Company registration number 05957066 (England and Wales)
FERST ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
FERST ESTATES LIMITED
COMPANY INFORMATION
Director
Mr W Stokes
Company number
05957066
Registered office
Wrens Nest
Sambourne Lane
Redditch
Warwickshire
B96 6PJ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
NatWest Bank Plc
Church Green House
Redditch
Worcestershire
B98 8DG
FERST ESTATES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 5
FERST ESTATES LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FERST ESTATES LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ferst Estates Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Ferst Estates Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Ferst Estates Limited and state those matters that we have agreed to state to the board of directors of Ferst Estates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ferst Estates Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Ferst Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Ferst Estates Limited. You consider that Ferst Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Ferst Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
24 February 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
FERST ESTATES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment properties
3
860,104
830,104
Current assets
Cash at bank and in hand
26,805
8,037
Creditors: amounts falling due within one year
4
(580,429)
(567,857)
Net current liabilities
(553,624)
(559,820)
Total assets less current liabilities
306,480
270,284
Provisions for liabilities
5
(52,982)
(45,482)
Net assets
253,498
224,802
Capital and reserves
Called up share capital
6
16
16
Non-distributable profits reserve
7
216,401
193,901
Distributable profit and loss reserves
37,081
30,885
Total equity
253,498
224,802

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 February 2025.
Mr W Stokes
Director
Company Registration No. 05957066
FERST ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Ferst Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wrens Nest, Sambourne Lane, Redditch, Warwickshire, B96 6PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rents provided in the normal course of business. The fair value of consideration takes into account any lease premiums or rent free periods, which are recognised on a straight line basis over the lease term.

1.3
Investment property

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FERST ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Investment property
2024
£
Fair value
At 1 January 2024
830,104
Revaluations
30,000
At 31 December 2024
860,104

The director has assessed the market value of the properties at the year end and considers that there there has been an increase in the fair value of £30,000.

4
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,266
1,266
Amounts owed to group undertakings
574,271
502,026
Taxation and social security
1,187
4,133
Other creditors
3,705
60,432
580,429
567,857
5
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
52,982
45,482
FERST ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
16
16
16
16
7
Non-distributable profits reserve
2024
2023
£
£
At the beginning of the year
193,901
177,701
Non distributable profits in the year
22,500
16,200
At the end of the year
216,401
193,901
8
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

9
Control

Ultimate parent company

The ultimate parent company is Wrens Nest Holdings Limited, a company registered in England and Wales.

Ultimate controlling party

The ultimate controlling party is Mr W Stokes and Mrs S Stokes.

2024-12-312024-01-01falsefalsefalse24 February 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr W Stokes059570662024-01-012024-12-3105957066bus:Director12024-01-012024-12-3105957066bus:RegisteredOffice2024-01-012024-12-3105957066bus:Agent12024-01-012024-12-31059570662024-12-31059570662023-12-3105957066core:CurrentFinancialInstruments2024-12-3105957066core:CurrentFinancialInstruments2023-12-3105957066core:ShareCapital2024-12-3105957066core:ShareCapital2023-12-3105957066core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3105957066core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3105957066core:RetainedEarningsAccumulatedLosses2024-12-3105957066core:RetainedEarningsAccumulatedLosses2023-12-31059570662023-01-012023-12-31059570662023-12-3105957066bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105957066bus:FRS1022024-01-012024-12-3105957066bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105957066bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105957066bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP