security
18,332
33,279
Other creditors
351,639
971,304
Accruals and deferred income
1,450,274
1,529,611
2,368,086
3,312,503
5
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Steven Rushmer
Statutory Auditor:
Moore Kingston Smith LLP
7
Related party transactions

The company has taken exemption under FRS 102 section 33.1A from disclosing transactions with group companies, on the grounds that each company party to the transactions is wholly owned within the group.

2024-12-312024-01-01falsefalsefalse12 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityK VaikmaaP Vaikmaa052865212024-01-012024-12-31052865212024-12-31052865212023-12-3105286521core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105286521core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105286521core:ShareCapital2024-12-3105286521core:ShareCapital2023-12-3105286521core:RetainedEarningsAccumulatedLosses2024-12-3105286521core:RetainedEarningsAccumulatedLosses2023-12-3105286521core:ShareCapitalOrdinaryShareClass12024-12-3105286521core:ShareCapitalOrdinaryShareClass12023-12-3105286521bus:Director22024-01-012024-12-31052865212023-01-012023-12-3105286521core:CurrentFinancialInstruments2023-12-3105286521core:CurrentFinancialInstruments2024-12-3105286521bus:OrdinaryShareClass12024-01-012024-12-3105286521bus:OrdinaryShareClass12024-12-3105286521bus:OrdinaryShareClass12023-12-3105286521bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105286521bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105286521bus:FRS1022024-01-012024-12-3105286521bus:Audited2024-01-012024-12-3105286521bus:Director12024-01-012024-12-3105286521bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP