IRIS Accounts Production v25.2.0.378 07081372 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070813722023-12-31070813722024-12-31070813722024-01-012024-12-31070813722022-12-31070813722023-01-012023-12-31070813722023-12-3107081372ns15:EnglandWales2024-01-012024-12-3107081372ns14:PoundSterling2024-01-012024-12-3107081372ns10:Director12024-01-012024-12-3107081372ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3107081372ns10:SmallEntities2024-01-012024-12-3107081372ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3107081372ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3107081372ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107081372ns10:FullAccounts2024-01-012024-12-3107081372ns10:Director22024-01-012024-12-3107081372ns10:Director32024-01-012024-12-3107081372ns10:RegisteredOffice2024-01-012024-12-3107081372ns5:CurrentFinancialInstruments2024-12-3107081372ns5:CurrentFinancialInstruments2023-12-3107081372ns5:Non-currentFinancialInstruments2024-12-3107081372ns5:Non-currentFinancialInstruments2023-12-3107081372ns5:ShareCapital2024-12-3107081372ns5:ShareCapital2023-12-3107081372ns5:RetainedEarningsAccumulatedLosses2024-12-3107081372ns5:RetainedEarningsAccumulatedLosses2023-12-3107081372ns5:LandBuildings2024-01-012024-12-3107081372ns5:PlantMachinery2024-01-012024-12-3107081372ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3107081372ns5:PlantMachinery2023-12-3107081372ns5:MotorVehicles2023-12-3107081372ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3107081372ns5:MotorVehicles2024-01-012024-12-3107081372ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3107081372ns5:PlantMachinery2024-12-3107081372ns5:MotorVehicles2024-12-3107081372ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3107081372ns5:PlantMachinery2023-12-3107081372ns5:MotorVehicles2023-12-3107081372ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3107081372ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3107081372ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3107081372ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3107081372ns5:CostValuation2023-12-3107081372ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107081372ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31
REGISTERED NUMBER: 07081372 (England and Wales)












G H and S A Parsons Limited

Unaudited Financial Statements

for the Year Ended 31 December 2024






G H and S A Parsons Limited (Registered number: 07081372)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


G H and S A Parsons Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: G H Parsons
Mrs S A Parsons
J G Parsons





REGISTERED OFFICE: Unit 2 Dunheved Court
Pennygillam Way
Pennygillam Industrial Estate
Launceston
Cornwall
PL15 7ED





REGISTERED NUMBER: 07081372 (England and Wales)





ACCOUNTANTS: ATC Advisors
Chartered Accountants
Unit 2 Dunheved Court
Pennygillam Way
LAUNCESTON
Cornwall
PL15 7ED

G H and S A Parsons Limited (Registered number: 07081372)

Statement of Financial Position
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,167,020 1,066,678
Investments 5 939 939
1,167,959 1,067,617

CURRENT ASSETS
Stocks 840,211 856,120
Debtors 6 264,880 199,898
1,105,091 1,056,018
CREDITORS
Amounts falling due within one year 7 947,374 825,577
NET CURRENT ASSETS 157,717 230,441
TOTAL ASSETS LESS CURRENT LIABILITIES 1,325,676 1,298,058

CREDITORS
Amounts falling due after more than one year 8 (776,266 ) (678,223 )

PROVISIONS FOR LIABILITIES (151,909 ) (147,026 )
NET ASSETS 397,501 472,809

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 396,501 471,809
SHAREHOLDERS' FUNDS 397,501 472,809

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

G H and S A Parsons Limited (Registered number: 07081372)

Statement of Financial Position - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 August 2025 and were signed on its behalf by:





G H Parsons - Director


G H and S A Parsons Limited (Registered number: 07081372)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

G H and S A Parsons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 4% on cost
Plant and machinery etc - 25% on reducing balance and 5% on cost

Stocks
Farm stock is split between dairy herd, cattle and produce and are all valued at cost. Where cost cannot be determined they are valued at their fair value.

Cost is calculated using the first-in, first-out method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

G H and S A Parsons Limited (Registered number: 07081372)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Holiday pay accrual
Under the new accounting standard FRS102 Section 1A there is a requirement to accrue for unpaid holiday pay at the financial year end. GH and SA Parsons Ltd have not provided for the holiday pay accrual which is a departure from the requirement under FRS102 Section 1A. Due to the amount of wages paid during the financial year it is deemed to be immaterial.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor
Buildings machinery vehicles Totals
£    £    £    £   
COST
At 1 January 2024 691,196 1,063,473 7,599 1,762,268
Additions 713 267,221 - 267,934
Disposals - (50,000 ) - (50,000 )
At 31 December 2024 691,909 1,280,694 7,599 1,980,202
DEPRECIATION
At 1 January 2024 239,079 449,529 6,982 695,590
Charge for year 30,050 129,765 154 159,969
Eliminated on disposal - (42,377 ) - (42,377 )
At 31 December 2024 269,129 536,917 7,136 813,182
NET BOOK VALUE
At 31 December 2024 422,780 743,777 463 1,167,020
At 31 December 2023 452,117 613,944 617 1,066,678

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2024 186,500
Additions 149,300
At 31 December 2024 335,800
DEPRECIATION
At 1 January 2024 53,078
Charge for year 52,082
At 31 December 2024 105,160
NET BOOK VALUE
At 31 December 2024 230,640
At 31 December 2023 133,422

G H and S A Parsons Limited (Registered number: 07081372)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2024
and 31 December 2024 939
NET BOOK VALUE
At 31 December 2024 939
At 31 December 2023 939

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 183,373 125,521
Other debtors 81,507 74,377
264,880 199,898

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 140,107 140,188
Hire purchase contracts 78,452 28,978
Trade creditors 227,754 189,059
Taxation and social security 1,366 836
Other creditors 499,695 466,516
947,374 825,577

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 549,624 625,027
Hire purchase contracts 63,925 53,196
Other creditors 162,717 -
776,266 678,223

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 348,069 363,227