Company registration number 05993427 (England and Wales)
SYMBRO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SYMBRO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SYMBRO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
86
32,226
Tangible assets
4
426,617
470,767
426,703
502,993
Current assets
Stocks
43,146
53,930
Debtors
5
1,898,060
942,026
Cash at bank and in hand
91,604
338,581
2,032,810
1,334,537
Creditors: amounts falling due within one year
6
(1,422,067)
(864,625)
Net current assets
610,743
469,912
Total assets less current liabilities
1,037,446
972,905
Creditors: amounts falling due after more than one year
7
(73,673)
(89,160)
Provisions for liabilities
(92,280)
(102,924)
Net assets
871,493
780,821
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
871,293
780,621
Total equity
871,493
780,821
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
SYMBRO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 July 2025 and are signed on its behalf by:
Mr H J Brown
Director
Company registration number 05993427 (England and Wales)
SYMBRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Symbro Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Value House, Clovelly Road, Bideford, Devon, EX39 3HN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.
Restaurant income is recognised at the point of despatch of food and beverage items.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
15% per annum on cost
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over the lease term
Plant and equipment
10% / 15% per annum on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price.
SYMBRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
96
107
SYMBRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2024
590,998
1,887
592,885
Disposals
(52,999)
(52,999)
At 31 December 2024
537,999
1,887
539,886
Amortisation and impairment
At 1 January 2024
558,915
1,744
560,659
Amortisation charged for the year
32,083
57
32,140
Disposals
(52,999)
(52,999)
At 31 December 2024
537,999
1,801
539,800
Carrying amount
At 31 December 2024
86
86
At 31 December 2023
32,083
143
32,226
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
35,118
1,849,920
1,885,038
Additions
36,131
36,131
Disposals
(2,885)
(53,479)
(56,364)
At 31 December 2024
32,233
1,832,572
1,864,805
Depreciation and impairment
At 1 January 2024
32,423
1,381,848
1,414,271
Depreciation charged in the year
1,007
77,716
78,723
Eliminated in respect of disposals
(2,885)
(51,921)
(54,806)
At 31 December 2024
30,545
1,407,643
1,438,188
Carrying amount
At 31 December 2024
1,688
424,929
426,617
At 31 December 2023
2,695
468,072
470,767
SYMBRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,257
10,593
Amounts owed by group undertakings
729,071
439,288
Other debtors
1,166,732
492,145
1,898,060
942,026
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
140,469
186,992
Amounts owed to group undertakings
922,365
292,365
Taxation and social security
79,151
95,706
Other creditors
280,082
289,562
1,422,067
864,625
Other creditors include hire purchase obligations of £15,689 (2023: £14,373) which are secured on the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
73,673
89,160
Other creditors represent hire purchase obligations which are secured on the assets to which they relate.
8
Financial commitments, guarantees and contingent liabilities
Amounts not provided for in the balance sheet
Connected company debt of £566k (2023: £736k) is secured on the assets of this company.
SYMBRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Within one year
121,000
113,500
Between two and five years
207,875
298,875
In over five years
75,000
105,000
403,875
517,375
10
Parent company
Symbro Limited is a wholly owned subsidiary of ultimate parent company Symbro Group Limited, whose registered office is 2nd Floor Value House, Clovelly Road, Bideford, Devon, EX39 3HN.