Linpic Limited 07719217 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is sale of, servicing and maintenance of storage equipment Digita Accounts Production Advanced 6.30.9574.0 true true 07719217 2024-01-01 2024-12-31 07719217 2024-12-31 07719217 core:RetainedEarningsAccumulatedLosses 2024-12-31 07719217 core:ShareCapital 2024-12-31 07719217 core:CurrentFinancialInstruments 2024-12-31 07719217 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07719217 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07719217 core:Goodwill 2024-12-31 07719217 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-31 07719217 core:BetweenTwoFiveYears 2024-12-31 07719217 core:MoreThanFiveYears 2024-12-31 07719217 core:WithinOneYear 2024-12-31 07719217 core:FurnitureFittingsToolsEquipment 2024-12-31 07719217 core:LandBuildings 2024-12-31 07719217 core:MotorVehicles 2024-12-31 07719217 bus:SmallEntities 2024-01-01 2024-12-31 07719217 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07719217 bus:FilletedAccounts 2024-01-01 2024-12-31 07719217 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07719217 bus:RegisteredOffice 2024-01-01 2024-12-31 07719217 bus:Director1 2024-01-01 2024-12-31 07719217 bus:Director2 2024-01-01 2024-12-31 07719217 bus:Director3 2024-01-01 2024-12-31 07719217 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07719217 core:Goodwill 2024-01-01 2024-12-31 07719217 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 07719217 core:LandBuildings 2024-01-01 2024-12-31 07719217 core:LeaseholdImprovements 2024-01-01 2024-12-31 07719217 core:MotorVehicles 2024-01-01 2024-12-31 07719217 core:OfficeEquipment 2024-01-01 2024-12-31 07719217 core:PlantMachinery 2024-01-01 2024-12-31 07719217 countries:AllCountries 2024-01-01 2024-12-31 07719217 2023-12-31 07719217 core:Goodwill 2023-12-31 07719217 core:FurnitureFittingsToolsEquipment 2023-12-31 07719217 core:LandBuildings 2023-12-31 07719217 core:MotorVehicles 2023-12-31 07719217 2022-07-01 2023-12-31 07719217 2023-12-31 07719217 core:RetainedEarningsAccumulatedLosses 2023-12-31 07719217 core:ShareCapital 2023-12-31 07719217 core:CurrentFinancialInstruments 2023-12-31 07719217 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07719217 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07719217 core:BetweenTwoFiveYears 2023-12-31 07719217 core:MoreThanFiveYears 2023-12-31 07719217 core:WithinOneYear 2023-12-31 07719217 core:FurnitureFittingsToolsEquipment 2023-12-31 07719217 core:LandBuildings 2023-12-31 07719217 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 07719217

Linpic Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Linpic Limited

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 14

 

Linpic Limited

Company Information

Directors

Mr Graham Peter Veitch

Darren Lindsay

Paul Veitch

Registered office

Glebe Farm Lutterworth Road
Blaby
Leicester
LE8 4BW

Accountants

M Ball & Co Limited
The Hemington
Millhouse Business Centre
Station Road
Castle Donington
Derby
DE74 2NJ

 

Linpic Limited

Directors' Report for the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors of the company

The directors who held office during the year were as follows:

Mr Graham Peter Veitch

Darren Lindsay

Paul Veitch

Principal activity

The principal activity of the company is sale of, servicing and maintenance of storage equipment

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 28 August 2025 and signed on its behalf by:
 

.........................................
Mr Graham Peter Veitch
Director

 

Linpic Limited

(Registration number: 07719217)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

269,187

25,684

Investments

6

900,000

-

 

1,169,187

25,684

Current assets

 

Stocks

7

70,000

70,000

Debtors

8

1,089,036

1,762,205

Cash at bank and in hand

 

87,870

8,790

 

1,246,906

1,840,995

Creditors: Amounts falling due within one year

9

(1,404,809)

(1,439,996)

Net current (liabilities)/assets

 

(157,903)

400,999

Total assets less current liabilities

 

1,011,284

426,683

Creditors: Amounts falling due after more than one year

9

(507,313)

(14,860)

Provisions for liabilities

(63,550)

(2,075)

Net assets

 

440,421

409,748

Capital and reserves

 

Called up share capital

10

10

Retained earnings

440,411

409,738

Shareholders' funds

 

440,421

409,748

 

Linpic Limited

(Registration number: 07719217)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 August 2025 and signed on its behalf by:
 

.........................................
Mr Graham Peter Veitch
Director

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Glebe Farm Lutterworth Road
Blaby
Leicester
LE8 4BW
England

These financial statements were authorised for issue by the Board on 28 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10 years straight line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

4 years straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Asset class

Amortisation method and rate

Goodwill

10 Years straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant perodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Research and development

In the research phase of an internal project, it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its costs can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2023 - 33).

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

600,000

600,000

At 31 December 2024

600,000

600,000

Amortisation

At 1 January 2024

600,000

600,000

At 31 December 2024

600,000

600,000

Carrying amount

At 31 December 2024

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

9,379

116,368

154,474

280,221

Additions

-

275,785

-

275,785

At 31 December 2024

9,379

392,153

154,474

556,006

Depreciation

At 1 January 2024

9,379

107,496

137,662

254,537

Charge for the year

-

28,077

4,205

32,282

At 31 December 2024

9,379

135,573

141,867

286,819

Carrying amount

At 31 December 2024

-

256,580

12,607

269,187

At 31 December 2023

-

8,872

16,812

25,684

Included within the net book value of land and buildings above is £Nil (2023 - £Nil) in respect of short leasehold land and buildings.
 

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Investments

2024
£

2023
£

Investments in associates

900,000

-

Associates

£

Cost

Provision

Provision

(900,000)

Carrying amount

At 31 December 2024

900,000

7

Stocks

2024
£

2023
£

Other inventories

70,000

70,000

8

Debtors

Current

2024
£

2023
£

Trade debtors

495,156

733,951

Other debtors

593,880

1,028,254

 

1,089,036

1,762,205

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

297,077

184,871

Trade creditors

 

348,961

433,830

Amounts owed to group undertakings and undertakings in which the company has a participating interest

180,687

-

Taxation and social security

 

124,174

390,621

Accruals and deferred income

 

139,175

150,000

Other creditors

 

314,735

280,674

 

1,404,809

1,439,996

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

507,313

14,860

 

Linpic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

64,014

60,228

Later than one year and not later than five years

118,586

166,290

Later than five years

2,752

27,169

185,352

253,687

The amount of non-cancellable operating lease payments recognised as an expense during the year was £62,504 (2023 - £102,488).