|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Directors' annual report (incorporating the director's report) |
1 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Balance sheet |
5 |
|
Statement of cash flows |
6 |
|
Notes to the financial statements |
7 |
|
Chartered certified accountants report to the board of trustees on the preparation of the unaudited statutory financial statements |
12 |
|
|
|
Company Limited by Guarantee |
|
Directors' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Kimberley House |
|
office |
31 Burnt Oak Broadway |
|
Edgware |
|
|
Greater London |
|
|
HA8 5LD |
|
|
UK |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Accountants |
|
|
Chartered Certified Accountants |
|
|
Kimberley House |
|
|
31 Burnt Oak Broadway |
|
|
Edgware |
|
|
London |
|
|
HA8 5LD |
|
|
|
|
Director |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
– |
|
Investment income |
6 |
|
|
|
|
-------- |
-------- |
------- |
||
|
Total income |
|
|
|
|
|
-------- |
-------- |
------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
– |
|
Other expenditure |
9 |
|
|
|
|
-------- |
-------- |
------- |
||
|
Total expenditure |
|
|
|
|
|
-------- |
-------- |
------- |
||
|
-------- |
-------- |
------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
(
|
|
-------- |
-------- |
------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Balance Sheet |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
11 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
12 |
|
|
|
--------- |
--------- |
||
|
|
|
Director |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net income/(expenditure) |
31,226 |
(92) |
|
Adjustments for: |
||
|
Other interest receivable and similar income |
(
|
(
|
|
Accrued expenses |
|
|
|
-------- |
------- |
|
|
Cash generated from operations |
|
(
|
|
Interest received |
|
|
|
-------- |
------- |
|
|
Net cash from operating activities |
|
|
|
-------- |
------- |
|
|
Net increase in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of year |
179,058 |
179,018 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
60,000 |
60,000 |
– |
– |
|
|
-------- |
-------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
30,000 |
30,000 |
– |
– |
|
|
-------- |
-------- |
---- |
---- |
||
|
Activities undertaken directly |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Charitable activities |
30,000 |
30,000 |
– |
|
|
-------- |
-------- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Sundry expenses |
52 |
52 |
19 |
19 |
|
|
Accountancy |
672 |
672 |
534 |
534 |
|
|
Legal and professional |
864 |
864 |
714 |
714 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
------- |
---- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
178,140 |
62,814 |
(31,588) |
209,366 |
|
--------- |
-------- |
-------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
178,232 |
1,175 |
(1,267) |
178,140 |
|
--------- |
------- |
------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Current assets |
210,620 |
210,620 |
|
|
Creditors less than 1 year |
(1,254) |
(1,254) |
|
|
--------- |
--------- |
||
|
Net assets |
209,366 |
209,366 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Current assets |
179,058 |
179,058 |
|
|
Creditors less than 1 year |
(918) |
(918) |
|
|
--------- |
--------- |
||
|
Net assets |
178,140 |
178,140 |
|
|
--------- |
--------- |
||
|
At 1 Apr 2024 |
Cash flows |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
31,562 |
|
|
--------- |
-------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Management Information |
|
|
|
Company Limited by Guarantee |
|
Chartered Certified Accountants Report to the Board of Trustees on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Company Limited by Guarantee |
|
Detailed Statement of Financial Activities |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Donations |
60,000 |
– |
|
-------- |
---- |
|
|
Bank interest receivable |
2,814 |
1,175 |
|
------- |
------- |
|
|
-------- |
------- |
|
|
Total income |
62,814 |
1,175 |
|
-------- |
------- |
|
|
Charitable activities |
30,000 |
– |
|
-------- |
------- |
|
|
Sundry expenses |
52 |
19 |
|
Accountancy |
672 |
534 |
|
Legal and professional |
864 |
714 |
|
------- |
------- |
|
|
1,588 |
1,267 |
|
|
------- |
------- |
|
|
-------- |
------- |
|
|
Total expenditure |
31,588 |
1,267 |
|
-------- |
------- |
|
|
-------- |
------- |
|
|
Net income/(expenditure) |
31,226 |
(92) |
|
-------- |
------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Detailed Statement of Financial Activities |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Activities undertaken directly |
||
|
Charitable activities |
30,000 |
– |
|
-------- |
---- |
|
|
-------- |
---- |
|
|
Expenditure on charitable activities |
30,000 |
– |
|
-------- |
---- |
|