Charity registration number 1212583 (England and Wales)
Company registration number 05490820
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Christopher Freer
Hannah Marr
Paul Kelly
(Appointed 9 May 2025)
Maria Said
(Appointed 11 July 2025)
Juan Giner
(Appointed 11 July 2025)
Charity number (England and Wales)
1212583
Company number
05490820
Registered office
Room 9, The Old Building
Bishops College
Churchgate
Cheshunt
Hertfordshire
EN8 9XH
Independent examiner
Howard Wilson
36 Crown Rise
Watford
Hertfordshire
WD25 0NE
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
CONTENTS
Page
Trustees' report
1 - 3
Statement of trustees' responsibilities
4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 16
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The charity works for the public benefit by providing reduced cost services to parents accessing its’ NACCC accredited contact centres; supported by a wraparound service that includes support for issues arising from contact between children and separated parents including pro bono legal advice provided by partners, domestic abuse support and access to counselling for all family members through our Issie's Emotional Wellbeing Hub.

 

The charity operates a not-for-profit family support service supporting local authorities around families who are on the edge of care, providing reunification packages, mentoring and provision of advice and guidance for parents, children and young people and extended families.

 

The charity supports schools within grant funded in-school counselling services and provides Issie’s Emotional Wellbeing Hub delivering counselling to clients who cannot access statutory counselling services and have limited financial resources.

 

The charity continues to advocate for family support through the leadership of the Family Support Network UK and attendance at events, meetings and seeks to expand its’ work with children and young people into further areas of the country by establishing a network of opportunities.

 

Our approach is that we provide a life-long commitment to families and we are there to inspire and empower parents to move forwards into sustained positive change for the child/children and family.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance
Significant activities and achievements against objectives

The company became a charity during this period, achieving this on 17th March 2025.

 

The charity has continued to provide free counselling under the banner of Issie’s Emotional Wellbeing Hub supporting Children and young people, adults and those with mental health issues throughout this period funded by grants from multiple funders including The National Lottery, Broxbourne Council and City Bridge Trust.

 

The charity launched its’ second contact centre in Gloucestershire, achieving accredited supervised contact centre status.

 

The charity soft-launched the Family Support Network UK to provide a forum for family support services and to raise awareness of these services nationwide.

 

The charity continued to deliver its’ football programme for young people in Welwyn Garden City and Stevenage.

 

The charity supported over 251 children and 212 families throughout this period with a range of support including mental health, child to parent abuse, family separation, domestic violence and parental alienation

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Financial review

The financial results are set out in the following statement of financial activities. The year ended 31 March 2025 shows a net deficit of £20,561 on unrestricted funds (2024 - surplus of £29.996) and a net surplus on restricted funds of £19,592 (2024 - net surplus £nil), leading to an overall deficit for the year of £969 (2024 - surplus £29,996).

 

At the end of the year, the total reserves for the charity are showing a deficit balance of £4,201 (2024 - deficit £3,232). The charity has funding which will be realised in the 2025-26 year which will reverse the reserve position and has an action plan in place to build the reserves over the next few years.

Going concern

Over the past year the charity has been seeking to expand its operations both in its current geographical area and in adjacent local authority areas. As a result of this expansion resources were expensed which will only be recovered following the success of these agreements. The charity has been successful in a number of areas and is currently awaiting the results on a few other, after which, and when the delivery of services has been approved the charity will be able to improve its Unrestricted Funds and restore the financial position which will allow it to continue to deliver its core services.

 

In addition, in the new financial year grant funding has been secured towards the Core Costs of the charity, which will seek to improve the financial position and assist with the recovery of the unrestricted reserves.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Structure, governance and management

The charity is a company limited by guarantee.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Lynne McVie
(Appointed 22 May 2024 and resigned 23 June 2025)
Christopher Freer
Ian McCreery
(Resigned 30 April 2025)
David Cotson
(Resigned 23 June 2025)
Hannah Marr
Paul Kelly
(Appointed 9 May 2025)
Maria Said
(Appointed 11 July 2025)
Juan Giner
(Appointed 11 July 2025)
Jacqueline Gear
(Resigned 24 May 2024)
Paula Vale
(Resigned 22 May 2024)
Recruitment and appointment of trustees

Trustees are recruited through an advertisement, safer recruitment interview process involving a panel of two board members, a decision by the board on candidate suitability is then ratified by the board and the candidate is onboarded following an enhanced DBS check and two references are obtained. The interview tests the candidates understanding of the charity, it’s vision and their skills and suitability for the board.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Organisational structure

The Charity is overseen by a board of trustees who set the charity’s strategy and overall direction, they have legal responsibility for the charity’s overall management and direction. The board of trustees have regular contact with the Senior Management Team and meet every three months.

The trustees' report was approved by the Board of Trustees.

Hannah Marr
Trustee
12 September 2025
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The trustees, who are also the directors of Walk the Walk Family Support Service Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
- 5 -

I report to the trustees on my examination of the financial statements of Walk the Walk Family Support Service Limited (the charity) for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountancts in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Howard Wilson
36 Crown Rise
Watford
Hertfordshire
WD25 0NE
12 September 2025
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
75,143
280,679
355,822
55,738
114,058
169,796
Charitable activities
4
247,818
-
247,818
256,116
-
256,116
Investments
5
138
-
138
6
-
6
Other income
6
488
-
488
1,570
-
1,570
Total income
323,587
280,679
604,266
313,430
114,058
427,488
Expenditure on:
Raising funds
7
73
-
73
194
-
194
Charitable activities
8
349,526
255,636
605,162
283,240
114,058
397,298
Total expenditure
349,599
255,636
605,235
283,434
114,058
397,492
Net income/(expenditure)
(26,012)
25,043
(969)
29,996
-
29,996
Transfers between funds
5,451
(5,451)
-
-
-
-
Net movement in funds
(20,561)
19,592
(969)
29,996
-
29,996
Reconciliation of funds:
Fund balances at 1 April 2024
(8,683)
5,451
(3,232)
(38,679)
5,451
(33,228)
Fund balances at 31 March 2025
(29,244)
25,043
(4,201)
(8,683)
5,451
(3,232)

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 7 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
13
387
1,751
Cash at bank and in hand
45,434
92,929
45,821
94,680
Creditors: amounts falling due within one year
14
(50,022)
(97,912)
Net current liabilities
(4,201)
(3,232)
The funds of the charity
Restricted income funds
17
25,043
5,451
Unrestricted funds
18
(29,244)
(8,683)
(4,201)
(3,232)

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 12 September 2025
Hannah Marr
Trustee
Company registration number 05490820 (England and Wales)
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
1
Accounting policies
Charity information

Walk the Walk Family Support Service Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Room 9, The Old Building, Bishops College, Churchgate, Cheshunt, Hertfordshire, EN8 9XH. The organisation changed its name from Walk the Walk Family Support Service C.I.C on 3 February 2025 and became a charity on 25 March 2025.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

Over the past year the charity has been seeking to expand its operations both in its current geographical area and in adjacent local authority areas. As a result of this expansion resources are expensed which will only be recovered following the success of these agreements. The charity has been successful in a number of areas and is currently awaiting the results on a few other, after which, and when the delivery of services has been approved the charity will be able to improve its Unrestricted Funds and restore the financial position which will allow it to continue to deliver its core services.

 

In addition, in the new financial year grant funding has been secured towards the Core Costs of the charity, which will seek to improve the financial position and assist with the recovery of the unrestricted reserves.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
5,043
-
5,043
1,538
-
1,538
Grants
70,100
280,679
350,779
54,200
114,058
168,258
75,143
280,679
355,822
55,738
114,058
169,796
Grants
The Henry Smith Charity
69,600
-
69,600
54,200
-
54,200
CIty Bridge Trust
-
91,678
91,678
-
25,752
25,752
The National Lottery
-
133,290
133,290
-
19,327
19,327
Escc Lottery Fund
-
13,461
13,461
-
-
-
Trusthouse Charity Fund
-
13,565
13,565
-
35,269
35,269
North Hertfordshire District Council
-
7,087
7,087
-
-
-
Hertfordshire Community Foundation
-
10,891
10,891
-
4,024
4,024
Groundwork UK
-
6,300
6,300
-
-
-
-
-
-
-
7,404
7,404
Other
500
4,407
4,907
-
22,282
22,282
70,100
280,679
350,779
54,200
114,058
168,258
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Provision of services
Services provided under contract
247,818
256,116
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Interest receivable
138
6
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
6
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Other income
488
1,570
7
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Fundraising and publicity
Advertising
73
194
8
Expenditure on charitable activities
2025
2024
£
£
Direct costs
Staff costs
447,938
258,053
Training
5,959
574
Premises costs
28,835
12,195
Insurance
2,304
1,567
Office costs
24,492
20,355
Travel
21,149
19,980
General expenses
6,484
5,564
Legal and professional fees
62,381
77,344
Governance costs
1,345
1,261
600,887
396,893
Grant funding of activities (see note 9)
4,275
405
605,162
397,298
Analysis by fund
Unrestricted funds
349,526
283,240
Restricted funds
255,636
114,058
605,162
397,298
Included in governance costs are independent examiner's fees of £1,345.
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
9
Grants payable
Provision of services
Provision of services
2025
2024
£
£
Grants to individuals
4,275
405
10
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Management and Admin
5
4
Contact Centre
8
6
Charitable Activities
8
7
Total
21
17
Employment costs
2025
2024
£
£
Wages and salaries
408,799
240,080
Social security costs
31,660
13,962
Other pension costs
7,479
4,011
447,938
258,053
There were no employees whose annual remuneration was more than £60,000.
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Prepayments and accrued income
387
1,751
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other taxation and social security
8,562
8,013
Deferred income
15
34,800
83,483
Other creditors
5,000
4,756
Accruals
1,660
1,660
50,022
97,912
15
Deferred income
2025
2024
£
£
Other deferred income
34,800
83,483

Deferred income is included in the financial statements as follows:

2025
2024
£
£
Deferred income is included within:
Current liabilities
34,800
83,483
Movements in the year:
Deferred income at 1 April 2024
83,483
59,600
Released from previous periods
(83,483)
(59,600)
Resources deferred in the year
34,800
83,483
Deferred income at 31 March 2025
34,800
83,483
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,479
4,011

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
17
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Crisis Fund
5,451
-
-
(5,451)
-
Brighter Futures Grant
-
6,300
(6,300)
-
-
City Bridge Trust Grant
-
91,678
(91,678)
-
-
Contact Centre Fund
-
2,500
(2,500)
-
-
D&T Grant
-
1,907
(1,907)
-
-
Domestic Abuse Grant
-
4,875
(4,875)
-
-
Food & Fuel Grant
-
5,000
(5,000)
-
-
IEWBH Fund
-
133,290
(113,855)
-
19,435
New Movement Fund
-
13,461
(7,853)
-
5,608
North Herts Prosperity Fund
-
7,087
(7,087)
-
-
Training and Development Grant
-
1,016
(1,016)
-
-
Trusthouse Charity Fund
-
13,565
(13,565)
-
-
5,451
280,679
(255,636)
(5,451)
25,043
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
Crisis Fund
5,451
-
-
-
5,451
City Bridge Trust Grant
-
25,752
(25,752)
-
-
Contact Centre Fund
-
2,500
(2,500)
-
-
D & T Grant
-
2,544
(2,544)
-
-
IEWBH Fund
-
19,327
(19,327)
-
-
Trusthouse Charity Fund
-
35,269
(35,269)
-
-
Borough of Broxbourne
-
6,210
(6,210)
-
-
other
-
22,456
(22,456)
-
-
5,451
114,058
(114,058)
-
5,451
WALK THE WALK FAMILY SUPPORT SERVICE LIMITED
(FORMERLY WALK THE WALK FAMILY SUPPORT SERVICE C.I.C)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
18
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
General funds
(8,683)
323,587
(349,599)
5,451
(29,244)
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
General funds
(38,679)
313,430
(283,434)
-
(8,683)
19
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Current assets/(liabilities)
(29,244)
25,043
(4,201)
(29,244)
25,043
(4,201)
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 March 2024:
Current assets/(liabilities)
(8,683)
5,451
(3,232)
(8,683)
5,451
(3,232)
20
Related party transactions

During the year the charity paid £18,595 to a trustee, David Cotson for consultancy fees.

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2054908202024-04-012025-03-3105490820bus:Director22024-04-012025-03-3105490820bus:Director52024-04-012025-03-3105490820bus:Director62024-04-012025-03-3105490820bus:Director72024-04-012025-03-3105490820bus:Director82024-04-012025-03-3105490820bus:Director12024-04-012025-03-3105490820bus:Director32024-04-012025-03-3105490820bus:Director42024-04-012025-03-3105490820bus:Director92024-04-012025-03-3105490820bus:Director102024-04-012025-03-31054908202025-03-31054908202024-03-31054908202023-04-012024-03-3105490820bus:FRS1022024-04-012025-03-3105490820char:IndependentExaminationCharity2024-04-012025-03-3105490820bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP