Company registration number 05790931 (England and Wales)
BAILEY STREET FURNITURE GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BAILEY STREET FURNITURE GROUP LIMITED
COMPANY INFORMATION
Directors
J J Steward
D A Pringle
E L Burke
(Appointed 1 May 2024)
Company number
05790931
Registered office
1st Floor
Juniper Place
Fircroft Way
Edenbridge
Kent
TN8 6EL
Auditor
Moore NHC Audit Limited
East Wing
Goffs Oak House
Goffs Lane
Goffs Oak
Hertfordshire
EN7 5GE
BAILEY STREET FURNITURE GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 24
BAILEY STREET FURNITURE GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Bailey Street Furniture Group Limited experienced a challenging year in 2024, with turnover decreasing to £9.4 million from £11.2 million in 2023. This decline was primarily due to the restructuring process following the amalgamation of the Bailey Group Companies with Bailey Street Furniture Group Limited in 2023. The restructuring in 2024 involved significant organisational changes, particularly within the front facing & operational elements of the business. During this period, there were prolonged vacancies within the sales team, which contributed to the lower sales performance, plus poor market conditions within the UK education sector. Despite these particular challenges, the restructuring at a Sales & Operational level have now been successfully completed and with a new and focused SLT team in position, this provides us with an ideal platform for growth in the future.

Principal risks and uncertainties

Regulatory increase in employer NI contributions and current global market events are providing a level of uncertainty in terms of performance impact & growth projections, which the UK and European Group are closely monitoring and will work collectively to provide a resilient plan.

Key performance indicators

The company works within an overall group structure and independently contributes to the group performance and closely measures revenue growth, contribution margin, production efficiency, supply chain performance, customer satisfaction levels, plus ESG measure including, energy usage, workforce diversity, and community impact.

Future developments

As part of the CROWD BV group of companies, the organisation has received invaluable support throughout the restructuring process and with that continued support and a robust plan in place, Bailey Street Furniture Group Limited is optimistic about returning to profitability in 2025 and beyond with their business plan. The company does expect sales & profitability to improve in 2025, as the benefits of the sales restructuring, focused operational efficiencies and systemisation take effect.

 

Bailey Street Furniture Group Limited is confident in its strategic direction and the objectives taken to ensure long-term success in the coming years. The company remains committed to developing and delivering high-quality products and services to its customers, whilst driving sustainable growth and profitability for stakeholders.

On behalf of the board

D A Pringle
Director
10 April 2025
BAILEY STREET FURNITURE GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company in the period under review was that of the supply of cycle storage and associated infrastructure, access control and shelter systems.

 

During the year, the following subsidiaries were dissolved:

 

Crowd UK Holding Limited

AMV Playground Solutions Limited

Artform Urban Furniture Limited

Bailey Streetscene Limited

Street Furniture Direct Limited

Cyclepods Limited

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J J Steward
D Leach
(Resigned 30 April 2024)
D A Pringle
E L Burke
(Appointed 1 May 2024)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments..

BAILEY STREET FURNITURE GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
D A Pringle
Director
10 April 2025
BAILEY STREET FURNITURE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BAILEY STREET FURNITURE GROUP LIMITED
- 4 -
Opinion

We have audited the financial statements of Bailey Street Furniture Group Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BAILEY STREET FURNITURE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BAILEY STREET FURNITURE GROUP LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

 

 

 

 

Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

BAILEY STREET FURNITURE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BAILEY STREET FURNITURE GROUP LIMITED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Garfield
Senior Statutory Auditor
For and on behalf of Moore NHC Audit Limited
Chartered Accountants
Statutory Auditor
11 April 2025
East Wing
Goffs Oak House
Goffs Oak
Hertfordshire
EN7 5GE
BAILEY STREET FURNITURE GROUP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
9,391,844
11,188,897
Cost of sales
(5,914,272)
(6,477,172)
Gross profit
3,477,572
4,711,725
Administrative expenses
(4,181,858)
(4,372,045)
Operating (loss)/profit
3
(704,286)
339,680
Interest payable and similar expenses
6
(211,185)
(172,655)
(Loss)/profit before taxation
(915,471)
167,025
Tax on (loss)/profit
7
105,268
(155,991)
(Loss)/profit for the financial year
(810,203)
11,034

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 11 to 24 form part of these financial statements.

BAILEY STREET FURNITURE GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
8
2,574,743
2,942,563
Tangible assets
9
136,592
112,043
Investments
10
-
0
34,009
Deferred tax
7
37,500
38,556
2,748,835
3,127,171
Current assets
Stocks
12
873,292
813,219
Debtors
13
2,211,786
1,920,989
Cash at bank and in hand
307,702
972,263
3,392,780
3,706,471
Creditors: amounts falling due within one year
14
(3,015,767)
(2,800,481)
Net current assets
377,013
905,990
Total assets less current liabilities
3,125,848
4,033,161
Creditors: amounts falling due after more than one year
15
(1,768,623)
(1,825,008)
Provisions for liabilities
Provisions
18
-
0
6,716
-
(6,716)
Net assets
1,357,225
2,201,437
Capital and reserves
Called up share capital
21
2,383,784
2,383,784
Share premium account
139,700
139,700
Other reserves
-
0
34,009
Profit and loss reserves
(1,166,259)
(356,056)
Total equity
1,357,225
2,201,437

The notes on pages 11 to 24 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 10 April 2025 and are signed on its behalf by:
D A Pringle
Director
Company Registration No. 05790931
BAILEY STREET FURNITURE GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Share premium account
Unrealised reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2023
2,383,784
139,700
3,310,383
(516,818)
5,317,049
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
11,034
11,034
Other movements
-
-
(3,276,374)
149,728
(3,126,646)
Balance at 31 December 2023
2,383,784
139,700
34,009
(356,056)
2,201,437
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(810,203)
(810,203)
Other movements
-
-
(34,009)
-
(34,009)
Balance at 31 December 2024
2,383,784
139,700
-
(1,166,259)
1,357,225

The notes on pages 11 to 24 form part of these financial statements.

BAILEY STREET FURNITURE GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(319,723)
2,035,161
Interest paid
(211,185)
(172,655)
Income taxes paid
(106,324)
(158,444)
Net cash (outflow)/inflow from operating activities
(637,232)
1,704,062
Investing activities
Purchase of tangible fixed assets
(74,284)
(61,822)
Proceeds from disposal of tangible fixed assets
4,884
-
0
Proceeds from disposal of investments
100,000
-
0
Repayment of loans
-
0
920
Interest received
(100,000)
-
0
Net cash used in investing activities
(69,400)
(60,902)
Financing activities
Movement in Other reserves
-
(1,660,655)
Payment of finance leases obligations
42,071
-
0
Net cash generated from/(used in) financing activities
42,071
(1,660,655)
Net decrease in cash and cash equivalents
(664,561)
(17,495)
Cash and cash equivalents at beginning of year
972,263
989,758
Cash and cash equivalents at end of year
307,702
972,263

The notes on pages 11 to 24 form part of these financial statements.

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Bailey Street Furniture Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Juniper Place, Fircroft Way, Edenbridge, Kent, TN8 6EL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have prepared the financial statements under the going concern assumption. This decision is based on the support letter received form CROWD BV, which provides assurance of continued financial backing. Additionally, the cash flow forecasts indicate sufficient liquidity to meet our obligations as they fall due. true

 

We remain confident in our ability to continue operations and fulfil our commitments to stakeholders.

 

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 9 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% per annum straight line basis
Fixtures and fittings
20% per annum straight line basis
Computers
20% and 25% per annum straight line basis
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Impairment of financial assets

Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the directors' opinion there are no significant judgements or key estimation uncertainty.

3
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(106,720)
(26,914)
Fees payable to the company's auditor for the audit of the company's financial statements
32,500
30,950
Depreciation of owned tangible fixed assets
45,139
39,365
(Profit)/loss on disposal of tangible fixed assets
(288)
16,513
Amortisation of intangible assets
367,820
367,820
Operating lease charges
235,654
226,080
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales, administration and management
31
35
Production
40
41
Total
71
76

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,697,797
2,909,135
Social security costs
234,683
272,300
Pension costs
113,580
48,192
3,046,060
3,229,627
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
213,075
480,404
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
112,610
266,620
Company pension contributions to defined contribution schemes
31,657
-
6
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
11
(175)
Interest payable to group undertakings
211,174
172,830
211,185
172,655
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
106,324
Adjustments in respect of prior periods
(106,324)
10,105
Total current tax
(106,324)
116,429
Deferred tax
Origination and reversal of timing differences
1,056
39,562
Total tax (credit)/charge
(105,268)
155,991

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(915,471)
167,025
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(228,868)
39,284
Tax effect of expenses that are not deductible in determining taxable profit
87,830
92,897
Tax effect of utilisation of tax losses not previously recognised
-
0
(20,290)
Unutilised tax losses carried forward
29,347
-
0
Adjustments in respect of prior years
-
0
10,105
Permanent capital allowances in excess of depreciation
5,367
(5,567)
Deferred tax adjustments in respect of prior years
1,056
39,562
Taxation (credit)/charge for the year
(105,268)
155,991
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
8
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
3,310,383
Amortisation and impairment
At 1 January 2024
367,820
Amortisation charged for the year
367,820
At 31 December 2024
735,640
Carrying amount
At 31 December 2024
2,574,743
At 31 December 2023
2,942,563
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
351,536
113,670
104,178
111,843
681,227
Additions
1,880
5,791
22,431
44,182
74,284
Disposals
-
0
(55,057)
-
0
(27,245)
(82,302)
At 31 December 2024
353,416
64,404
126,609
128,780
673,209
Depreciation and impairment
At 1 January 2024
338,930
76,375
58,103
95,776
569,184
Depreciation charged in the year
8,214
11,071
20,350
5,504
45,139
Eliminated in respect of disposals
-
0
(55,057)
-
0
(22,649)
(77,706)
At 31 December 2024
347,144
32,389
78,453
78,631
536,617
Carrying amount
At 31 December 2024
6,272
32,015
48,156
50,149
136,592
At 31 December 2023
12,606
37,295
46,075
16,067
112,043
10
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
11
-
0
34,009
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Fixed asset investments
(Continued)
- 20 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
34,009
Disposal
(34,009)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
34,009
11
Subsidiaries

All of the company's subsidiaries were dissolved during the year ended 31 December 2024. All subsidiaries had been dormant since the trade was transferred to the parent on 31 December 2022.

12
Stocks
2024
2023
£
£
Finished goods and goods for resale
873,292
813,219
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,762,883
1,741,286
Corporation tax recoverable
106,324
-
0
Amounts owed by group undertakings
190,585
-
0
Other debtors
36,000
41,681
Prepayments and accrued income
115,994
138,022
2,211,786
1,920,989
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 19)
37,500
38,556
Total debtors
2,249,286
1,959,545
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
17
14,727
-
0
Trade creditors
1,233,645
1,212,367
Amounts owed to group undertakings
963,988
737,285
Corporation tax
-
0
106,324
Other taxation and social security
187,957
231,292
Other creditors
377,590
188,821
Accruals and deferred income
237,860
324,392
3,015,767
2,800,481
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
27,344
-
0
Other borrowings
16
1,741,279
1,825,008
1,768,623
1,825,008
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
1,741,279
1,825,008
16
Loans and overdrafts
2024
2023
£
£
Loans from group undertakings
1,741,279
1,825,008
Payable after one year
1,741,279
1,825,008

 

17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
14,727
-
0
In two to five years
27,344
-
0
42,071
-
0
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
18
Provisions for liabilities
2024
2023
£
£
-
6,716
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

2024
2023
Balances:
£
£
Accelerated capital allowances
(14,051)
(28,011)
Tax losses
51,551
66,567
37,500
38,556
2024
Movements in the year:
£
Asset at 1 January 2024
(38,556)
Charge to profit or loss
1,056
Asset at 31 December 2024
(37,500)

The deferred tax asset set out above is expected to reverse within 18 months and relates to the utilisation of tax losses against future expected profits of the same period.

20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
113,580
48,192

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
700
700
700
700
Ordinary B of £1 each
250
250
250
250
Ordinary C of £1 each
50
50
50
50
Ordinary D of £1 each
882,784
882,784
882,784
882,784
Ordinary of £1 each
1,500,000
1,500,000
1,500,000
1,500,000
2,383,784
2,383,784
2,383,784
2,383,784

 

22
Operating lease commitments
As lessee

[Further information as appropriate]

2024
2023
£
£
Within 1 year
212,728
246,819
Years 2-5
389,311
570,662
602,039
817,481

The operating leases represent leases [of XXX] to third parties. The leases are negotiated over terms of [XX-YY] years and rentals are fixed for [XX-YY] years. All leases include a provision for five-yearly upward rent reviews according to prevailing market conditions. There are no options in place for either party to extend the lease terms.

[Further information as appropriate]

23
Related party transactions

The company has taken advantage of the exemptions conferred by Section 33 of Financial reporting Standard 102 from the requirement to make disclosures concerning transactions with other group companies.

24
Ultimate controlling party

The ultimate controlling party is Tikehau Capital SCA, a company incorporated in France. The consolidated financial statements are available from 32, rue de Monceau 75008, Paris, France.

BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
25
Cash (absorbed by)/generated from operations
2024
2023
£
£
(Loss)/profit after taxation
(810,203)
11,034
Adjustments for:
Taxation (credited)/charged
(105,268)
155,991
Finance costs
211,185
172,655
(Gain)/loss on disposal of tangible fixed assets
(288)
16,513
Amortisation and impairment of intangible assets
367,820
367,820
Depreciation and impairment of tangible fixed assets
45,139
39,365
Decrease in provisions
(6,716)
(2,779)
Movements in working capital:
(Increase)/decrease in stocks
(60,073)
263,560
(Increase)/decrease in debtors
(184,473)
1,503,227
Increase/(decrease) in creditors
223,154
(492,225)
Cash (absorbed by)/generated from operations
(319,723)
2,035,161
26
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
972,263
(664,561)
307,702
Borrowings excluding overdrafts
(1,825,008)
83,729
(1,741,279)
Obligations under finance leases
-
(42,071)
(42,071)
(852,745)
(622,903)
(1,475,648)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200J J StewardD LeachD A PringleE L Burke057909312024-01-012024-12-3105790931bus:Director12024-01-012024-12-3105790931bus:Director32024-01-012024-12-3105790931bus:Director42024-01-012024-12-3105790931bus:Director22024-01-012024-12-3105790931bus:RegisteredOffice2024-01-012024-12-31057909312024-12-31057909312023-01-012023-12-3105790931core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105790931core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105790931core:Goodwill2024-12-3105790931core:Goodwill2023-12-31057909312023-12-3105790931core:PlantMachinery2024-12-3105790931core:FurnitureFittings2024-12-3105790931core:ComputerEquipment2024-12-3105790931core:MotorVehicles2024-12-3105790931core:PlantMachinery2023-12-3105790931core:FurnitureFittings2023-12-3105790931core:ComputerEquipment2023-12-3105790931core:MotorVehicles2023-12-3105790931core:Non-currentFinancialInstruments2024-12-3105790931core:Non-currentFinancialInstruments2023-12-3105790931core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105790931core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105790931core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105790931core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105790931core:CurrentFinancialInstruments2024-12-3105790931core:CurrentFinancialInstruments2023-12-3105790931core:ShareCapital2024-12-3105790931core:ShareCapital2023-12-3105790931core:SharePremium2024-12-3105790931core:SharePremium2023-12-3105790931core:OtherMiscellaneousReserve2024-12-3105790931core:OtherMiscellaneousReserve2023-12-3105790931core:RetainedEarningsAccumulatedLosses2024-12-3105790931core:RetainedEarningsAccumulatedLosses2023-12-3105790931core:ShareCapital2022-12-3105790931core:SharePremium2022-12-3105790931core:ShareCapitalOrdinaryShareClass12024-12-3105790931core:ShareCapitalOrdinaryShareClass12023-12-3105790931core:ShareCapitalOrdinaryShareClass22024-12-3105790931core:ShareCapitalOrdinaryShareClass22023-12-3105790931core:ShareCapitalOrdinaryShareClass32024-12-3105790931core:ShareCapitalOrdinaryShareClass32023-12-3105790931core:ShareCapitalOrdinaryShareClass42024-12-3105790931core:ShareCapitalOrdinaryShareClass42023-12-3105790931core:ShareCapitalOrdinaryShareClass52024-12-3105790931core:ShareCapitalOrdinaryShareClass52023-12-3105790931core:ShareCapitalOrdinaryShares2024-12-3105790931core:ShareCapitalOrdinaryShares2023-12-31057909312023-12-31057909312022-12-3105790931core:Goodwill2024-01-012024-12-3105790931core:PlantMachinery2024-01-012024-12-3105790931core:FurnitureFittings2024-01-012024-12-3105790931core:ComputerEquipment2024-01-012024-12-3105790931core:MotorVehicles2024-01-012024-12-3105790931core:UKTax2024-01-012024-12-3105790931core:UKTax2023-01-012023-12-3105790931core:Goodwill2023-12-3105790931core:PlantMachinery2023-12-3105790931core:FurnitureFittings2023-12-3105790931core:ComputerEquipment2023-12-3105790931core:MotorVehicles2023-12-3105790931core:WithinOneYear2024-12-3105790931core:WithinOneYear2023-12-3105790931core:BetweenTwoFiveYears2024-12-3105790931core:BetweenTwoFiveYears2023-12-3105790931bus:OrdinaryShareClass12024-01-012024-12-3105790931bus:OrdinaryShareClass22024-01-012024-12-3105790931bus:OrdinaryShareClass32024-01-012024-12-3105790931bus:OrdinaryShareClass42024-01-012024-12-3105790931bus:OrdinaryShareClass52024-01-012024-12-3105790931bus:OrdinaryShareClass12024-12-3105790931bus:OrdinaryShareClass12023-12-3105790931bus:OrdinaryShareClass22024-12-3105790931bus:OrdinaryShareClass22023-12-3105790931bus:OrdinaryShareClass32024-12-3105790931bus:OrdinaryShareClass32023-12-3105790931bus:OrdinaryShareClass42024-12-3105790931bus:OrdinaryShareClass42023-12-3105790931bus:OrdinaryShareClass52024-12-3105790931bus:OrdinaryShareClass52023-12-3105790931bus:AllOrdinaryShares2024-12-3105790931bus:AllOrdinaryShares2023-12-3105790931bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105790931bus:FRS1022024-01-012024-12-3105790931bus:Audited2024-01-012024-12-3105790931bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP